Nifty
Sensex
:
:
9314.95
31605.22
285.90 (3.17%)
995.92 (3.25%)

Electric Equipment

Rating :
36/99  (View)

BSE: 504258 | NSE: LAKSELECON

218.00
-5.65 (-2.53%)
27-May-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  220.00
  •  220.00
  •  218.00
  •  223.65
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  70
  •  0.15
  •  534.90
  •  185.15

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 53.58
  • 17.08
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 47.71
  • 4.13%
  • 0.38

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 32.44%
  • 7.23%
  • 55.18%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 5.15%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.86
  • 0.94
  • 5.96

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.89
  • 2.49
  • -1.35

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.47
  • 4.38
  • 5.08

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.62
  • 12.34
  • 13.13

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.42
  • 0.42
  • 0.42

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.00
  • 6.88
  • 7.99

Quarterly Results

Standalone Figures in Rs. Crores

Description
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Net Sales
0
0
0
0
0
0
0
0
0
0
0
0
Expenses
0
0
0
0
0
0
0
0
0
0
0
0
EBITDA
0
0
0
0
0
0
0
0
0
0
0
0
EBIDTM
0%
0%
0%
0%
0%
0%
0%
0%
Other Income
0
0
0
0
0
0
0
0
0
0
0
0
Interest
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation
0
0
0
0
0
0
0
0
0
0
0
0
PBT
0
0
0
0
0
0
0
0
0
0
0
0
Tax
0
0
0
0
0
0
0
0
0
0
0
0
PAT
0
0
0
0
0
0
0
0
0
0
0
0
PATM
0%
0%
0%
0%
0%
0%
0%
0%
EPS
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 08
Mar 07
Mar 06
Mar 05
Net Sales
-
159
107
83
68
Net Sales Growth
-
49%
29%
23%
 
Cost Of Goods Sold
-
105
61
44
37
Gross Profit
-
54
46
39
31
GP Margin
-
34%
43%
47%
46%
Total Expenditure
-
134
86
66
56
Power & Fuel Cost
-
6
7
6
6
% Of Sales
-
4%
7%
8%
9%
Employee Cost
-
10
7
6
6
% Of Sales
-
6%
7%
8%
9%
Manufacturing Exp.
-
7
6
6
4
% Of Sales
-
5%
6%
7%
6%
General & Admin Exp.
-
3
3
3
1
% Of Sales
-
2%
3%
3%
2%
Selling & Distn. Exp.
-
2
1
1
1
% Of Sales
-
1%
1%
1%
1%
Miscellaneous Exp.
-
1
1
0
1
% Of Sales
-
0%
1%
1%
1%
EBITDA
-
25
21
17
12
EBITDA Margin
-
16%
20%
20%
18%
Other Income
-
2
2
1
2
Interest
-
4
3
2
2
Depreciation
-
8
5
4
3
PBT
-
15
14
11
9
Tax
-
5
5
4
3
Tax Rate
-
35%
33%
35%
29%
PAT
-
10
10
7
6
PAT before Minority Interest
-
10
10
7
6
Minority Interest
-
0
0
0
0
PAT Margin
-
6%
9%
9%
10%
PAT Growth
-
2%
31%
14%
 
EPS
-
40.06
39.33
30.06
26.28

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 08
Mar 07
Mar 06
Mar 05
Shareholder's Funds
46
39
30
24
Share Capital
2
2
2
2
Total Reserves
43
37
27
21
Non-Current Liabilities
92
59
39
29
Secured Loans
87
50
36
27
Unsecured Loans
1
6
0
0
Long Term Provisions
0
0
0
0
Current Liabilities
37
16
15
12
Trade Payables
29
11
10
9
Other Current Liabilities
0
0
0
0
Short Term Borrowings
0
0
0
0
Short Term Provisions
8
5
5
2
Total Liabilities
190
115
84
65
Net Block
67
48
36
29
Gross Block
108
81
64
53
Accumulated Depreciation
41
33
28
24
Non Current Assets
101
54
37
30
Capital Work in Progress
34
5
0
0
Non Current Investment
1
1
1
1
Long Term Loans & Adv.
0
0
0
0
Other Non Current Assets
0
0
0
0
Current Assets
88
61
47
35
Current Investments
0
0
0
0
Inventories
38
25
23
17
Sundry Debtors
28
19
12
11
Cash & Bank
2
3
1
1
Other Current Assets
20
0
1
0
Short Term Loans & Adv.
18
14
10
6
Net Current Assets
51
45
32
24
Total Assets
190
115
84
65

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 08
Mar 07
Mar 06
Mar 05
Cash From Operating Activity
14
8
5
-5
PBT
15
14
11
9
Adjustment
12
8
6
5
Changes in Working Capital
-8
-10
-9
-17
Cash after chg. in Working capital
19
12
8
-3
Interest Paid
0
0
0
0
Tax Paid
-6
-4
-3
-1
Other Direct Exp. Paid
0
0
0
0
Extra & Other Items
0
0
0
0
Cash From Investing Activity
-55
-21
-11
-11
Net Fixed Assets
-3
-12
-1
Net Investments
0
0
0
Others
-53
-9
-10
Cash from Financing Activity
41
15
6
14
Net Cash Inflow / Outflow
-1
2
0
-2
Opening Cash & Equivalents
3
1
1
3
Closing Cash & Equivalent
2
3
1
1

Financial Ratios

Standalone /

Consolidated
Description
Mar 08
Mar 07
Mar 06
Mar 05
Book Value (Rs.)
186
160
121
96
ROA
6%
10%
10%
12%
ROE
23%
28%
28%
30%
ROCE
17%
22%
23%
27%
Fixed Asset Turnover
1.99
1.82
1.71
1.74
Receivable days
45
43
42
37
Inventory Days
61
67
74
54
Payable days
53
43
51
45
Cash Conversion Cycle
54
68
65
45
Total Debt/Equity
1.92
1.43
1.22
1.14
Interest Cover
5
6
6
6

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.