Nifty
Sensex
:
:
10607.35
36012.93
55.65 (0.53%)
169.23 (0.47%)

Plastic Products

Rating :
73/99  (View)

BSE: 526409 | NSE: Not Listed

22.45
1.30 (6.15%)
03-Jul-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  22.05
  •  22.90
  •  20.15
  •  21.15
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  9749
  •  2.19
  •  24.90
  •  11.95

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 198.96
  • 9.02
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 317.25
  • 1.13%
  • 0.60

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.84%
  • 14.15%
  • 9.13%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 1.88%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.83
  • 3.24
  • 1.00

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.46
  • 6.54
  • 1.85

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.54
  • 42.18
  • -0.84

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 7.06
  • 9.35

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.31
  • 0.53
  • 0.78

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.77
  • 3.04
  • 4.48

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Net Sales
0
539
-100%
462
483
-4%
413
491
-16%
482
487
-1%
Expenses
0
514
-100%
445
456
-2%
395
461
-14%
461
463
0%
EBITDA
0
25
-100%
17
27
-37%
18
30
-40%
21
24
-12%
EBIDTM
0%
5%
4%
6%
4%
6%
4%
5%
Other Income
0
5
-100%
5
4
13%
2
-1
-
4
5
-10%
Interest
0
16
-100%
10
15
-28%
11
16
-28%
13
14
-8%
Depreciation
0
4
-100%
3
4
-28%
3
4
-29%
3
4
-26%
PBT
0
10
-100%
8
12
-35%
5
9
-38%
9
10
-10%
Tax
0
3
-100%
3
4
-26%
2
4
-35%
3
4
-12%
PAT
0
6
-100%
5
8
-39%
3
5
-39%
6
7
-10%
PATM
0%
1%
1%
2%
1%
1%
1%
1%
EPS
0.00
0.67
-100%
0.52
0.85
-39%
0.32
0.52
-38%
0.65
0.72
-10%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
1,896
1,983
1,718
1,950
1,858
Net Sales Growth
-1%
15%
-12%
5%
 
Cost Of Goods Sold
1,647
1,717
1,501
1,731
1,656
Gross Profit
248
265
217
220
202
GP Margin
13%
13%
13%
11%
11%
Total Expenditure
1,815
1,878
1,625
1,858
1,767
Power & Fuel Cost
-
29
23
19
19
% Of Sales
-
1%
1%
1%
1%
Employee Cost
-
46
28
22
19
% Of Sales
-
2%
2%
1%
1%
Manufacturing Exp.
-
13
7
8
17
% Of Sales
-
1%
0%
0%
1%
General & Admin Exp.
-
10
8
5
5
% Of Sales
-
1%
0%
0%
0%
Selling & Distn. Exp.
-
48
45
55
39
% Of Sales
-
2%
3%
3%
2%
Miscellaneous Exp.
-
15
13
18
11
% Of Sales
-
1%
1%
1%
1%
EBITDA
81
104
93
93
90
EBITDA Margin
4%
5%
5%
5%
5%
Other Income
15
13
12
12
19
Interest
50
60
55
54
51
Depreciation
13
17
17
13
14
PBT
32
41
33
37
44
Tax
12
15
13
11
6
Tax Rate
37%
37%
38%
30%
33%
PAT
20
26
20
26
11
PAT before Minority Interest
20
26
20
26
11
Minority Interest
0
0
0
0
0
PAT Margin
1%
1%
1%
1%
1%
PAT Growth
-24%
28%
-22%
130%
 
EPS
2.16
2.76
2.17
2.79
1.21

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
318
295
274
243
Share Capital
19
19
19
19
Total Reserves
299
276
256
224
Non-Current Liabilities
81
90
92
92
Secured Loans
31
47
50
41
Unsecured Loans
20
18
16
30
Long Term Provisions
2
1
1
0
Current Liabilities
405
451
457
443
Trade Payables
290
268
147
134
Other Current Liabilities
37
31
35
40
Short Term Borrowings
70
144
266
262
Short Term Provisions
8
7
9
7
Total Liabilities
804
835
822
779
Net Block
247
234
212
206
Gross Block
293
264
225
296
Accumulated Depreciation
47
30
13
90
Non Current Assets
267
262
250
214
Capital Work in Progress
0
4
14
4
Non Current Investment
15
15
15
3
Long Term Loans & Adv.
2
7
2
1
Other Non Current Assets
3
2
7
0
Current Assets
537
574
573
565
Current Investments
0
0
0
0
Inventories
162
159
174
100
Sundry Debtors
301
334
340
374
Cash & Bank
19
17
16
28
Other Current Assets
55
3
2
2
Short Term Loans & Adv.
52
61
41
61
Net Current Assets
132
123
116
122
Total Assets
804
835
822
779

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
178
199
83
87
PBT
41
33
37
44
Adjustment
76
68
71
61
Changes in Working Capital
70
107
-20
13
Cash after chg. in Working capital
187
207
89
117
Interest Paid
0
0
0
0
Tax Paid
-9
-8
-5
-3
Other Direct Exp. Paid
0
0
0
0
Extra & Other Items
0
0
0
-27
Cash From Investing Activity
-26
-23
-37
-4
Net Fixed Assets
-24
-27
62
Net Investments
0
0
-13
Others
-2
4
-86
Cash from Financing Activity
-150
-175
-50
-92
Net Cash Inflow / Outflow
2
1
-3
-9
Opening Cash & Equivalents
17
16
19
37
Closing Cash & Equivalent
19
17
16
28

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
34
31
29
26
ROA
3%
2%
3%
1%
ROE
8%
7%
10%
5%
ROCE
21%
15%
15%
11%
Fixed Asset Turnover
7.12
7.18
8.20
6.77
Receivable days
58
70
61
68
Inventory Days
30
35
23
18
Payable days
6
8
6
7
Cash Conversion Cycle
82
97
78
80
Total Debt/Equity
0.43
0.76
1.28
1.50
Interest Cover
2
2
2
1

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.