Nifty
Sensex
:
:
10799.65
36674.52
36.00 (0.33%)
187.24 (0.51%)

Finance - Housing

Rating :
41/99  (View)

BSE: 500253 | NSE: LICHSGFIN

278.30
1.60 (0.58%)
07-Jul-2020 | 4:08PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  277.00
  •  280.90
  •  272.00
  •  276.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  4993364
  •  13896.53
  •  577.00
  •  185.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 13,951.41
  • 5.80
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 179,576.19
  • 2.75%
  • 0.76

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 40.31%
  • 0.68%
  • 8.95%
  • FII
  • DII
  • Others
  • 32.32%
  • 12.97%
  • 4.77%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.43
  • 10.10
  • 7.32

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.42
  • 9.71
  • 4.54

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.93
  • 11.74
  • 7.82

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.47
  • 14.10
  • 11.68

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.25
  • 2.31
  • 1.85

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.01
  • 11.05
  • 11.11

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Net Sales
4,935
4,666
6%
5,005
4,465
12%
4,980
4,205
18%
4,816
4,069
18%
Expenses
292
276
6%
528
261
102%
413
327
26%
359
249
44%
EBITDA
4,643
4,391
6%
4,477
4,204
7%
4,567
3,877
18%
4,456
3,820
17%
EBIDTM
94%
94%
89%
94%
92%
92%
93%
94%
Other Income
-32
2
-
1
0
95%
1
0
45%
1
1
71%
Interest
3,764
3,398
11%
3,714
3,330
12%
3,702
3,138
18%
3,602
3,025
19%
Depreciation
15
3
366%
13
3
332%
12
3
317%
10
3
291%
PBT
833
991
-16%
751
872
-14%
853
737
16%
845
793
7%
Tax
409
294
39%
149
264
-44%
85
174
-51%
235
225
4%
PAT
424
697
-39%
602
607
-1%
768
563
36%
609
567
7%
PATM
9%
15%
12%
14%
15%
13%
13%
14%
EPS
8.41
13.82
-39%
11.93
12.03
-1%
15.22
11.15
37%
12.07
11.24
7%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
19,736
17,393
14,875
14,072
12,475
10,751
9,272
7,698
6,172
4,657
3,488
Net Sales Growth
13%
17%
6%
13%
16%
16%
20%
25%
33%
34%
 
Cost Of Goods Sold
5
4
7
0
0
0
0
0
0
0
0
Gross Profit
19,731
17,388
14,868
14,072
12,475
10,751
9,272
7,698
6,172
4,657
3,488
GP Margin
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
1,592
1,101
940
1,025
718
502
420
471
450
517
218
Power & Fuel Cost
-
6
6
6
5
5
5
4
4
3
3
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
275
245
266
164
139
113
98
81
75
52
% Of Sales
-
2%
2%
2%
1%
1%
1%
1%
1%
2%
2%
Manufacturing Exp.
-
71
100
241
219
165
147
146
124
107
88
% Of Sales
-
0%
1%
2%
2%
2%
2%
2%
2%
2%
3%
General & Admin Exp.
-
111
84
142
126
120
108
77
65
60
72
% Of Sales
-
1%
1%
1%
1%
1%
1%
1%
1%
1%
2%
Selling & Distn. Exp.
-
0
0
0
0
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
641
504
375
208
77
53
149
180
275
0
% Of Sales
-
4%
3%
3%
2%
1%
1%
2%
3%
6%
0%
EBITDA
18,144
16,292
13,934
13,048
11,757
10,250
8,852
7,227
5,722
4,140
3,270
EBITDA Margin
92%
94%
94%
93%
94%
95%
95%
94%
93%
89%
94%
Other Income
-29
3
2
167
135
189
164
123
112
254
48
Interest
14,781
12,891
11,144
10,231
9,307
8,310
7,174
5,925
4,591
3,098
2,402
Depreciation
51
12
10
10
10
10
8
8
8
6
7
PBT
3,282
3,392
2,782
2,973
2,575
2,119
1,834
1,418
1,235
1,290
910
Tax
879
957
774
1,031
907
722
512
364
319
321
249
Tax Rate
27%
28%
28%
35%
35%
34%
28%
26%
26%
25%
27%
PAT
2,404
2,434
2,008
1,942
1,667
1,397
1,321
1,053
916
970
660
PAT before Minority Interest
2,403
2,434
2,008
1,942
1,668
1,398
1,321
1,054
916
969
660
Minority Interest
0
0
0
0
0
0
0
-1
0
0
0
PAT Margin
12%
14%
14%
14%
13%
13%
14%
14%
15%
21%
19%
PAT Growth
-1%
21%
3%
16%
19%
6%
25%
15%
-5%
47%
 
EPS
47.63
48.23
39.78
38.47
33.04
27.68
26.18
20.87
18.16
19.21
13.08

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
16,331
14,311
11,156
9,215
7,880
7,586
6,533
5,710
4,192
3,443
Share Capital
101
101
101
101
101
101
101
101
95
95
Total Reserves
16,230
14,210
11,055
9,114
7,779
7,485
6,432
5,609
4,097
3,348
Non-Current Liabilities
1,53,701
1,36,931
1,06,844
93,150
82,216
68,306
56,762
46,550
37,546
34,669
Secured Loans
1,45,065
1,29,388
98,201
85,925
76,656
64,170
52,725
42,915
33,879
31,015
Unsecured Loans
7,658
6,770
5,538
4,734
3,863
3,542
3,543
3,197
3,335
3,743
Long Term Provisions
119
122
998
807
697
706
688
623
468
0
Current Liabilities
30,112
19,534
32,996
28,221
22,533
19,713
17,102
13,363
10,662
2,104
Trade Payables
75
53
51
37
27
27
24
15
18
89
Other Current Liabilities
14,103
12,831
25,212
22,281
19,433
15,577
14,337
11,303
9,671
1,607
Short Term Borrowings
15,934
6,650
7,587
5,440
2,698
3,738
2,437
1,759
732
0
Short Term Provisions
0
0
145
462
375
371
304
287
242
408
Total Liabilities
2,00,146
1,70,779
1,50,997
1,30,587
1,12,630
95,605
80,398
65,624
52,400
40,216
Net Block
168
129
102
102
90
86
73
74
45
45
Gross Block
189
139
181
180
163
146
127
120
85
78
Accumulated Depreciation
21
9
79
77
73
60
54
47
40
33
Non Current Assets
1,96,993
1,68,505
1,36,326
1,18,160
1,02,265
86,320
73,675
58,342
46,863
205
Capital Work in Progress
2
3
5
0
0
0
0
1
3
4
Non Current Investment
3,617
2,008
519
264
229
192
180
172
173
155
Long Term Loans & Adv.
233
222
214
136
121
146
172
160
126
0
Other Non Current Assets
26
13
72
5
0
13
2
4
4
0
Current Assets
3,153
2,273
14,671
12,428
10,365
9,286
6,723
7,282
5,537
1,930
Current Investments
0
0
18
17
13
2
15
0
0
1,278
Inventories
0
0
0
0
0
0
0
0
0
0
Sundry Debtors
12
14
112
88
73
72
64
74
45
1
Cash & Bank
3,032
2,143
4,523
3,987
2,993
3,074
1,523
1,646
587
270
Other Current Assets
109
56
880
797
7,287
6,138
5,120
5,561
4,905
381
Short Term Loans & Adv.
60
60
9,138
7,539
6,570
5,512
4,575
5,160
4,599
139
Net Current Assets
-26,958
-17,261
-18,325
-15,793
-12,167
-10,427
-10,379
-6,081
-5,125
-174
Total Assets
2,00,146
1,70,779
1,50,997
1,30,587
1,12,630
95,605
80,398
65,624
52,400
2,135

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
-21,538
-18,977
-14,273
-13,039
-14,345
-11,523
-12,578
-11,621
-10,478
-9,477
PBT
3,392
2,782
2,867
2,575
2,117
1,831
1,412
1,239
1,273
938
Adjustment
-174
1,054
1,334
972
423
562
569
153
90
-58
Changes in Working Capital
2,119
-265
1,957
992
743
136
591
-661
1,560
316
Cash after chg. in Working capital
5,337
3,571
6,158
4,539
3,284
2,528
2,571
731
2,923
1,196
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-1,066
-956
-1,027
-737
-586
-526
-388
-366
-399
-275
Other Direct Exp. Paid
0
0
-19,404
-16,842
-17,043
-13,525
-14,761
-11,986
-13,002
-10,397
Extra & Other Items
-25,809
-21,592
0
0
0
0
0
0
0
0
Cash From Investing Activity
-1,643
1,368
-278
-58
-58
-2
-27
-21
129
-248
Net Fixed Assets
-50
67
-5
-17
-16
-19
-7
-35
-4
-7
Net Investments
-1,623
-1,445
-250
-40
-38
-15
-21
1
1,224
-259
Others
31
2,746
-22
-1
-4
33
1
13
-1,090
18
Cash from Financing Activity
24,068
18,074
15,072
14,098
14,232
13,048
12,467
11,542
10,238
9,856
Net Cash Inflow / Outflow
887
465
521
1,001
-171
1,524
-138
-100
-111
132
Opening Cash & Equivalents
1,915
1,450
3,774
2,773
2,945
1,421
1,559
1,659
678
138
Closing Cash & Equivalent
2,803
1,915
4,295
3,774
2,773
2,945
1,421
1,559
567
270

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
324
284
221
183
156
150
129
113
88
73
ROA
1%
1%
1%
1%
1%
2%
1%
2%
2%
2%
ROE
16%
16%
19%
20%
18%
19%
17%
19%
25%
23%
ROCE
10%
9%
10%
11%
11%
11%
11%
10%
10%
10%
Fixed Asset Turnover
106.05
93.06
78.03
72.84
69.54
67.80
62.26
60.24
57.14
46.58
Receivable days
0
2
3
2
2
3
3
4
2
0
Inventory Days
0
0
0
0
0
0
0
0
0
0
Payable days
63
52
31
29
31
34
27
27
101
212
Cash Conversion Cycle
-63
-50
-28
-27
-28
-31
-24
-24
-99
-212
Total Debt/Equity
10.33
9.98
11.32
12.04
12.25
10.81
10.53
9.82
10.77
10.10
Interest Cover
1
1
1
1
1
1
1
1
1
1

News Update


  • LIC Housing Finance cuts lending rates to 7.5% for new homebuyers
    24th Apr 2020, 15:02 PM

    This will also help in bringing back consumers' confidence back to the sector

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.