Nifty
Sensex
:
:
8597.75
29468.49
316.65 (3.82%)
1028.17 (3.62%)

Finance - Investment

Rating :
45/99  (View)

BSE: 507912 | NSE: LKPMERFIN

56.25
6.05 (12.05%)
31-Mar-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  48.00
  •  57.00
  •  48.00
  •  50.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1028
  •  0.58
  •  123.40
  •  48.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 63.09
  • 15.46
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 89.59
  • 5.98%
  • 0.36

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 63.52%
  • 25.30%
  • 9.64%
  • FII
  • DII
  • Others
  • 0.16%
  • 0.00%
  • 1.38%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -16.75
  • -38.13
  • -32.54

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -35.42
  • -61.37
  • -56.70

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.31
  • 6.32
  • 34.14

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.27
  • 10.29
  • 9.76

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.52
  • 0.52
  • 0.52

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.54
  • 6.50
  • 7.72

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Net Sales
5
4
40%
12
0
0
4
0
0
0
0
0
Expenses
1
3
-47%
2
0
0
9
0
0
0
0
0
EBITDA
4
1
296%
10
0
0
-5
0
-
0
0
0
EBIDTM
72%
26%
87%
0%
-133%
0%
0%
0%
Other Income
0
0
0
0
0
0
0
0
0
0
0
0
Interest
1
0
51%
0
0
0
0
0
0
0
0
0
Depreciation
0
0
0
0
0
0
0
0
0
0
0
0
PBT
3
1
465%
10
0
0
-6
0
-
0
0
0
Tax
1
0
91%
1
0
0
0
0
0
0
0
0
PAT
3
0
1013%
9
0
0
-6
0
-
0
0
0
PATM
49%
6%
78%
0%
-148%
0%
0%
0%
EPS
2.03
0.18
1028%
7.25
0.00
0
-4.78
0.00
-
0.00
0.00
0

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
13
76
42
102
141
73
79
64
98
80
Net Sales Growth
-
-83%
83%
-59%
-28%
93%
-8%
23%
-34%
22%
 
Cost Of Goods Sold
-
0
0
0
0
0
0
0
0
0
0
Gross Profit
-
13
76
42
102
141
73
79
64
98
80
GP Margin
-
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
-
12
53
17
73
98
51
49
49
59
51
Power & Fuel Cost
-
0
0
0
1
1
1
1
0
0
1
% Of Sales
-
0%
0%
0%
1%
1%
1%
1%
0%
0%
1%
Employee Cost
-
1
5
8
32
32
23
19
19
19
17
% Of Sales
-
9%
6%
20%
32%
22%
32%
24%
29%
20%
21%
Manufacturing Exp.
-
0
1
2
20
22
17
4
3
4
8
% Of Sales
-
3%
2%
5%
20%
15%
24%
6%
5%
4%
10%
General & Admin Exp.
-
3
3
2
4
6
6
6
5
10
9
% Of Sales
-
20%
3%
5%
4%
4%
8%
7%
8%
10%
11%
Selling & Distn. Exp.
-
0
0
0
0
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
8
44
5
17
39
5
20
21
26
0
% Of Sales
-
65%
58%
12%
16%
28%
7%
25%
33%
26%
21%
EBITDA
-
0
24
24
28
43
22
30
15
39
29
EBITDA Margin
-
3%
31%
58%
28%
30%
30%
38%
24%
40%
37%
Other Income
-
32
3
2
4
2
2
2
3
2
5
Interest
-
2
5
14
20
20
22
23
11
7
8
Depreciation
-
0
0
0
1
4
2
2
2
2
2
PBT
-
30
21
12
11
21
1
7
6
33
24
Tax
-
6
1
2
3
4
-2
4
2
7
0
Tax Rate
-
19%
6%
19%
31%
17%
-283%
51%
39%
20%
1%
PAT
-
24
20
10
7
18
3
3
4
26
23
PAT before Minority Interest
-
24
20
10
7
18
3
3
4
26
23
Minority Interest
-
0
0
0
0
0
0
0
0
0
0
PAT Margin
-
189%
26%
24%
7%
13%
3%
4%
6%
27%
29%
PAT Growth
-
23%
96%
35%
-58%
606%
-27%
-4%
-86%
12%
 
Unadjusted EPS
-
19.23
16.08
8.21
6.06
14.57
2.06
2.64
2.76
20.13
0.00

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
162
144
122
150
153
153
154
158
158
143
Share Capital
13
12
12
12
12
12
12
13
13
13
Total Reserves
150
131
110
138
141
141
142
145
144
130
Non-Current Liabilities
0
0
0
0
-1
-2
8
0
10
29
Secured Loans
0
0
0
2
2
0
8
4
16
34
Unsecured Loans
0
0
0
0
0
0
0
0
0
1
Long Term Provisions
0
0
0
1
1
1
1
1
1
0
Current Liabilities
38
58
114
200
216
175
231
195
148
85
Trade Payables
0
0
6
52
46
52
40
58
43
49
Other Current Liabilities
2
2
9
4
3
4
4
4
8
0
Short Term Borrowings
36
56
95
142
164
116
184
130
82
0
Short Term Provisions
0
0
3
2
3
3
3
3
15
37
Total Liabilities
200
202
236
350
369
326
393
353
316
257
Net Block
2
3
3
13
14
16
15
15
15
16
Gross Block
3
5
4
37
37
35
32
32
34
33
Accumulated Depreciation
1
1
2
25
23
20
18
16
18
17
Non Current Assets
33
73
90
59
54
34
37
64
69
69
Capital Work in Progress
0
0
0
0
0
0
0
0
0
0
Non Current Investment
1
50
66
37
31
10
14
39
44
53
Long Term Loans & Adv.
17
9
4
7
7
7
8
8
8
0
Other Non Current Assets
13
11
17
2
2
2
1
1
2
0
Current Assets
167
129
146
291
315
292
356
290
248
188
Current Investments
57
0
0
0
0
0
0
0
0
0
Inventories
48
27
43
34
40
29
43
48
37
13
Sundry Debtors
0
0
10
87
91
73
53
80
45
28
Cash & Bank
10
88
14
61
52
40
44
44
82
58
Other Current Assets
53
3
0
1
133
149
216
117
84
89
Short Term Loans & Adv.
37
12
80
108
131
147
214
116
84
89
Net Current Assets
129
71
33
91
99
117
125
95
99
103
Total Assets
200
202
236
350
369
326
393
353
316
257

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
0
58
-8
1
-13
72
-65
18
-85
-25
PBT
30
21
13
11
41
23
30
17
26
32
Adjustment
7
45
11
8
-26
1
1
-1
-15
-29
Changes in Working Capital
-31
-2
-30
5
-5
78
-70
16
-82
-14
Cash after chg. in Working capital
6
64
-6
24
11
101
-39
31
-71
-12
Interest Paid
0
0
0
-20
-20
0
0
0
0
0
Tax Paid
-6
-6
-2
-3
-4
-7
-3
-2
-7
-5
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
7
8
-5
18
41
2
25
-3
57
24
Net Fixed Assets
2
0
0
0
0
0
0
4
0
53
Net Investments
-8
16
10
-6
-34
4
26
-2
9
-11
Others
13
-8
-14
24
75
-2
0
-5
48
-18
Cash from Financing Activity
-27
-45
16
-10
-17
-78
40
-53
52
-29
Net Cash Inflow / Outflow
-21
20
3
9
12
-4
0
-38
24
-30
Opening Cash & Equivalents
25
4
1
52
40
44
44
82
58
88
Closing Cash & Equivalent
4
25
4
61
52
40
44
44
82
58

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
129
116
100
123
125
125
125
121
120
109
ROA
12%
9%
3%
2%
5%
1%
1%
1%
9%
9%
ROE
16%
15%
7%
5%
12%
2%
2%
2%
18%
18%
ROCE
16%
13%
10%
10%
14%
7%
10%
6%
18%
18%
Fixed Asset Turnover
4
17
2
3
4
2
2
2
3
1
Receivable days
0
0
427
319
212
316
308
356
136
102
Inventory Days
1,060
166
333
132
89
180
210
241
93
55
Payable days
2
156
935
324
303
387
669
750
627
780
Cash Conversion Cycle
1,059
10
-175
127
-2
109
-150
-153
-398
-623
Total Debt/Equity
0
0
1
1
1
1
1
1
1
0
Interest Cover
14
5
2
2
2
1
1
2
6
4

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.