Nifty
Sensex
:
:
10853.55
36665.61
35.95 (0.33%)
184.52 (0.51%)

Consumer Food

Rating :
N/A  (View)

BSE: 519570 | NSE: LAKSHMIEFL

  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 18.41
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,216.54
  • N/A
  • -0.03

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 53.40%
  • 0.00%
  • 30.18%
  • FII
  • DII
  • Others
  • 0%
  • 0.37%
  • 16.05%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -19.93
  • -12.64

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 143.49
  • 46.47

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.39
  • 0.54
  • 0.78

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.33
  • 14.44
  • 15.64

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Net Sales
0.00
154.76
-100.00%
1.84
170.37
-98.92%
1.89
156.93
-98.80%
20.98
128.17
-83.63%
Expenses
0.00
479.57
-100.00%
536.13
159.10
236.98%
3.25
140.30
-97.68%
21.45
114.17
-81.21%
EBITDA
0.00
-324.82
-
-534.29
11.27
-
-1.36
16.63
-
-0.47
14.00
-
EBIDTM
0.00%
-209.89%
-29,006.08%
6.61%
-72.02%
10.59%
-2.22%
10.93%
Other Income
0.00
0.16
-100.00%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.01
-100.00%
Interest
0.00
0.03
-100.00%
0.01
0.03
-66.67%
0.02
0.58
-96.55%
0.02
0.19
-89.47%
Depreciation
0.00
2.46
-100.00%
4.79
2.46
94.72%
4.79
2.46
94.72%
4.79
2.46
94.72%
PBT
0.00
-327.15
-
-539.09
8.78
-
-6.17
13.59
-
-5.27
11.36
-
Tax
0.00
-6.29
-
-1.01
1.46
-
-1.13
2.01
-
-0.87
2.28
-
PAT
0.00
-320.86
-
-538.08
7.32
-
-5.04
11.58
-
-4.40
9.09
-
PATM
0.00%
-207.33%
-29,211.73%
4.30%
-266.83%
7.38%
-20.99%
7.09%
EPS
0.00
-43.58
-
-73.08
0.99
-
-0.68
1.66
-
-0.60
1.30
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Sep 12
Sep 11
Sep 10
Sep 09
Sep 08
Net Sales
179.47
610.23
1,022.04
1,051.28
616.94
1,910.52
1,546.73
1,029.18
1,162.12
693.49
1,601.83
Net Sales Growth
-71.89%
-40.29%
-2.78%
70.40%
-67.71%
23.52%
50.29%
-11.44%
67.58%
-56.71%
 
Cost Of Goods Sold
1,026.52
875.39
881.93
972.98
477.84
1,613.85
1,277.71
812.14
875.75
410.15
1,227.72
Gross Profit
-847.05
-265.16
140.10
78.30
139.10
296.68
269.03
217.03
286.37
283.35
374.11
GP Margin
-471.97%
-43.45%
13.71%
7.45%
22.55%
15.53%
17.39%
21.09%
24.64%
40.86%
23.36%
Total Expenditure
1,040.40
893.11
894.43
1,002.55
530.28
1,770.66
1,374.38
882.21
958.85
476.13
1,279.85
Power & Fuel Cost
-
1.34
0.66
3.39
4.48
12.21
7.93
6.44
3.30
4.35
6.83
% Of Sales
-
0.22%
0.06%
0.32%
0.73%
0.64%
0.51%
0.63%
0.28%
0.63%
0.43%
Employee Cost
-
5.19
5.13
6.28
8.21
14.03
9.11
8.79
8.24
5.20
5.78
% Of Sales
-
0.85%
0.50%
0.60%
1.33%
0.73%
0.59%
0.85%
0.71%
0.75%
0.36%
Manufacturing Exp.
-
0.63
0.91
4.13
5.13
6.04
5.58
5.50
27.89
32.60
11.34
% Of Sales
-
0.10%
0.09%
0.39%
0.83%
0.32%
0.36%
0.53%
2.40%
4.70%
0.71%
General & Admin Exp.
-
8.35
3.44
11.92
13.34
18.60
15.37
21.23
8.85
5.31
11.59
% Of Sales
-
1.37%
0.34%
1.13%
2.16%
0.97%
0.99%
2.06%
0.76%
0.77%
0.72%
Selling & Distn. Exp.
-
1.68
2.10
2.35
18.30
32.82
19.16
27.54
34.58
16.84
13.42
% Of Sales
-
0.28%
0.21%
0.22%
2.97%
1.72%
1.24%
2.68%
2.98%
2.43%
0.84%
Miscellaneous Exp.
-
0.53
0.26
1.50
2.98
73.11
39.52
0.57
0.23
1.69
13.42
% Of Sales
-
0.09%
0.03%
0.14%
0.48%
3.83%
2.56%
0.06%
0.02%
0.24%
0.20%
EBITDA
-860.94
-282.88
127.61
48.73
86.66
139.86
172.35
146.97
203.27
217.36
321.98
EBITDA Margin
-479.71%
-46.36%
12.49%
4.64%
14.05%
7.32%
11.14%
14.28%
17.49%
31.34%
20.10%
Other Income
0.16
0.17
0.19
0.87
5.89
3.86
1.75
2.08
4.37
1.06
3.93
Interest
0.08
0.83
25.01
33.65
117.81
96.42
134.60
105.78
73.42
68.18
49.65
Depreciation
16.83
9.84
13.85
32.11
33.08
64.16
39.95
38.67
36.74
34.78
33.69
PBT
-877.68
-293.38
88.94
-16.17
-58.34
-16.86
-0.45
4.60
97.48
115.46
242.57
Tax
-9.30
-0.54
-4.43
-10.30
-6.43
-16.21
-10.02
-7.89
13.18
23.85
80.84
Tax Rate
1.06%
0.18%
126.21%
10.23%
1.82%
96.14%
2226.67%
-171.52%
13.52%
20.66%
33.33%
PAT
-868.38
-292.85
0.91
-90.36
-347.24
-0.65
9.57
12.49
84.31
91.61
161.15
PAT before Minority Interest
-868.38
-292.85
0.91
-90.36
-347.24
-0.65
9.57
12.49
84.31
91.61
161.74
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.59
PAT Margin
-483.86%
-47.99%
0.09%
-8.60%
-56.28%
-0.03%
0.62%
1.21%
7.25%
13.21%
10.06%
PAT Growth
0.00%
-32281.32%
101.01%
73.98%
-53321.54%
-106.79%
-23.38%
-85.19%
-7.97%
-43.15%
 
Unadjusted EPS
-117.94
-41.05
0.13
-13.59
-52.23
-0.10
1.51
1.98
13.34
14.50
35.68

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Sep 12
Sep 11
Sep 10
Sep 09
Sep 08
Shareholder's Funds
632.15
337.41
328.50
418.61
765.85
755.57
751.05
744.23
611.08
491.50
Share Capital
14.73
13.99
13.30
13.30
13.30
12.64
12.64
12.64
12.64
12.64
Total Reserves
617.43
321.81
315.21
405.31
750.64
742.93
738.41
731.60
598.45
478.86
Non-Current Liabilities
790.14
757.51
682.18
477.13
82.03
118.92
134.63
922.74
617.58
509.62
Secured Loans
749.62
715.91
626.86
411.57
30.71
51.15
19.09
836.53
523.56
411.84
Unsecured Loans
9.52
12.36
20.51
20.51
0.00
0.25
30.27
0.25
1.20
9.13
Long Term Provisions
2.10
1.68
0.96
0.85
0.70
0.66
8.39
0.00
0.00
0.00
Current Liabilities
454.88
545.51
652.46
668.94
1,328.10
1,209.80
1,110.38
82.31
49.33
72.22
Trade Payables
11.10
64.05
111.14
107.90
381.66
215.52
134.68
52.76
11.13
27.07
Other Current Liabilities
5.50
39.65
49.25
41.75
116.15
155.04
104.48
7.34
7.45
8.03
Short Term Borrowings
438.27
441.81
491.97
519.10
824.19
833.78
869.75
0.00
0.00
0.00
Short Term Provisions
0.01
0.00
0.10
0.19
6.11
5.46
1.48
22.20
30.75
37.12
Total Liabilities
1,877.17
1,640.43
1,663.14
1,564.93
2,176.23
2,084.54
1,996.31
1,749.28
1,277.99
1,075.68
Net Block
803.33
238.59
252.06
280.94
308.42
334.82
372.59
398.64
414.57
384.24
Gross Block
1,460.79
646.12
645.73
642.64
637.08
597.20
593.49
578.50
554.15
485.86
Accumulated Depreciation
657.47
407.52
393.67
361.71
328.66
262.39
220.90
179.86
139.57
101.62
Non Current Assets
937.93
385.69
394.69
420.89
439.82
451.69
499.30
417.00
429.52
387.60
Capital Work in Progress
22.45
15.09
13.96
7.97
6.12
30.61
16.99
2.81
0.00
3.26
Non Current Investment
12.05
12.04
12.04
12.05
14.95
14.95
14.95
15.55
14.95
0.09
Long Term Loans & Adv.
82.45
102.39
42.80
116.41
101.45
60.44
85.98
0.00
0.00
0.00
Other Non Current Assets
17.64
17.57
73.82
3.52
8.87
10.87
8.78
0.00
0.00
0.00
Current Assets
938.73
1,254.23
1,268.46
1,143.52
1,735.39
1,632.85
1,497.01
1,332.24
848.40
688.01
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
10.01
Inventories
542.19
825.70
731.87
719.94
1,303.45
1,348.79
1,156.99
956.27
695.98
551.55
Sundry Debtors
395.73
425.76
464.41
369.69
370.77
124.16
213.35
155.83
64.83
24.01
Cash & Bank
0.75
1.87
1.59
1.87
6.22
3.33
1.11
70.76
31.70
6.08
Other Current Assets
0.06
0.21
14.29
13.26
54.94
156.57
125.55
149.40
55.89
96.37
Short Term Loans & Adv.
-0.41
0.70
56.29
38.77
26.30
83.84
104.87
139.62
52.18
89.24
Net Current Assets
483.85
708.72
615.99
474.58
407.29
423.06
386.63
1,249.94
799.08
615.80
Total Assets
1,877.17
1,640.43
1,663.15
1,564.92
2,176.24
2,084.54
1,996.31
1,749.27
1,277.98
1,075.67

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Sep 12
Sep 11
Sep 10
Sep 09
Sep 08
Cash From Operating Activity
-627.17
-74.42
-149.51
33.02
67.22
167.17
-11.62
-168.26
39.48
-98.53
PBT
-293.38
-3.51
-16.17
-353.67
-16.86
-0.45
4.02
97.48
115.46
242.57
Adjustment
-561.08
39.13
-15.32
153.63
167.28
173.74
144.24
109.49
102.57
83.34
Changes in Working Capital
227.29
-110.03
-118.02
233.06
-83.20
-5.37
-159.88
-356.40
-152.44
-410.23
Cash after chg. in Working capital
-627.17
-74.42
-149.51
33.02
67.22
167.92
-11.62
-149.42
65.59
-84.31
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
-0.75
0.00
-18.84
-26.11
-14.22
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
581.52
62.77
-5.59
-16.00
-19.25
5.05
-29.62
-27.59
-30.48
-190.44
Net Fixed Assets
-822.04
-1.51
-9.08
-6.36
-15.39
-17.20
-29.18
-26.90
-31.11
Net Investments
0.00
-0.26
0.01
0.00
0.00
0.00
-0.15
-0.60
0.00
Others
1,403.56
64.54
3.48
-9.64
-3.86
22.25
-0.29
-0.09
0.63
Cash from Financing Activity
44.54
11.94
154.81
-21.38
-45.07
-170.01
-21.05
234.91
16.85
236.37
Net Cash Inflow / Outflow
-1.12
0.28
-0.28
-4.36
2.90
2.22
-62.29
39.06
25.86
-52.60
Opening Cash & Equivalents
1.87
1.59
1.87
6.22
3.33
1.11
63.40
31.70
5.84
58.67
Closing Cash & Equivalent
0.75
1.87
1.58
1.87
6.22
3.33
1.11
70.76
31.70
6.08

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Sep 12
Sep 11
Sep 10
Sep 09
Sep 08
Book Value (Rs.)
8.13
47.92
49.41
62.88
114.74
119.11
117.83
116.18
94.54
74.55
ROA
-16.65%
0.06%
-5.60%
-18.56%
-0.03%
0.47%
0.67%
5.57%
7.78%
15.04%
ROE
-148.22%
0.28%
-24.20%
-58.81%
-0.09%
1.28%
1.69%
12.66%
17.15%
34.33%
ROCE
-20.91%
1.42%
-4.69%
-15.75%
4.85%
7.96%
6.73%
12.69%
18.24%
32.76%
Fixed Asset Turnover
0.58
1.58
1.63
0.96
3.10
2.60
1.76
2.05
1.33
3.30
Receivable days
245.68
158.95
144.80
219.04
47.28
39.82
65.46
34.65
23.38
5.47
Inventory Days
409.09
278.13
252.03
598.55
253.35
295.66
374.74
259.47
328.30
125.68
Payable days
23.13
30.41
43.26
192.08
70.99
48.07
32.79
10.30
10.27
7.09
Cash Conversion Cycle
631.64
406.67
353.57
625.51
229.63
287.41
407.41
283.82
341.41
124.06
Total Debt/Equity
20.01
3.59
3.52
2.28
1.13
1.20
1.30
1.14
0.88
0.89
Interest Cover
-352.05
0.86
-1.99
-2.00
0.83
1.00
1.04
2.33
2.69
5.89

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.