Nifty
Sensex
:
:
9580.30
32424.10
90.20 (0.95%)
223.51 (0.69%)

Agriculture

Rating :
63/99  (View)

BSE: 532899 | NSE: KSCL

398.30
-15.90 (-3.84%)
29-May-2020 | 3:53PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  411.60
  •  420.00
  •  394.20
  •  414.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  173410
  •  690.69
  •  575.00
  •  273.75

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,510.01
  • 10.89
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,508.43
  • 0.75%
  • 2.03

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 55.09%
  • 3.33%
  • 9.17%
  • FII
  • DII
  • Others
  • 21%
  • 3.76%
  • 7.65%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.84
  • -6.96
  • 4.71

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.20
  • -7.34
  • 8.67

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 22.14
  • -6.29
  • 40.84

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.58
  • 17.18
  • 16.11

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.94
  • 1.94
  • 1.94

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.64
  • 14.70
  • 14.16

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Net Sales
122
85
44%
118
93
27%
628
579
8%
0
0
0
Expenses
112
85
32%
98
79
24%
392
374
5%
0
0
0
EBITDA
10
0
0
19
13
46%
236
204
16%
0
0
0
EBIDTM
9%
0%
16%
14%
38%
35%
0%
0%
Other Income
8
10
-25%
3
13
-78%
4
17
-75%
0
0
0
Interest
0
0
-8%
0
0
-31%
0
0
-36%
0
0
0
Depreciation
7
6
16%
6
5
22%
6
6
9%
0
0
0
PBT
11
5
154%
16
21
-24%
234
215
9%
0
0
0
Tax
3
2
83%
2
5
-57%
4
5
-27%
0
0
0
PAT
9
3
193%
14
16
-13%
230
210
10%
0
0
0
PATM
7%
3%
11%
17%
37%
36%
0%
0%
EPS
1.35
0.46
193%
2.14
2.46
-13%
36.49
33.30
10%
0.00
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
-
809
819
705
745
1,161
1,011
712
Net Sales Growth
-
-1%
16%
-5%
-36%
15%
42%
 
Cost Of Goods Sold
-
356
359
359
338
345
301
254
Gross Profit
-
453
460
346
407
816
710
458
GP Margin
-
56%
56%
49%
55%
70%
70%
64%
Total Expenditure
-
598
598
565
557
851
790
573
Power & Fuel Cost
-
9
8
8
6
8
8
7
% Of Sales
-
1%
1%
1%
1%
1%
1%
1%
Employee Cost
-
55
54
40
38
31
28
18
% Of Sales
-
7%
7%
6%
5%
3%
3%
2%
Manufacturing Exp.
-
82
84
67
90
241
190
136
% Of Sales
-
10%
10%
10%
12%
21%
19%
19%
General & Admin Exp.
-
32
29
27
27
23
18
13
% Of Sales
-
4%
4%
4%
4%
2%
2%
2%
Selling & Distn. Exp.
-
57
52
41
41
198
243
145
% Of Sales
-
7%
6%
6%
5%
17%
24%
20%
Miscellaneous Exp.
-
7
12
24
17
5
1
0
% Of Sales
-
1%
1%
3%
2%
0%
0%
0%
EBITDA
-
212
221
140
188
310
221
139
EBITDA Margin
-
26%
27%
20%
25%
27%
22%
20%
Other Income
-
43
24
34
13
16
10
5
Interest
-
1
1
0
0
0
0
2
Depreciation
-
23
25
30
27
15
16
12
PBT
-
231
220
143
173
310
214
131
Tax
-
14
8
7
5
9
5
4
Tax Rate
-
6%
4%
8%
3%
3%
2%
3%
PAT
-
217
211
78
168
301
209
128
PAT before Minority Interest
-
217
211
77
167
301
209
128
Minority Interest
-
0
0
1
0
0
0
0
PAT Margin
-
27%
26%
11%
23%
26%
21%
18%
PAT Growth
-
3%
171%
-54%
-44%
44%
63%
 
EPS
-
34.46
33.48
12.33
26.61
47.70
33.12
20.30

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
1,007
1,012
1,014
927
755
516
345
Share Capital
13
13
14
14
14
14
14
Total Reserves
994
999
1,001
913
740
501
330
Non-Current Liabilities
40
33
12
10
7
6
4
Secured Loans
7
3
5
2
1
1
1
Unsecured Loans
0
0
0
0
0
0
0
Long Term Provisions
4
5
0
1
0
0
0
Current Liabilities
504
420
501
424
396
506
518
Trade Payables
218
186
282
216
154
230
249
Other Current Liabilities
258
192
197
200
195
254
254
Short Term Borrowings
0
0
0
0
0
0
0
Short Term Provisions
28
42
22
8
46
23
16
Total Liabilities
1,550
1,465
1,527
1,360
1,158
1,028
868
Net Block
240
189
200
202
161
144
137
Gross Block
413
341
329
303
235
203
181
Accumulated Depreciation
172
151
129
101
74
60
44
Non Current Assets
354
269
243
226
225
170
153
Capital Work in Progress
38
37
34
20
62
12
8
Non Current Investment
37
30
2
1
0
1
3
Long Term Loans & Adv.
39
12
7
4
2
15
5
Other Non Current Assets
0
0
0
0
0
0
0
Current Assets
1,196
1,196
1,284
1,135
933
858
714
Current Investments
473
593
654
506
295
278
129
Inventories
561
443
448
504
494
497
491
Sundry Debtors
85
86
85
80
118
65
69
Cash & Bank
9
14
21
9
7
7
14
Other Current Assets
69
47
56
23
19
11
11
Short Term Loans & Adv.
15
13
19
12
12
10
11
Net Current Assets
692
776
783
711
537
351
196
Total Assets
1,550
1,465
1,527
1,360
1,158
1,028
868

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
133
148
159
246
145
193
110
PBT
231
220
84
173
310
214
132
Adjustment
-18
2
-4
17
0
7
8
Changes in Working Capital
-70
-66
85
62
-156
-23
-26
Cash after chg. in Working capital
144
156
166
252
154
199
113
Interest Paid
0
0
0
0
0
0
0
Tax Paid
-10
-8
-7
-5
-9
-5
-4
Other Direct Exp. Paid
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
Cash From Investing Activity
77
71
-150
-202
-84
-162
-58
Net Fixed Assets
-72
-13
-36
-25
-79
-22
Net Investments
113
34
-158
-212
-38
-140
Others
36
49
44
35
33
0
Cash from Financing Activity
-219
-226
3
-42
-61
-38
-47
Net Cash Inflow / Outflow
-9
-7
11
3
0
-8
5
Opening Cash & Equivalents
14
21
9
7
7
14
10
Closing Cash & Equivalent
5
14
21
9
7
7
14

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
159
153
147
134
109
75
50
ROA
14%
14%
5%
13%
28%
22%
15%
ROE
22%
21%
8%
20%
47%
49%
37%
ROCE
23%
22%
9%
21%
49%
50%
38%
Fixed Asset Turnover
2.15
2.45
2.24
2.77
5.30
5.26
3.93
Receivable days
38
38
43
49
29
24
35
Inventory Days
226
198
246
245
156
178
252
Payable days
110
159
169
122
82
105
130
Cash Conversion Cycle
155
77
120
172
103
98
157
Total Debt/Equity
0.01
0.00
0.00
0.00
0.00
0.00
0.01
Interest Cover
424
365
350
725
1,818
879
88

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.