Nifty
Sensex
:
:
10799.65
36674.52
36.00 (0.33%)
187.24 (0.51%)

Construction - Real Estate

Rating :
51/99  (View)

BSE: 532924 | NSE: KOLTEPATIL

162.35
-1.95 (-1.19%)
07-Jul-2020 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  165.20
  •  166.95
  •  160.25
  •  164.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  80937
  •  131.40
  •  287.70
  •  103.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,249.81
  • 12.54
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,993.00
  • 1.46%
  • 1.38

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.63%
  • 0.89%
  • 7.57%
  • FII
  • DII
  • Others
  • 14.47%
  • 0.00%
  • 2.44%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.40
  • 4.53
  • -3.38

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.54
  • 3.87
  • 0.05

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.60
  • 2.91
  • -4.72

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.13
  • 15.96
  • 15.99

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.48
  • 1.71
  • 2.07

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.83
  • 7.70
  • 8.28

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Net Sales
222
195
13%
130
72
80%
192
211
-9%
586
391
50%
Expenses
218
119
84%
127
80
59%
160
169
-5%
391
255
53%
EBITDA
4
77
-95%
3
-8
-
32
42
-25%
195
136
44%
EBIDTM
2%
39%
2%
-11%
17%
20%
33%
35%
Other Income
9
3
259%
4
4
-2%
3
2
46%
30
2
1524%
Interest
13
32
-58%
22
21
5%
22
19
12%
23
20
14%
Depreciation
3
4
-20%
5
4
26%
5
4
26%
5
4
27%
PBT
-3
44
-
-20
-28
-
9
22
-58%
197
113
74%
Tax
-1
10
-
-5
-6
-
24
11
123%
67
37
79%
PAT
-2
34
-
-14
-22
-
-15
11
-
131
76
71%
PATM
-1%
17%
-11%
-30%
-8%
5%
22%
20%
EPS
-0.29
4.44
-
-1.89
-2.86
-
-1.92
1.48
-
17.25
10.06
71%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
1,130
869
1,403
964
754
697
764
727
249
203
148
Net Sales Growth
30%
-38%
46%
28%
8%
-9%
5%
192%
23%
37%
 
Cost Of Goods Sold
733
178
752
374
226
220
322
329
130
79
63
Gross Profit
397
691
650
590
528
477
442
399
119
123
84
GP Margin
35%
80%
46%
61%
70%
68%
58%
55%
48%
61%
57%
Total Expenditure
896
622
1,100
717
540
492
543
535
182
118
89
Power & Fuel Cost
-
2
1
1
0
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
54
38
38
48
43
29
28
14
11
8
% Of Sales
-
6%
3%
4%
6%
6%
4%
4%
6%
6%
5%
Manufacturing Exp.
-
291
224
238
192
168
146
134
0
0
0
% Of Sales
-
33%
16%
25%
26%
24%
19%
18%
0%
0%
0%
General & Admin Exp.
-
26
21
18
19
14
15
11
14
13
10
% Of Sales
-
3%
2%
2%
3%
2%
2%
1%
6%
7%
7%
Selling & Distn. Exp.
-
53
40
36
43
41
26
20
17
5
3
% Of Sales
-
6%
3%
4%
6%
6%
3%
3%
7%
2%
2%
Miscellaneous Exp.
-
19
24
12
12
7
6
14
6
10
3
% Of Sales
-
2%
2%
1%
2%
1%
1%
2%
3%
5%
3%
EBITDA
234
247
302
246
213
204
221
192
68
85
58
EBITDA Margin
21%
28%
22%
26%
28%
29%
29%
26%
27%
42%
40%
Other Income
47
11
14
10
17
12
15
37
10
6
5
Interest
80
92
99
94
99
44
46
36
26
7
8
Depreciation
17
15
15
15
15
10
7
6
2
2
2
PBT
184
151
203
147
116
162
183
186
50
82
54
Tax
84
52
49
62
53
60
66
62
14
30
16
Tax Rate
46%
34%
24%
42%
46%
37%
36%
34%
28%
36%
30%
PAT
100
75
121
87
59
65
92
107
34
48
30
PAT before Minority Interest
72
99
154
85
62
102
117
124
36
52
38
Minority Interest
-27
-24
-32
2
-3
-37
-25
-16
-2
-5
-8
PAT Margin
9%
9%
9%
9%
8%
9%
12%
15%
14%
24%
20%
PAT Growth
0%
-38%
39%
48%
-10%
-29%
-14%
215%
-29%
59%
 
EPS
13.15
9.95
16.03
11.50
7.77
8.62
12.14
14.17
4.50
6.32
3.98

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
840
984
876
782
842
806
770
721
700
675
Share Capital
76
76
76
76
76
76
76
76
76
75
Total Reserves
763
908
800
706
765
730
695
632
624
599
Non-Current Liabilities
345
452
301
664
257
258
104
263
218
160
Secured Loans
395
418
237
505
214
217
57
65
53
58
Unsecured Loans
91
19
54
139
36
35
46
62
49
102
Long Term Provisions
4
4
4
4
6
4
2
138
115
0
Current Liabilities
2,260
995
1,429
1,020
769
632
476
355
261
260
Trade Payables
254
250
207
154
123
110
92
56
33
42
Other Current Liabilities
1,851
625
1,142
766
561
444
272
206
115
84
Short Term Borrowings
74
34
30
80
40
24
46
63
58
0
Short Term Provisions
82
87
50
21
46
53
66
30
55
134
Total Liabilities
3,452
2,639
2,860
2,771
2,060
1,869
1,500
1,487
1,313
1,208
Net Block
85
97
127
135
119
112
133
55
59
59
Gross Block
137
140
157
149
150
132
146
63
65
64
Accumulated Depreciation
52
43
29
15
31
19
13
8
6
5
Non Current Assets
367
381
424
306
264
337
236
300
249
144
Capital Work in Progress
0
0
2
2
11
15
5
1
4
3
Non Current Investment
20
20
0
0
0
0
0
32
33
82
Long Term Loans & Adv.
249
250
264
90
119
209
95
188
149
0
Other Non Current Assets
13
14
31
78
16
1
2
24
4
0
Current Assets
3,085
2,258
2,436
2,466
1,796
1,532
1,264
1,187
1,064
1,063
Current Investments
3
0
4
3
6
15
8
41
45
0
Inventories
2,827
1,836
2,061
2,039
1,467
1,269
983
989
874
787
Sundry Debtors
108
183
176
147
101
85
76
44
37
55
Cash & Bank
64
118
80
85
40
69
112
46
41
32
Other Current Assets
83
75
23
2
181
93
85
66
66
190
Short Term Loans & Adv.
81
46
92
190
173
92
85
58
61
176
Net Current Assets
825
1,262
1,007
1,445
1,027
900
788
832
803
803
Total Assets
3,452
2,639
2,860
2,771
2,060
1,869
1,500
1,487
1,313
1,208

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
67
230
143
36
34
-117
208
15
177
-192
PBT
151
203
147
116
162
183
186
34
82
54
Adjustment
107
115
98
86
43
39
19
24
8
10
Changes in Working Capital
-120
-10
-53
-100
-112
-268
26
-14
132
-239
Cash after chg. in Working capital
138
308
192
102
94
-45
232
44
222
-175
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-71
-78
-49
-65
-60
-72
-24
-28
-45
-17
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
16
38
38
-137
0
-37
-46
3
-48
246
Net Fixed Assets
3
-2
-6
6
-9
-8
-2
-3
-1
0
Net Investments
-82
26
-11
144
15
50
-47
42
-21
-91
Others
95
14
55
-287
-6
-78
4
-36
-25
337
Cash from Financing Activity
-119
-254
-171
119
-53
98
-97
-13
-120
-123
Net Cash Inflow / Outflow
-36
13
10
18
-19
-56
66
5
10
-69
Opening Cash & Equivalents
78
65
55
37
56
112
46
41
32
101
Closing Cash & Equivalent
42
78
65
55
38
56
112
46
41
32

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
111
130
116
103
111
106
102
93
92
89
ROA
3%
6%
3%
3%
5%
7%
8%
3%
4%
3%
ROE
11%
17%
10%
8%
12%
15%
17%
5%
8%
6%
ROCE
15%
18%
15%
15%
17%
22%
24%
8%
10%
8%
Fixed Asset Turnover
6.27
9.46
6.30
5.04
4.95
5.51
6.98
3.91
3.15
2.37
Receivable days
61
47
61
60
49
39
30
60
83
130
Inventory Days
979
507
776
849
717
538
495
1,364
1,494
1,382
Payable days
110
72
95
370
88
70
52
98
134
-139
Cash Conversion Cycle
930
482
743
539
678
506
473
1,326
1,443
1,651
Total Debt/Equity
0.96
0.70
0.87
1.01
0.45
0.42
0.23
0.32
0.25
0.24
Interest Cover
3
3
3
2
5
5
6
3
13
7

News Update


  • Kolte-Patil Developers’ arm enters into agreement with Planet Smart City
    9th Apr 2020, 09:59 AM

    The agreement is for strategic land monetization of a portion of Sector R10 in KPDL’s township project Life Republic in Pune for Rs 91 crore

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.