Nifty
Sensex
:
:
9314.95
31605.22
285.90 (3.17%)
995.92 (3.25%)

Air Conditioners

Rating :
N/A  (View)

BSE: 517518 | NSE: LEEL

  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 11.13
  • 0.02
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 529.72
  • N/A
  • N/A

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 42.11%
  • 2.94%
  • 48.03%
  • FII
  • DII
  • Others
  • 0.12%
  • 0.00%
  • 6.80%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.34
  • 11.23
  • 0.78

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.70
  • 0.88
  • 0.56

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.87
  • 6.80
  • 6.77

Quarterly Results

Standalone Figures in Rs. Crores

Description
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Net Sales
0
0
0
0
0
0
0
0
0
0
0
0
Expenses
0
0
0
0
0
0
0
0
0
0
0
0
EBITDA
0
0
0
0
0
0
0
0
0
0
0
0
EBIDTM
0%
0%
0%
0%
0%
0%
0%
0%
Other Income
0
0
0
0
0
0
0
0
0
0
0
0
Interest
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation
0
0
0
0
0
0
0
0
0
0
0
0
PBT
0
0
0
0
0
0
0
0
0
0
0
0
Tax
0
0
0
0
0
0
0
0
0
0
0
0
PAT
0
0
0
0
0
0
0
0
0
0
0
0
PATM
0%
0%
0%
0%
0%
0%
0%
0%
EPS
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
2,331
3,328
2,715
2,173
1,776
1,474
1,341
1,015
817
723
Net Sales Growth
-
-30%
23%
25%
22%
20%
10%
32%
24%
13%
 
Cost Of Goods Sold
-
1,900
2,619
2,041
1,641
1,337
1,094
1,035
794
663
602
Gross Profit
-
430
709
675
532
439
380
307
221
154
122
GP Margin
-
18%
21%
25%
24%
25%
26%
23%
22%
19%
17%
Total Expenditure
-
2,237
3,057
2,462
1,942
1,613
1,325
1,236
922
738
674
Power & Fuel Cost
-
13
10
7
7
5
8
4
5
5
1
% Of Sales
-
1%
0%
0%
0%
0%
1%
0%
0%
1%
0%
Employee Cost
-
175
179
149
125
109
100
102
67
19
19
% Of Sales
-
8%
5%
5%
6%
6%
7%
8%
7%
2%
3%
Manufacturing Exp.
-
25
55
48
38
49
37
21
7
32
38
% Of Sales
-
1%
2%
2%
2%
3%
2%
2%
1%
4%
5%
General & Admin Exp.
-
39
54
36
28
20
22
23
23
13
6
% Of Sales
-
2%
2%
1%
1%
1%
1%
2%
2%
2%
1%
Selling & Distn. Exp.
-
59
130
131
82
65
49
32
13
5
2
% Of Sales
-
3%
4%
5%
4%
4%
3%
2%
1%
1%
0%
Miscellaneous Exp.
-
25
11
52
22
26
16
20
14
1
2
% Of Sales
-
1%
0%
2%
1%
1%
1%
1%
1%
0%
1%
EBITDA
-
94
271
253
231
163
149
105
92
79
49
EBITDA Margin
-
4%
8%
9%
11%
9%
10%
8%
9%
10%
7%
Other Income
-
40
3
9
13
49
5
10
1
4
14
Interest
-
69
120
106
94
86
53
37
23
18
40
Depreciation
-
45
49
45
38
30
30
28
23
20
17
PBT
-
20
104
111
111
97
72
50
47
45
6
Tax
-
168
34
23
23
8
19
15
10
11
3
Tax Rate
-
25%
33%
36%
20%
8%
26%
30%
20%
25%
47%
PAT
-
510
70
42
88
89
53
35
38
34
3
PAT before Minority Interest
-
510
70
42
88
89
53
35
38
34
3
Minority Interest
-
0
0
0
0
0
0
0
0
0
0
PAT Margin
-
22%
2%
2%
4%
5%
4%
3%
4%
4%
0%
PAT Growth
-
629%
68%
-53%
-1%
69%
50%
-7%
11%
894%
 
EPS
-
126.68
18.25
11.71
25.03
25.23
14.95
9.94
12.12
10.90
1.09

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
1,316
900
783
757
640
551
502
429
391
368
Share Capital
40
40
36
35
35
31
31
31
31
31
Total Reserves
1,275
860
727
698
605
516
466
398
360
337
Non-Current Liabilities
140
63
102
121
159
130
138
199
273
269
Secured Loans
0
51
90
109
147
95
111
181
233
237
Unsecured Loans
0
0
0
0
0
0
0
0
25
20
Long Term Provisions
78
7
3
3
3
13
7
1
0
0
Current Liabilities
1,032
1,500
1,337
1,052
842
619
485
362
126
97
Trade Payables
415
186
178
258
226
149
125
117
90
63
Other Current Liabilities
49
189
167
119
87
92
49
42
12
12
Short Term Borrowings
548
1,081
967
633
500
352
290
187
0
0
Short Term Provisions
20
45
26
41
30
27
22
17
23
22
Total Liabilities
2,488
2,463
2,222
1,929
1,641
1,300
1,125
990
791
734
Net Block
442
406
421
408
424
396
386
301
281
273
Gross Block
855
780
747
689
664
607
567
460
413
343
Accumulated Depreciation
412
373
326
281
241
211
182
159
132
70
Non Current Assets
765
422
433
444
450
422
415
342
305
287
Capital Work in Progress
317
10
7
10
6
6
11
25
19
10
Non Current Investment
3
2
2
2
2
3
3
5
5
4
Long Term Loans & Adv.
2
3
3
24
18
18
16
11
0
0
Other Non Current Assets
0
0
0
0
0
0
0
0
0
0
Current Assets
1,723
2,041
1,789
1,481
1,189
874
704
640
477
443
Current Investments
0
0
0
0
0
0
0
0
0
0
Inventories
811
1,049
939
772
618
490
376
242
173
143
Sundry Debtors
738
760
674
525
409
303
234
284
229
208
Cash & Bank
30
98
75
65
55
21
30
66
28
38
Other Current Assets
143
26
23
62
107
59
64
47
48
53
Short Term Loans & Adv.
141
109
78
56
40
50
35
31
48
53
Net Current Assets
691
541
452
429
347
255
219
277
351
345
Total Assets
2,488
2,463
2,222
1,929
1,641
1,300
1,125
990
791
734

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
1,062
67
-41
6
-32
-8
-15
-20
47
-14
PBT
678
104
65
111
97
72
50
47
45
6
Adjustment
132
168
152
119
101
73
59
40
35
47
Changes in Working Capital
411
-193
-234
-208
-205
-130
-138
-96
-23
-58
Cash after chg. in Working capital
1,221
79
-18
22
-7
15
-28
-8
57
-4
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-173
-18
-12
-22
-21
-23
14
-7
-5
-11
Other Direct Exp. Paid
0
0
0
0
0
0
0
-4
-5
1
Extra & Other Items
13
6
-11
6
-4
0
0
0
0
0
Cash From Investing Activity
-345
-38
-54
-32
-55
-34
-33
-46
-41
-80
Net Fixed Assets
-326
-35
-39
-23
-43
-33
-79
-41
-25
Net Investments
2
-3
-20
0
1
0
-3
-7
-57
Others
-22
0
5
-8
-13
-2
49
2
40
Cash from Financing Activity
-785
-4
106
35
121
34
11
103
-16
61
Net Cash Inflow / Outflow
-69
24
10
9
34
-8
-36
38
-10
-33
Opening Cash & Equivalents
94
70
65
55
21
30
66
28
38
71
Closing Cash & Equivalent
26
94
75
65
55
21
30
66
28
38

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
326
223
211
206
181
175
159
136
124
117
ROA
21%
3%
2%
5%
6%
4%
3%
4%
4%
0%
ROE
46%
8%
6%
13%
15%
10%
8%
9%
9%
1%
ROCE
38%
11%
10%
14%
15%
13%
10%
10%
10%
7%
Fixed Asset Turnover
2.87
4.42
3.85
3.28
2.84
2.54
2.63
2.34
2.18
2.12
Receivable days
117
78
79
77
72
66
70
91
97
104
Inventory Days
145
108
113
114
112
106
84
74
70
72
Payable days
63
21
33
44
39
36
32
41
38
34
Cash Conversion Cycle
198
164
159
147
145
136
121
125
129
142
Total Debt/Equity
0.42
1.29
1.44
1.09
1.09
0.92
0.85
0.91
0.67
0.71
Interest Cover
11
2
2
2
2
2
2
3
3
1

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.