Nifty
Sensex
:
:
12130.15
41313.96
4.25 (0.04%)
-9.04 (-0.02%)

Finance - NBFC

Rating :
67/99  (View)

BSE: 533519 | NSE: L&TFH

123.00
-0.35 (-0.28%)
20-Feb-2020 | 9:07AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  123.00
  •  123.00
  •  123.00
  •  123.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  10030
  •  12.34
  •  155.90
  •  78.60

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 24,719.60
  • 13.28
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 114,352.43
  • 0.81%
  • 1.70

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 63.86%
  • 1.23%
  • 11.69%
  • FII
  • DII
  • Others
  • 12.49%
  • 3.96%
  • 6.77%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 24.90
  • 15.96
  • 15.91

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 22.22
  • 12.52
  • 8.05

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 23.97
  • 21.22
  • 29.03

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.36
  • 15.31
  • 20.12

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.10
  • 2.12
  • 2.32

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.67
  • 11.83
  • 12.37

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Net Sales
3,630.64
3,359.77
8.06%
3,611.31
3,219.89
12.16%
3,594.54
3,106.10
15.73%
3,304.23
2,740.60
20.57%
Expenses
1,092.54
790.98
38.12%
1,041.72
843.48
23.50%
1,008.16
917.38
9.90%
788.20
920.29
-14.35%
EBITDA
2,538.10
2,568.79
-1.19%
2,569.59
2,376.41
8.13%
2,586.38
2,188.72
18.17%
2,516.03
1,820.31
38.22%
EBIDTM
69.91%
76.46%
71.15%
73.80%
71.95%
70.47%
76.15%
66.42%
Other Income
105.15
85.23
23.37%
100.54
82.46
21.93%
94.96
64.32
47.64%
79.69
22.11
260.43%
Interest
1,889.57
1,865.87
1.27%
1,897.95
1,649.48
15.06%
1,922.94
1,512.20
27.16%
1,832.50
1,463.05
25.25%
Depreciation
28.46
12.34
130.63%
15.89
11.75
35.23%
15.77
11.66
35.25%
13.86
13.19
5.08%
PBT
725.22
775.81
-6.52%
756.29
797.64
-5.18%
742.63
729.18
1.84%
749.36
366.18
104.64%
Tax
133.75
194.85
-31.36%
581.78
238.52
143.91%
193.21
189.35
2.04%
197.24
96.18
105.07%
PAT
591.47
580.96
1.81%
174.51
559.12
-68.79%
549.42
539.83
1.78%
552.12
270.00
104.49%
PATM
16.29%
17.29%
4.83%
17.36%
15.28%
17.38%
16.71%
9.85%
EPS
2.95
2.90
1.72%
0.87
2.81
-69.04%
2.74
2.70
1.48%
2.74
1.41
94.33%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
14,140.72
12,989.72
10,212.73
8,340.59
7,288.79
6,196.23
5,055.94
3,943.09
2,980.90
2,098.73
1,405.60
Net Sales Growth
13.80%
27.19%
22.45%
14.43%
17.63%
22.55%
28.22%
32.28%
42.03%
49.31%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
14,140.72
12,989.72
10,212.73
8,340.59
7,288.79
6,196.23
5,055.94
3,943.09
2,980.90
2,098.73
1,405.60
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
3,930.62
4,830.29
3,820.60
2,799.78
2,002.25
1,671.80
1,250.90
888.76
555.77
425.62
308.57
Power & Fuel Cost
-
8.61
7.76
5.87
8.44
7.87
7.28
4.50
3.29
2.83
1.92
% Of Sales
-
0.07%
0.08%
0.07%
0.12%
0.13%
0.14%
0.11%
0.11%
0.13%
0.14%
Employee Cost
-
824.73
408.70
493.52
487.69
352.27
273.65
204.86
151.19
94.35
59.68
% Of Sales
-
6.35%
4.00%
5.92%
6.69%
5.69%
5.41%
5.20%
5.07%
4.50%
4.25%
Manufacturing Exp.
-
139.63
122.16
198.09
200.19
173.08
175.04
90.74
65.88
43.65
32.66
% Of Sales
-
1.07%
1.20%
2.38%
2.75%
2.79%
3.46%
2.30%
2.21%
2.08%
2.32%
General & Admin Exp.
-
835.97
754.21
273.62
312.63
362.54
322.75
202.45
130.50
106.08
54.44
% Of Sales
-
6.44%
7.38%
3.28%
4.29%
5.85%
6.38%
5.13%
4.38%
5.05%
3.87%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
3,029.96
2,535.53
1,834.56
1,001.73
783.90
479.46
390.71
208.21
181.53
0.00
% Of Sales
-
23.33%
24.83%
22.00%
13.74%
12.65%
9.48%
9.91%
6.98%
8.65%
11.51%
EBITDA
10,210.10
8,159.43
6,392.13
5,540.81
5,286.54
4,524.43
3,805.04
3,054.33
2,425.13
1,673.11
1,097.03
EBITDA Margin
72.20%
62.81%
62.59%
66.43%
72.53%
73.02%
75.26%
77.46%
81.36%
79.72%
78.05%
Other Income
380.34
1,840.55
581.80
240.75
182.36
178.74
181.25
111.50
26.40
18.30
19.39
Interest
7,542.96
6,898.38
5,476.24
4,635.36
4,133.42
3,576.74
3,081.26
2,330.09
1,707.24
1,020.65
674.71
Depreciation
73.98
49.62
51.93
67.30
82.81
95.50
80.14
65.13
60.04
59.11
47.55
PBT
2,973.50
3,051.98
1,445.76
1,078.90
1,252.67
1,030.93
824.88
770.61
684.25
611.65
394.17
Tax
1,105.98
819.95
168.24
36.44
398.98
324.11
230.04
259.42
229.45
213.30
134.60
Tax Rate
37.19%
26.87%
11.64%
3.38%
31.85%
27.59%
27.89%
26.24%
33.53%
35.22%
34.15%
PAT
1,867.52
2,226.30
1,253.85
1,036.44
853.69
850.71
594.84
729.19
454.80
392.36
259.57
PAT before Minority Interest
1,861.60
2,232.03
1,277.52
1,042.47
853.69
850.71
594.84
729.19
454.80
392.36
259.57
Minority Interest
-5.92
-5.73
-23.67
-6.03
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
13.21%
17.14%
12.28%
12.43%
11.71%
13.73%
11.77%
18.49%
15.26%
18.70%
18.47%
PAT Growth
-4.23%
77.56%
20.98%
21.41%
0.35%
43.01%
-18.42%
60.33%
15.91%
51.16%
 
Unadjusted EPS
9.30
11.15
6.88
5.21
3.79
4.30
3.03
4.25
2.81
2.82
2.17

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
13,448.60
11,406.74
9,107.34
8,408.55
7,739.87
6,825.65
6,220.22
4,752.75
2,891.22
2,346.64
Share Capital
1,998.81
1,995.68
2,969.12
2,966.80
3,083.69
2,718.45
2,466.76
1,714.76
1,417.02
1,353.59
Total Reserves
11,327.85
9,347.43
6,016.13
5,317.49
4,649.82
4,100.43
3,746.70
3,032.44
1,472.97
718.05
Non-Current Liabilities
-1,605.28
-1,653.24
43,485.99
37,561.03
29,981.97
23,764.43
18,474.34
15,879.09
10,230.77
9,736.32
Secured Loans
0.00
0.00
31,564.58
25,560.03
22,667.91
19,096.65
14,252.34
14,643.53
9,888.50
7,446.76
Unsecured Loans
0.00
0.00
11,665.77
11,471.10
6,733.00
4,191.60
3,865.00
1,075.00
227.60
2,280.58
Long Term Provisions
75.55
57.60
263.83
346.20
266.84
199.99
126.08
53.13
35.98
0.00
Current Liabilities
92,212.37
75,953.60
19,059.07
17,330.19
14,630.23
14,053.43
11,748.14
6,240.00
6,449.49
382.86
Trade Payables
136.17
185.05
72.64
68.71
72.22
37.17
21.58
23.21
20.66
152.39
Other Current Liabilities
569.22
520.27
7,140.43
10,267.38
8,364.19
9,289.77
7,459.72
4,121.68
3,392.59
138.28
Short Term Borrowings
91,506.98
75,248.28
11,764.10
6,695.53
5,988.70
4,547.16
4,067.93
2,046.50
3,014.62
0.00
Short Term Provisions
0.00
0.00
81.90
298.57
205.12
179.33
198.91
48.62
21.62
92.19
Total Liabilities
104,277.95
85,930.58
71,770.97
63,400.07
52,452.37
44,643.51
36,442.70
26,871.84
19,571.48
12,465.82
Net Block
759.64
755.61
1,229.87
1,312.67
1,183.83
1,227.88
1,130.94
520.15
476.43
679.87
Gross Block
880.44
841.67
1,600.62
1,683.86
1,507.20
1,504.64
1,362.39
685.21
1,037.08
984.35
Accumulated Depreciation
120.80
86.06
370.75
371.19
323.37
276.76
231.45
165.05
560.65
304.48
Non Current Assets
93,512.50
79,317.13
53,722.49
47,447.22
37,580.95
30,567.04
24,043.93
18,143.52
11,653.89
11,669.50
Capital Work in Progress
38.65
19.34
27.89
22.42
173.55
139.77
89.13
32.53
17.62
1.37
Non Current Investment
367.66
395.11
2,176.02
1,340.01
1,043.15
989.31
620.29
661.76
678.16
275.46
Long Term Loans & Adv.
877.62
824.83
574.24
571.22
279.35
196.48
188.08
245.31
87.89
0.00
Other Non Current Assets
144.30
233.90
379.68
319.70
329.08
149.40
58.52
25.20
4.27
0.00
Current Assets
10,765.45
6,613.45
18,048.37
15,952.85
14,815.67
14,076.47
12,398.76
8,728.33
7,898.72
796.32
Current Investments
8,640.81
5,301.49
3,835.51
2,223.27
1,606.07
1,740.96
1,222.39
108.10
54.26
33.30
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
117.00
129.77
78.85
26.69
21.37
30.72
29.42
8.58
7.01
388.83
Cash & Bank
1,874.15
1,108.53
594.38
401.53
862.33
782.74
371.89
112.75
163.46
116.89
Other Current Assets
133.49
0.56
1,166.44
1,042.12
12,325.90
11,522.05
10,775.06
8,498.90
7,673.99
257.29
Short Term Loans & Adv.
126.05
73.10
12,373.19
12,259.24
11,308.79
10,892.69
10,362.39
8,281.72
7,536.90
193.47
Net Current Assets
-81,446.92
-69,340.15
-1,010.69
-1,377.34
185.44
23.04
650.62
2,488.32
1,449.23
413.46
Total Assets
104,277.95
85,930.58
71,770.96
63,400.07
52,452.38
44,643.51
36,442.69
26,871.85
19,571.48
12,465.82

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
-11,643.45
-15,639.71
-5,779.41
-9,212.65
-6,614.28
-6,083.03
-6,096.21
-5,992.99
-5,879.30
-3,714.00
PBT
3,051.98
1,445.76
1,078.90
1,252.67
1,174.82
824.88
988.61
684.25
605.60
394.17
Adjustment
1,516.42
1,998.54
1,583.71
909.20
743.73
377.23
439.56
298.82
247.02
127.38
Changes in Working Capital
-48.32
250.01
-489.37
542.03
-1,219.20
377.94
-257.26
-252.19
-6,490.92
-4,080.04
Cash after chg. in Working capital
4,520.08
3,694.31
2,173.25
2,703.89
699.36
1,580.05
1,170.91
730.88
-5,638.30
-3,558.49
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-795.60
-649.14
-531.67
-610.78
-455.25
-342.85
-319.19
-271.39
-241.00
-155.51
Other Direct Exp. Paid
0.00
0.00
-7,420.99
-11,305.76
-6,858.40
-7,320.23
-6,947.93
-6,452.48
0.00
0.00
Extra & Other Items
-15,367.93
-18,684.88
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-3,587.41
1,548.80
-2,117.54
-674.62
2.37
-1,031.73
-1,670.87
-170.53
-377.27
-356.08
Net Fixed Assets
-0.89
0.08
0.50
0.01
-0.12
-0.01
-0.08
-0.55
0.00
0.00
Net Investments
-1,305.80
-2,196.22
-73.16
-465.14
-180.42
-49.97
-1,828.70
-928.00
-489.50
-552.74
Others
-2,280.72
3,744.94
-2,044.88
-209.49
182.91
-981.75
157.91
758.02
112.23
196.66
Cash from Financing Activity
16,008.19
14,677.79
7,952.10
9,426.40
6,693.00
7,602.08
7,947.15
6,110.68
6,303.07
4,114.87
Net Cash Inflow / Outflow
777.33
586.88
55.15
-460.87
81.09
487.33
180.07
-52.84
46.50
44.79
Opening Cash & Equivalents
1,049.39
462.51
398.17
859.03
777.95
290.62
110.55
163.39
116.89
72.06
Closing Cash & Equivalent
1,826.65
1,049.39
453.31
398.17
859.03
777.95
290.62
110.55
163.39
116.84

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
66.67
56.84
44.27
40.33
36.71
33.86
31.82
27.68
20.26
15.30
ROA
2.35%
1.62%
1.54%
1.47%
1.75%
1.47%
2.30%
1.96%
2.45%
2.54%
ROE
18.10%
13.37%
14.05%
12.76%
14.02%
10.54%
14.28%
11.94%
15.88%
20.53%
ROCE
10.39%
8.90%
8.86%
9.81%
10.28%
10.13%
11.01%
10.72%
10.54%
10.78%
Fixed Asset Turnover
15.09
8.36
5.08
4.57
4.11
3.53
3.85
3.46
2.08
1.61
Receivable days
3.47
3.73
2.31
1.20
1.53
2.17
1.76
0.95
34.42
73.79
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
56.79
78.78
33.42
32.82
31.40
19.80
22.07
28.25
156.79
363.58
Cash Conversion Cycle
-53.32
-75.05
-31.11
-31.62
-29.86
-17.63
-20.32
-27.30
-122.37
-289.78
Total Debt/Equity
6.87
6.63
6.66
6.23
5.48
5.26
4.55
4.44
5.54
4.70
Interest Cover
1.44
1.26
1.23
1.30
1.33
1.27
1.42
1.40
1.59
1.58

News Update


  • L&T Finance Holding’s consolidated net profit rises marginally in Q3
    18th Jan 2020, 12:53 PM

    Total consolidated income of the company increased by 8.44% at Rs 3735.79 crore for Q3FY20

    Read More
  • L&T Finance Holdings - Quarterly Results
    17th Jan 2020, 18:45 PM

    Read More
  • L&T Finance Holdings’ arm to provide Term Loan to AG&P
    9th Jan 2020, 09:51 AM

    AG&P CGD holds the exclusive licenses to build CGD networks to sell natural gas in these two Geographic Areas

    Read More
  • L&T Finance Holdings raises Rs 300 crore through non-convertible preference shares
    19th Dec 2019, 10:29 AM

    The preference shares carry dividend rate of 7.50 per cent per annum payable annually

    Read More
  • L&T Finance Holdings gets nod to raise funds up to Rs 300 crore
    18th Dec 2019, 16:01 PM

    The Committee of Directors of the company at their meeting held on December 18, 2019, approved the same

    Read More
  • L&T Finance Holdings’ arm raises Rs 1,503.35 crore in early closure of public issue of bonds
    18th Dec 2019, 12:53 PM

    Tranche-I issue, which opened on December 16, has been oversubscribed and has received subscription amounting to Rs 1,503.35 crore

    Read More
  • L&T Finance Holdings’ arm to raise Rs 1,500 crore via NCDs
    12th Dec 2019, 10:28 AM

    The base size of the issue is Rs 500 crore, with an option to retain over-subscription of up to Rs 1,000 crore

    Read More
  • L&T Finance Holdings raises funds up to Rs 60 crore
    5th Dec 2019, 15:23 PM

    The Committee of Directors of the company at their meeting held on December 5, 2019, has allotted the same

    Read More
  • L&T Finance Holdings gets nod for issuance of CRPS
    30th Nov 2019, 12:19 PM

    The Board of Directors of the company at their meeting held on November 29, 2019, approved the same

    Read More
  • L&T Finance Holdings planning to raise Rs 60 crore
    27th Nov 2019, 10:20 AM

    The meeting of Committee of Directors of the company is scheduled to be held on November 27, 2019, to approve the same

    Read More
  • L&T Finance Holdings to sell stake in L&T Capital Markets (Middle East)
    15th Nov 2019, 09:37 AM

    With this sale, the Company will exit the wealth management business

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.