Nifty
Sensex
:
:
10781.40
36597.76
75.65 (0.71%)
268.75 (0.74%)

Finance - NBFC

Rating :
N/A  (View)

BSE: 530577 | NSE: Not Listed

14.70
-0.30 (-2.00%)
09-Jul-2020 | 10:37AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  14.75
  •  14.75
  •  14.70
  •  15.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  193
  •  0.03
  •  42.50
  •  14.70

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 19.28
  • 73.03
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 47.85
  • N/A
  • 0.30

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 53.70%
  • 30.37%
  • 15.41%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.52%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.25
  • 9.46
  • -35.17

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.67
  • 2.23
  • -28.25

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.39
  • -10.41
  • -56.91

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.43
  • 6.86
  • 12.82

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.67
  • 0.65
  • 0.66

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.08
  • 8.22
  • 7.49

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Net Sales
0
9
-100%
8
3
206%
9
2
388%
9
2
342%
Expenses
0
7
-100%
6
2
252%
7
2
276%
7
2
305%
EBITDA
0
3
-100%
2
1
116%
2
0
-
2
0
526%
EBIDTM
0%
30%
24%
34%
22%
0%
24%
17%
Other Income
0
0
-100%
1
0
0
1
0
0
1
0
6800%
Interest
0
1
-100%
1
0
377%
1
0
356%
2
0
431%
Depreciation
0
0
-100%
0
0
-33%
0
0
100%
0
0
300%
PBT
0
1
-100%
1
1
125%
1
0
-
1
0
3700%
Tax
0
0
-100%
0
0
178%
0
0
-
0
0
867%
PAT
0
1
-100%
1
0
98%
1
0
-
1
0
-
PATM
0%
12%
10%
15%
11%
-14%
9%
0%
EPS
0.00
0.91
-100%
0.64
0.32
100%
0.80
-0.20
-
0.66
-0.01
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
36
17
16
18
7
10
10
10
12
14
6
Net Sales Growth
295%
6%
-14%
164%
-29%
-3%
-1%
-13%
-15%
148%
 
Cost Of Goods Sold
14
4
0
0
0
0
0
0
0
0
0
Gross Profit
22
13
16
18
7
10
10
10
12
14
6
GP Margin
62%
78%
100%
100%
100%
100%
100%
100%
100%
98%
100%
Total Expenditure
27
11
6
4
5
9
8
8
9
9
4
Power & Fuel Cost
-
0
0
0
0
0
0
0
0
0
0
% Of Sales
-
2%
0%
0%
1%
1%
1%
0%
1%
0%
0%
Employee Cost
-
3
3
2
2
5
3
4
3
3
2
% Of Sales
-
21%
17%
10%
32%
56%
33%
36%
24%
21%
33%
Manufacturing Exp.
-
1
1
0
1
1
1
2
1
1
1
% Of Sales
-
7%
4%
2%
11%
14%
13%
16%
9%
9%
10%
General & Admin Exp.
-
2
2
1
2
2
3
3
5
4
1
% Of Sales
-
14%
12%
8%
27%
17%
30%
25%
39%
27%
24%
Selling & Distn. Exp.
-
0
0
0
0
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
1
1
1
0
0
0
0
1
1
0
% Of Sales
-
3%
7%
3%
5%
4%
5%
4%
4%
5%
7%
EBITDA
9
5
10
14
2
1
2
2
3
5
1
EBITDA Margin
25%
33%
61%
77%
24%
9%
19%
19%
22%
36%
26%
Other Income
2
0
0
0
0
0
0
0
0
0
0
Interest
6
2
1
1
0
0
0
0
0
0
0
Depreciation
0
0
0
0
0
0
0
0
0
0
0
PBT
5
3
8
13
1
0
2
2
3
5
2
Tax
1
1
0
0
0
0
0
0
1
1
0
Tax Rate
26%
17%
6%
1%
3%
-123%
-5%
23%
36%
27%
25%
PAT
4
2
7
13
1
1
2
1
2
4
1
PAT before Minority Interest
2
2
7
13
1
1
2
1
2
4
1
Minority Interest
-2
-1
0
0
0
0
0
0
0
0
0
PAT Margin
11%
11%
44%
70%
19%
6%
18%
13%
16%
26%
22%
PAT Growth
2,061%
-75%
-46%
902%
126%
-69%
38%
-30%
-49%
197%
 
EPS
3.02
1.36
5.36
10.02
1.00
0.44
1.42
1.03
1.47
2.85
0.96

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
62
57
50
37
39
38
37
34
31
18
Share Capital
13
13
13
13
13
13
13
8
8
8
Total Reserves
49
44
37
24
26
25
24
13
13
10
Non-Current Liabilities
15
3
4
0
-1
0
0
0
0
1
Secured Loans
15
3
4
0
0
0
0
0
0
0
Unsecured Loans
0
0
0
0
0
0
0
0
0
1
Long Term Provisions
0
0
0
0
0
0
0
0
0
0
Current Liabilities
21
10
7
4
5
3
3
4
4
1
Trade Payables
1
0
0
0
0
0
0
1
1
1
Other Current Liabilities
5
2
1
0
1
1
1
2
1
0
Short Term Borrowings
15
7
5
3
3
1
0
0
0
0
Short Term Provisions
0
0
1
0
0
1
1
1
1
0
Total Liabilities
107
71
62
41
43
41
40
38
35
20
Net Block
30
0
0
0
1
1
1
1
1
1
Gross Block
30
1
1
0
2
2
2
2
2
1
Accumulated Depreciation
0
0
0
0
1
1
1
1
1
1
Non Current Assets
77
49
37
27
32
27
24
24
35
11
Capital Work in Progress
0
0
0
0
0
0
0
0
0
0
Non Current Investment
36
38
33
26
26
21
20
17
14
10
Long Term Loans & Adv.
11
10
4
1
6
6
3
5
3
0
Other Non Current Assets
0
0
0
0
0
0
0
0
0
0
Current Assets
30
22
24
14
11
14
15
15
17
9
Current Investments
4
2
1
0
0
0
2
0
3
0
Inventories
2
0
0
0
0
0
0
0
0
0
Sundry Debtors
2
1
1
1
3
4
3
4
4
3
Cash & Bank
4
5
0
0
1
0
1
3
1
0
Other Current Assets
18
0
2
0
7
8
9
7
9
5
Short Term Loans & Adv.
18
15
20
13
7
8
9
7
8
5
Net Current Assets
9
13
18
10
6
11
13
11
13
8
Total Assets
107
71
62
41
43
41
40
38
52
20

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
7
6
-4
-2
-1
-1
-4
0
0
0
PBT
3
8
13
1
0
2
2
3
5
2
Adjustment
10
-7
1
1
1
0
0
0
0
0
Changes in Working Capital
-5
6
-15
-3
-1
-2
-5
-2
-4
-1
Cash after chg. in Working capital
8
7
-1
-1
0
0
-3
1
1
1
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-1
-2
-2
-1
-1
-1
-1
-1
-1
-1
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-26
-1
-1
0
0
1
1
1
-9
-1
Net Fixed Assets
0
0
0
0
0
0
0
0
0
0
Net Investments
-4
-5
-7
-1
-4
0
-2
-3
-5
-1
Others
-23
5
6
1
5
0
3
3
-4
0
Cash from Financing Activity
19
0
5
1
1
0
1
2
10
1
Net Cash Inflow / Outflow
-1
5
0
-1
1
0
-2
2
0
0
Opening Cash & Equivalents
5
0
0
1
0
1
3
1
0
0
Closing Cash & Equivalent
4
5
0
0
1
0
1
3
1
0

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
48
44
39
29
30
29
29
27
26
22
ROA
3%
11%
25%
3%
2%
5%
4%
5%
14%
6%
ROE
4%
14%
30%
3%
2%
5%
5%
8%
20%
9%
ROCE
7%
14%
28%
4%
2%
5%
5%
8%
20%
9%
Fixed Asset Turnover
1.07
24.63
36.03
5.55
5.03
5.00
4.86
6.31
9.09
4.15
Receivable days
30
22
15
99
140
138
136
135
92
169
Inventory Days
42
0
0
0
0
0
0
0
6
24
Payable days
19
17
34
26
13
11
28
56
56
82
Cash Conversion Cycle
53
5
-19
73
127
127
108
79
41
111
Total Debt/Equity
0.53
0.20
0.19
0.09
0.08
0.02
0.01
0.02
0.02
0.07
Interest Cover
2
7
16
4
2
44
46
218
466
93

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.