Nifty
Sensex
:
:
9314.95
31605.22
285.90 (3.17%)
995.92 (3.25%)

Auto Ancillary

Rating :
52/99  (View)

BSE: 500250 | NSE: LGBBROSLTD

194.00
2.10 (1.09%)
27-May-2020 | 3:54PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  189.25
  •  196.00
  •  186.35
  •  191.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  12921
  •  25.07
  •  387.15
  •  145.20

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 602.58
  • 6.27
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 810.58
  • 2.60%
  • 0.82

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 47.73%
  • 1.57%
  • 29.67%
  • FII
  • DII
  • Others
  • 0.48%
  • 15.30%
  • 5.25%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.79
  • 7.55
  • 10.28

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.01
  • 7.95
  • 5.19

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.76
  • 6.47
  • 11.39

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.17
  • 13.72
  • 15.13

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.88
  • 2.17
  • 2.25

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.27
  • 7.13
  • 7.35

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Net Sales
407
436
-7%
412
452
-9%
368
391
-6%
409
0
0
Expenses
351
384
-8%
355
388
-8%
328
341
-4%
368
0
0
EBITDA
55
52
7%
57
64
-11%
40
50
-20%
41
0
0
EBIDTM
14%
12%
14%
14%
11%
13%
10%
0%
Other Income
0
0
7%
0
1
-42%
1
1
-11%
1
0
0
Interest
4
3
43%
4
3
57%
4
2
73%
4
0
0
Depreciation
20
18
15%
19
17
14%
18
15
19%
18
0
0
PBT
37
40
-8%
39
45
-13%
21
33
-38%
24
0
0
Tax
9
12
-24%
3
16
-80%
7
11
-35%
8
0
0
PAT
28
28
-1%
36
29
22%
14
23
-40%
17
0
0
PATM
7%
6%
9%
7%
4%
6%
4%
0%
EPS
8.87
9.30
-5%
11.62
9.40
24%
4.57
7.22
-37%
5.57
0.00
0

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
1,595
1,688
1,418
1,259
1,205
1,173
1,109
956
913
715
554
Net Sales Growth
25%
19%
13%
4%
3%
6%
16%
5%
28%
29%
 
Cost Of Goods Sold
737
770
645
560
500
520
520
491
466
355
274
Gross Profit
858
918
773
698
705
653
588
465
447
360
280
GP Margin
54%
54%
55%
55%
58%
56%
53%
49%
49%
50%
51%
Total Expenditure
1,402
1,479
1,222
1,097
1,068
1,031
982
867
809
628
481
Power & Fuel Cost
-
70
57
52
50
45
43
37
32
25
16
% Of Sales
-
4%
4%
4%
4%
4%
4%
4%
4%
3%
3%
Employee Cost
-
256
204
187
173
147
131
98
86
65
44
% Of Sales
-
15%
14%
15%
14%
13%
12%
10%
9%
9%
8%
Manufacturing Exp.
-
269
218
196
228
213
184
162
157
125
100
% Of Sales
-
16%
15%
16%
19%
18%
17%
17%
17%
17%
18%
General & Admin Exp.
-
38
34
35
31
34
33
25
18
14
9
% Of Sales
-
2%
2%
3%
3%
3%
3%
3%
2%
2%
2%
Selling & Distn. Exp.
-
71
61
57
79
66
67
52
44
39
32
% Of Sales
-
4%
4%
4%
7%
6%
6%
5%
5%
5%
6%
Miscellaneous Exp.
-
6
4
10
6
5
4
2
6
5
32
% Of Sales
-
0%
0%
1%
0%
0%
0%
0%
1%
1%
1%
EBITDA
193
209
196
162
138
142
126
89
104
87
73
EBITDA Margin
12%
12%
14%
13%
11%
12%
11%
9%
11%
12%
13%
Other Income
2
3
5
9
4
2
5
4
2
2
6
Interest
16
13
12
16
18
18
18
23
18
15
21
Depreciation
76
68
58
53
46
39
33
30
29
26
22
PBT
121
131
131
102
78
87
80
40
59
48
36
Tax
27
46
43
29
13
20
15
8
15
1
12
Tax Rate
22%
32%
33%
28%
17%
22%
19%
19%
25%
3%
33%
PAT
94
97
85
70
63
71
62
33
44
47
24
PAT before Minority Interest
94
97
89
74
65
73
65
33
44
47
24
Minority Interest
0
0
-3
-4
-2
-3
-3
0
0
0
0
PAT Margin
6%
6%
6%
6%
5%
6%
6%
3%
5%
7%
4%
PAT Growth
17%
14%
22%
12%
-11%
14%
89%
-26%
-5%
91%
 
EPS
30.63
31.72
27.41
45.22
40.45
45.37
40.04
41.70
56.36
59.39
31.08

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
666
585
521
416
365
308
258
232
197
160
Share Capital
31
16
16
16
16
8
8
8
8
8
Total Reserves
635
570
505
401
349
300
251
225
189
152
Non-Current Liabilities
130
76
117
117
178
143
151
116
115
134
Secured Loans
91
28
53
82
99
61
78
47
70
102
Unsecured Loans
8
21
39
13
0
5
8
10
4
5
Long Term Provisions
11
11
9
3
62
60
47
41
22
0
Current Liabilities
410
339
293
312
312
289
254
247
191
105
Trade Payables
258
260
214
187
183
146
119
112
106
95
Other Current Liabilities
73
72
73
79
64
72
76
67
54
4
Short Term Borrowings
79
6
6
44
58
64
57
57
20
0
Short Term Provisions
0
0
0
2
7
6
2
10
11
6
Total Liabilities
1,221
1,015
947
860
868
749
668
595
503
399
Net Block
531
413
396
381
316
255
228
197
191
150
Gross Block
682
502
434
691
586
486
428
367
352
297
Accumulated Depreciation
151
89
38
311
270
231
200
171
160
146
Non Current Assets
657
537
498
439
459
375
318
267
245
163
Capital Work in Progress
37
27
14
10
37
9
3
3
4
3
Non Current Investment
56
65
72
19
18
17
18
14
14
9
Long Term Loans & Adv.
33
31
16
29
88
94
68
54
36
0
Other Non Current Assets
0
0
0
0
0
0
1
0
0
0
Current Assets
564
478
450
421
408
374
351
328
257
234
Current Investments
0
0
0
0
0
0
0
0
0
0
Inventories
307
253
231
228
231
208
196
193
154
123
Sundry Debtors
221
194
176
153
147
146
124
109
84
79
Cash & Bank
10
9
19
8
7
6
10
6
5
5
Other Current Assets
27
18
21
29
24
14
20
20
14
28
Short Term Loans & Adv.
12
4
3
4
5
3
3
3
2
25
Net Current Assets
154
140
157
109
96
85
97
81
67
129
Total Assets
1,221
1,015
947
860
868
749
668
595
503
399

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
102
128
150
117
102
96
70
38
82
51
PBT
143
131
103
78
94
80
40
59
48
24
Adjustment
68
66
64
65
51
47
49
45
40
50
Changes in Working Capital
-58
-27
2
-8
-23
-15
-12
-49
-9
-13
Cash after chg. in Working capital
152
170
170
135
122
113
78
55
80
61
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-51
-42
-20
-17
-20
-17
-8
-17
3
-10
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-180
-87
-78
-87
-97
-60
-63
-30
-72
-13
Net Fixed Assets
-187
-80
256
-71
-111
-54
-41
-15
-52
-3
Net Investments
12
12
-52
-2
-1
-1
-18
0
-4
-9
Others
-6
-19
-282
-14
15
-5
-4
-15
-15
-2
Cash from Financing Activity
81
-50
-60
-33
-4
-39
-3
-7
-11
-71
Net Cash Inflow / Outflow
2
-9
11
-2
1
-4
5
1
0
-34
Opening Cash & Equivalents
6
15
4
6
5
9
5
3
4
38
Closing Cash & Equivalent
9
6
15
4
6
5
9
5
3
5

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
212
186
166
132
115
97
82
73
62
50
ROA
9%
9%
8%
8%
9%
9%
5%
8%
10%
6%
ROE
15%
16%
16%
17%
22%
23%
13%
21%
27%
20%
ROCE
20%
21%
19%
17%
22%
22%
16%
22%
22%
20%
Fixed Asset Turnover
2.85
3.11
2.48
2.08
2.39
2.64
2.62
2.74
2.39
2.00
Receivable days
45
46
43
41
42
41
41
36
38
46
Inventory Days
61
61
60
63
62
61
68
64
65
69
Payable days
61
70
66
62
58
50
49
47
57
76
Cash Conversion Cycle
44
37
37
42
46
52
60
53
47
39
Total Debt/Equity
0.33
0.19
0.26
0.43
0.49
0.49
0.66
0.60
0.60
0.69
Interest Cover
12
12
8
5
6
5
3
4
4
3

News Update


  • LG Balakrishnan & Bros gets nod to resume operations at all plants
    15th May 2020, 14:59 PM

    The Company will be resuming operations gradually with prescribed manpower and all activities

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.