Nifty
Sensex
:
:
8253.80
28265.31
-343.95 (-4.00%)
-1203.18 (-4.08%)

Paints

Rating :
76/99  (View)

BSE: 500165 | NSE: KANSAINER

388.95
1.50 (0.39%)
01-Apr-2020 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  390.00
  •  392.00
  •  385.10
  •  387.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  143897
  •  559.69
  •  573.00
  •  293.70

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 20,877.75
  • 38.59
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 20,889.51
  • 0.67%
  • 5.65

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.99%
  • 0.73%
  • 7.66%
  • FII
  • DII
  • Others
  • 3.72%
  • 11.17%
  • 1.73%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.73
  • 7.83
  • 8.96

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.90
  • 10.78
  • 0.33

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.94
  • 11.46
  • -2.61

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 42.32
  • 46.78
  • 50.32

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.37
  • 6.37
  • 6.37

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 24.49
  • 28.25
  • 29.79

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Net Sales
1,332
0
0
1,326
0
0
1,542
0
0
1,221
0
0
Expenses
1,134
0
0
1,107
0
0
1,289
0
0
1,069
0
0
EBITDA
198
0
0
219
0
0
254
0
0
152
0
0
EBIDTM
15%
0%
17%
0%
16%
0%
12%
0%
Other Income
11
0
0
4
0
0
7
0
0
13
0
0
Interest
5
0
0
5
0
0
5
0
0
3
0
0
Depreciation
37
0
0
34
0
0
33
0
0
28
0
0
PBT
166
0
0
185
0
0
223
0
0
133
0
0
Tax
50
0
0
-5
0
-
78
0
0
48
0
0
PAT
116
0
0
190
0
0
145
0
0
85
0
0
PATM
9%
0%
14%
0%
9%
0%
7%
0%
EPS
2.17
0.00
0
3.54
0.00
0
2.71
0.00
0
1.62
0.00
0

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 09
Mar 08
Mar 07
Net Sales
5,421
5,424
4,658
4,053
3,767
3,587
3,193
2,867
1,397
1,400
1,293
Net Sales Growth
0%
16%
15%
8%
5%
12%
11%
105%
0%
8%
 
Cost Of Goods Sold
3,377
3,068
2,482
2,092
2,107
2,135
1,922
1,748
810
790
740
Gross Profit
2,044
2,357
2,176
1,960
1,660
1,452
1,271
1,119
587
610
554
GP Margin
38%
43%
47%
48%
44%
40%
40%
39%
42%
44%
43%
Total Expenditure
4,598
4,672
3,864
3,315
3,183
3,136
2,827
2,529
1,248
1,214
1,122
Power & Fuel Cost
-
87
76
71
70
65
67
46
22
21
21
% Of Sales
-
2%
2%
2%
2%
2%
2%
2%
2%
2%
2%
Employee Cost
-
283
235
187
161
146
128
119
74
78
68
% Of Sales
-
5%
5%
5%
4%
4%
4%
4%
5%
6%
5%
Manufacturing Exp.
-
439
367
328
307
283
266
224
139
133
122
% Of Sales
-
8%
8%
8%
8%
8%
8%
8%
10%
10%
9%
General & Admin Exp.
-
50
41
38
29
27
23
18
31
30
29
% Of Sales
-
1%
1%
1%
1%
1%
1%
1%
2%
2%
2%
Selling & Distn. Exp.
-
554
513
476
406
383
331
291
148
133
120
% Of Sales
-
10%
11%
12%
11%
11%
10%
10%
11%
10%
9%
Miscellaneous Exp.
-
192
151
123
104
97
90
84
26
28
120
% Of Sales
-
4%
3%
3%
3%
3%
3%
3%
2%
2%
2%
EBITDA
823
753
794
737
584
451
367
338
149
186
171
EBITDA Margin
15%
14%
17%
18%
16%
13%
11%
12%
11%
13%
13%
Other Income
34
61
71
98
28
22
10
16
28
26
22
Interest
18
10
1
0
0
1
2
1
2
2
2
Depreciation
132
106
77
70
67
68
65
47
38
42
36
PBT
707
697
787
765
544
404
310
306
137
168
155
Tax
171
249
273
255
177
128
101
128
42
51
53
Tax Rate
24%
36%
35%
33%
16%
32%
33%
30%
29%
30%
34%
PAT
536
453
514
509
901
274
208
293
102
120
105
PAT before Minority Interest
541
448
514
510
902
275
209
294
101
118
104
Minority Interest
5
5
1
-1
-1
-1
-1
0
0
1
2
PAT Margin
10%
8%
11%
13%
24%
8%
7%
10%
7%
9%
8%
PAT Growth
0%
-12%
1%
-44%
229%
32%
-29%
189%
-15%
14%
 
Unadjusted EPS
10.04
8.40
9.55
9.44
16.73
5.08
38.59
54.39
37.62
43.92
40.65

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 09
Mar 08
Mar 07
Shareholder's Funds
3,416
3,132
2,814
2,510
1,601
1,426
1,287
663
599
517
Share Capital
54
54
54
54
54
54
54
27
27
26
Total Reserves
3,362
3,078
2,761
2,456
1,548
1,372
1,233
636
572
490
Non-Current Liabilities
131
91
98
46
147
152
149
83
114
120
Secured Loans
1
0
0
1
5
6
7
16
46
47
Unsecured Loans
3
10
18
29
41
51
60
78
79
80
Long Term Provisions
0
0
0
4
25
29
39
0
0
0
Current Liabilities
950
890
709
678
620
698
648
329
277
216
Trade Payables
693
700
561
551
326
443
393
244
192
168
Other Current Liabilities
139
148
120
106
192
171
167
0
1
3
Short Term Borrowings
97
17
0
0
4
5
8
0
0
0
Short Term Provisions
21
26
28
21
97
79
80
85
84
45
Total Liabilities
4,518
4,130
3,636
3,240
2,373
2,280
2,087
1,075
1,004
868
Net Block
1,465
1,035
957
938
916
922
786
239
240
225
Gross Block
2,309
1,739
1,585
1,499
1,413
1,350
1,160
542
518
462
Accumulated Depreciation
844
703
628
562
497
429
374
303
278
237
Non Current Assets
2,198
1,545
1,246
1,055
1,046
1,029
988
344
357
333
Capital Work in Progress
316
346
154
42
44
48
123
36
27
18
Non Current Investment
1
1
1
3
25
25
40
69
91
91
Long Term Loans & Adv.
405
163
133
73
60
34
38
0
0
0
Other Non Current Assets
10
0
0
0
0
0
0
0
0
0
Current Assets
2,320
2,585
2,390
2,185
1,327
1,251
1,099
732
647
535
Current Investments
196
520
531
536
182
23
12
234
130
50
Inventories
1,111
829
703
583
555
658
548
171
199
200
Sundry Debtors
756
703
590
546
515
468
431
210
236
210
Cash & Bank
96
364
261
479
34
55
61
76
34
22
Other Current Assets
162
15
15
12
40
46
46
42
48
53
Short Term Loans & Adv.
139
155
289
31
28
35
39
42
48
53
Net Current Assets
1,370
1,695
1,681
1,507
707
553
451
402
370
319
Total Assets
4,518
4,130
3,636
3,240
2,373
2,280
2,087
1,075
1,004
868

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 09
Mar 08
Mar 07
Cash From Operating Activity
100
360
351
392
309
195
220
203
141
106
PBT
697
787
765
1,079
404
310
422
143
168
155
Adjustment
74
23
-6
-488
57
55
-83
17
21
25
Changes in Working Capital
-360
-174
-182
50
-29
-88
-50
85
8
-19
Cash after chg. in Working capital
411
636
577
642
431
277
288
245
197
161
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-311
-276
-226
-250
-122
-83
-68
-42
-55
-55
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
88
-163
-557
144
-239
-113
-142
-119
-123
-51
Net Fixed Assets
-371
-335
-186
-84
-59
-114
-692
-71
-65
-69
Net Investments
241
7
-6
-331
-159
4
234
-62
-77
9
Others
218
165
-366
559
-21
-3
316
14
19
9
Cash from Financing Activity
-223
-192
-216
-92
-91
-87
-77
-42
-6
-83
Net Cash Inflow / Outflow
-35
6
-422
444
-21
-6
0
42
12
-29
Opening Cash & Equivalents
61
55
478
34
55
61
61
34
22
48
Closing Cash & Equivalent
26
61
55
478
34
55
61
76
34
22

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 09
Mar 08
Mar 07
Book Value (Rs.)
63
58
52
47
30
26
24
12
11
10
ROA
10%
13%
15%
32%
12%
10%
19%
10%
13%
13%
ROE
14%
17%
19%
44%
18%
15%
30%
16%
21%
22%
ROCE
21%
26%
28%
51%
26%
22%
40%
20%
25%
27%
Fixed Asset Turnover
3
3
3
3
3
3
4
3
3
4
Receivable days
44
45
41
42
42
44
34
51
51
43
Inventory Days
59
53
47
45
52
58
39
42
45
46
Payable days
54
60
62
51
46
54
45
61
52
50
Cash Conversion Cycle
50
38
26
35
48
48
28
33
44
40
Total Debt/Equity
0
0
0
0
0
0
0
0
0
0
Interest Cover
71
1,176
0
0
440
174
621
68
75
90

News Update


  • Kansai Nerolac Paints, Polygel completes acquisition of stake in Nerofix
    24th Jan 2020, 09:58 AM

    Presently, Kansai Nerolac Paints has 60.00% and Polygel has 40.00% shareholding in Nerofix

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.