Nifty
Sensex
:
:
11232.15
37957.82
130.50 (1.18%)
252.87 (0.67%)

Trading

Rating :
61/99  (View)

BSE: 530299 | NSE: KOTHARIPRO

60.30
0.35 (0.58%)
06-Aug-2020 | 4:06PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  59.60
  •  62.45
  •  59.00
  •  59.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3973
  •  2.40
  •  104.95
  •  28.75

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 181.90
  • 5.76
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,092.57
  • 1.64%
  • 0.20

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.99%
  • 14.23%
  • 10.10%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.68%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 25.05
  • -6.85
  • -9.18

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 37.30
  • -29.26
  • -32.63

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -11.21
  • -16.21
  • -31.92

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.76
  • 6.20
  • 4.95

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.43
  • 0.42
  • 0.32

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.19
  • 1.97
  • 0.54

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Net Sales
0
1,391
-100%
1,093
1,135
-4%
1,063
1,907
-44%
1,110
1,332
-17%
Expenses
0
1,521
-100%
1,080
1,134
-5%
1,034
1,608
-36%
1,099
1,314
-16%
EBITDA
0
-130
-
12
1
1056%
29
300
-90%
11
18
-38%
EBIDTM
0%
-9%
1%
0%
3%
16%
1%
1%
Other Income
0
22
-100%
1
7
-79%
0
-2
-
1
6
-84%
Interest
0
14
-100%
11
9
17%
11
21
-48%
13
15
-13%
Depreciation
0
1
-100%
1
1
-25%
1
1
37%
1
1
12%
PBT
0
-122
-
2
-3
-
17
277
-94%
-2
9
-
Tax
0
-56
-
0
-2
-
4
93
-96%
-1
4
-
PAT
0
-66
-
2
-1
-
13
184
-93%
-1
5
-
PATM
0%
-5%
0%
0%
1%
10%
0%
0%
EPS
0.00
-22.20
-
0.76
-0.34
-
4.47
61.71
-93%
-0.27
1.53
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
5,765
6,367
6,334
6,866
6,634
5,748
5,044
3,940
1,605
572
Net Sales Growth
-
-9%
1%
-8%
3%
15%
14%
28%
145%
181%
 
Cost Of Goods Sold
-
5,373
6,159
6,053
6,592
6,326
5,303
4,672
3,633
1,512
529
Gross Profit
-
392
208
281
274
308
445
371
307
94
43
GP Margin
-
7%
3%
4%
4%
5%
8%
7%
8%
6%
8%
Total Expenditure
-
5,576
6,261
6,152
6,680
6,478
5,610
4,898
3,833
1,552
576
Power & Fuel Cost
-
1
1
1
1
1
1
1
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
6
7
6
5
5
5
3
2
2
1
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Manufacturing Exp.
-
1
2
1
1
1
1
89
79
20
12
% Of Sales
-
0%
0%
0%
0%
0%
0%
2%
2%
1%
2%
General & Admin Exp.
-
8
8
12
9
9
8
4
4
3
3
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
1%
Selling & Distn. Exp.
-
2
6
2
0
1
1
6
2
12
23
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
1%
4%
Miscellaneous Exp.
-
185
79
76
72
135
291
123
114
2
23
% Of Sales
-
3%
1%
1%
1%
2%
5%
2%
3%
0%
1%
EBITDA
-
189
106
183
186
156
138
146
106
53
-4
EBITDA Margin
-
3%
2%
3%
3%
2%
2%
3%
3%
3%
-1%
Other Income
-
33
13
21
11
9
10
26
14
38
97
Interest
-
59
45
78
75
54
53
41
30
11
4
Depreciation
-
3
3
3
3
2
2
2
1
1
2
PBT
-
160
71
123
119
109
93
129
89
79
88
Tax
-
39
13
40
39
35
30
42
28
13
16
Tax Rate
-
24%
18%
32%
33%
32%
32%
33%
31%
16%
19%
PAT
-
121
58
84
80
74
63
87
61
66
71
PAT before Minority Interest
-
121
58
84
80
74
63
87
61
66
71
Minority Interest
-
0
0
0
0
0
0
0
0
0
0
PAT Margin
-
2%
1%
1%
1%
1%
1%
2%
2%
4%
12%
PAT Growth
-
110%
-31%
4%
8%
18%
-28%
43%
-8%
-7%
 
EPS
-
40.74
19.44
28.06
26.95
24.95
21.19
29.22
20.46
22.15
23.91

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
1,130
1,013
958
898
860
798
742
668
615
566
Share Capital
30
30
30
30
20
7
7
7
7
7
Total Reserves
1,100
983
928
868
840
792
735
662
609
560
Non-Current Liabilities
472
131
88
77
73
70
62
109
45
9
Secured Loans
13
1
1
0
0
0
0
54
0
0
Unsecured Loans
471
130
87
81
73
69
61
54
45
8
Long Term Provisions
0
0
0
0
0
0
0
0
0
0
Current Liabilities
1,715
2,500
2,945
3,884
4,296
3,485
3,006
2,915
1,482
166
Trade Payables
965
1,978
2,591
3,166
3,006
2,471
1,964
1,733
788
112
Other Current Liabilities
40
29
39
307
981
651
672
928
537
4
Short Term Borrowings
656
397
195
314
192
255
269
182
101
0
Short Term Provisions
54
96
120
97
117
108
100
71
55
50
Total Liabilities
3,317
3,643
3,991
4,860
5,229
4,353
3,809
3,691
2,142
741
Net Block
97
83
26
35
59
61
54
164
68
64
Gross Block
112
95
42
50
76
74
65
173
76
72
Accumulated Depreciation
15
12
16
15
16
13
12
9
8
8
Non Current Assets
323
601
363
295
263
269
268
416
407
286
Capital Work in Progress
1
0
0
0
0
0
0
13
10
0
Non Current Investment
87
183
191
176
139
146
154
144
192
221
Long Term Loans & Adv.
58
64
79
84
64
62
60
95
137
0
Other Non Current Assets
79
271
67
0
0
0
0
0
0
0
Current Assets
2,994
3,042
3,627
4,565
4,966
4,084
3,541
3,275
1,736
456
Current Investments
31
220
143
1,696
1,918
1,625
1,529
5
0
0
Inventories
159
216
174
220
199
189
173
177
111
2
Sundry Debtors
2,344
1,862
1,679
2,330
2,515
1,901
1,503
1,325
786
110
Cash & Bank
230
152
274
104
82
172
198
1,606
695
111
Other Current Assets
230
0
0
0
252
197
137
162
143
233
Short Term Loans & Adv.
230
593
1,358
215
252
197
137
162
143
197
Net Current Assets
1,280
543
683
681
670
599
535
360
254
290
Total Assets
3,317
3,643
3,991
4,860
5,229
4,353
3,809
3,691
2,142
741

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
-1,272
-781
12
-224
295
126
-123
840
398
-195
PBT
160
71
115
106
109
93
129
89
79
88
Adjustment
91
45
17
58
66
24
11
23
-35
-50
Changes in Working Capital
-1,476
-864
-83
-353
159
53
-231
756
370
-213
Cash after chg. in Working capital
-1,224
-748
49
-190
334
170
-90
868
414
-175
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-47
-33
-37
-35
-38
-44
-33
-29
-16
-20
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
814
550
135
232
-283
-98
158
-43
66
107
Net Fixed Assets
-3
1
0
12
-2
-3
-3
-2
-10
-2
Net Investments
301
-112
888
199
-56
-115
-1,212
20
14
155
Others
516
661
-753
21
-225
20
1,374
-61
61
-46
Cash from Financing Activity
548
189
-190
57
-103
-54
90
115
119
-4
Net Cash Inflow / Outflow
90
-41
-42
65
-90
-26
125
911
583
-92
Opening Cash & Equivalents
18
60
102
37
172
198
73
695
111
203
Closing Cash & Equivalent
109
18
60
102
82
172
198
1,606
695
111

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
379
339
321
301
288
803
249
224
206
190
ROA
3%
2%
2%
2%
2%
2%
2%
2%
5%
9%
ROE
11%
6%
9%
9%
9%
8%
12%
10%
11%
13%
ROCE
12%
8%
16%
16%
15%
13%
17%
14%
14%
17%
Fixed Asset Turnover
55.67
92.90
138.18
109.40
88.45
82.34
42.25
31.60
21.73
8.08
Receivable days
133
102
116
129
121
108
102
98
102
75
Inventory Days
12
11
11
11
11
12
13
13
13
1
Payable days
100
135
174
170
158
152
142
124
103
76
Cash Conversion Cycle
45
-22
-47
-30
-26
-32
-27
-13
12
-1
Total Debt/Equity
1.01
0.52
0.30
0.44
0.31
0.41
0.44
0.43
0.24
0.01
Interest Cover
4
3
3
3
3
3
4
4
8
25

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.