Nifty
Sensex
:
:
11987.65
40648.47
-11.45 (-0.10%)
-3.17 (-0.01%)

Finance - NBFC

Rating :
66/99  (View)

BSE: 533519 | NSE: L&TFH

97.25
-1.80 (-1.82%)
21-Nov-2019 | 12:04PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  99.20
  •  99.40
  •  96.50
  •  99.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3519728
  •  3422.94
  •  159.25
  •  78.60

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 19,815.03
  • 10.71
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 109,447.86
  • 1.01%
  • 1.42

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 63.86%
  • 1.48%
  • 12.25%
  • FII
  • DII
  • Others
  • 0.46%
  • 4.72%
  • 17.23%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 24.90
  • 15.96
  • 15.91

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 22.22
  • 12.52
  • 8.05

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 23.97
  • 21.22
  • 29.03

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.72
  • 15.46
  • 20.34

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.10
  • 2.13
  • 2.36

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.68
  • 11.82
  • 12.45

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Net Sales
3,611.31
3,219.89
12.16%
3,594.54
3,106.10
15.73%
3,304.23
2,740.60
20.57%
3,243.99
2,543.34
27.55%
Expenses
1,041.72
843.48
23.50%
1,008.16
917.38
9.90%
788.20
920.29
-14.35%
863.57
803.81
7.43%
EBITDA
2,569.59
2,376.41
8.13%
2,586.38
2,188.72
18.17%
2,516.03
1,820.31
38.22%
2,380.42
1,739.53
36.84%
EBIDTM
71.15%
73.80%
71.95%
70.47%
76.15%
66.42%
73.38%
68.40%
Other Income
100.54
82.46
21.93%
94.96
64.32
47.64%
79.69
22.11
260.43%
272.39
51.28
431.18%
Interest
1,897.95
1,649.48
15.06%
1,922.94
1,512.20
27.16%
1,832.50
1,463.05
25.25%
1,864.66
1,402.22
32.98%
Depreciation
15.89
11.75
35.23%
15.77
11.66
35.25%
13.86
13.19
5.08%
12.34
12.80
-3.59%
PBT
756.29
797.64
-5.18%
742.63
729.18
1.84%
749.36
366.18
104.64%
775.81
375.79
106.45%
Tax
581.78
238.52
143.91%
193.21
189.35
2.04%
197.24
96.18
105.07%
194.85
50.32
287.22%
PAT
174.51
559.12
-68.79%
549.42
539.83
1.78%
552.12
270.00
104.49%
580.96
325.47
78.50%
PATM
4.83%
17.36%
15.28%
17.38%
16.71%
9.85%
17.91%
12.80%
EPS
0.87
2.81
-69.04%
2.74
2.70
1.48%
2.74
1.41
94.33%
2.90
1.76
64.77%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
13,754.07
12,989.72
10,212.73
8,340.59
7,288.79
6,196.23
5,055.94
3,943.09
2,980.90
2,098.73
1,405.60
Net Sales Growth
18.47%
27.19%
22.45%
14.43%
17.63%
22.55%
28.22%
32.28%
42.03%
49.31%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
13,754.07
12,989.72
10,212.73
8,340.59
7,288.79
6,196.23
5,055.94
3,943.09
2,980.90
2,098.73
1,405.60
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
3,701.65
4,830.29
3,820.60
2,799.78
2,002.25
1,671.80
1,250.90
888.76
555.77
425.62
308.57
Power & Fuel Cost
-
8.61
7.76
5.87
8.44
7.87
7.28
4.50
3.29
2.83
1.92
% Of Sales
-
0.07%
0.08%
0.07%
0.12%
0.13%
0.14%
0.11%
0.11%
0.13%
0.14%
Employee Cost
-
824.73
408.70
493.52
487.69
352.27
273.65
204.86
151.19
94.35
59.68
% Of Sales
-
6.35%
4.00%
5.92%
6.69%
5.69%
5.41%
5.20%
5.07%
4.50%
4.25%
Manufacturing Exp.
-
139.63
122.16
198.09
200.19
173.08
175.04
90.74
65.88
43.65
32.66
% Of Sales
-
1.07%
1.20%
2.38%
2.75%
2.79%
3.46%
2.30%
2.21%
2.08%
2.32%
General & Admin Exp.
-
835.97
754.21
273.62
312.63
362.54
322.75
202.45
130.50
106.08
54.44
% Of Sales
-
6.44%
7.38%
3.28%
4.29%
5.85%
6.38%
5.13%
4.38%
5.05%
3.87%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
3,029.96
2,535.53
1,834.56
1,001.73
783.90
479.46
390.71
208.21
181.53
0.00
% Of Sales
-
23.33%
24.83%
22.00%
13.74%
12.65%
9.48%
9.91%
6.98%
8.65%
11.51%
EBITDA
10,052.42
8,159.43
6,392.13
5,540.81
5,286.54
4,524.43
3,805.04
3,054.33
2,425.13
1,673.11
1,097.03
EBITDA Margin
73.09%
62.81%
62.59%
66.43%
72.53%
73.02%
75.26%
77.46%
81.36%
79.72%
78.05%
Other Income
547.58
1,840.55
581.80
240.75
182.36
178.74
181.25
111.50
26.40
18.30
19.39
Interest
7,518.05
6,898.38
5,476.24
4,635.36
4,133.42
3,576.74
3,081.26
2,330.09
1,707.24
1,020.65
674.71
Depreciation
57.86
49.62
51.93
67.30
82.81
95.50
80.14
65.13
60.04
59.11
47.55
PBT
3,024.09
3,051.98
1,445.76
1,078.90
1,252.67
1,030.93
824.88
770.61
684.25
611.65
394.17
Tax
1,167.08
819.95
168.24
36.44
398.98
324.11
230.04
259.42
229.45
213.30
134.60
Tax Rate
38.59%
26.87%
11.64%
3.38%
31.85%
27.59%
27.89%
26.24%
33.53%
35.22%
34.15%
PAT
1,857.01
2,226.30
1,253.85
1,036.44
853.69
850.71
594.84
729.19
454.80
392.36
259.57
PAT before Minority Interest
1,850.50
2,232.03
1,277.52
1,042.47
853.69
850.71
594.84
729.19
454.80
392.36
259.57
Minority Interest
-6.51
-5.73
-23.67
-6.03
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
13.50%
17.14%
12.28%
12.43%
11.71%
13.73%
11.77%
18.49%
15.26%
18.70%
18.47%
PAT Growth
9.60%
77.56%
20.98%
21.41%
0.35%
43.01%
-18.42%
60.33%
15.91%
51.16%
 
Unadjusted EPS
9.25
11.15
6.88
5.21
3.79
4.30
3.03
4.25
2.81
2.82
2.17

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
13,448.60
11,406.74
9,107.34
8,408.55
7,739.87
6,825.65
6,220.22
4,752.75
2,891.22
2,346.64
Share Capital
1,998.81
1,995.68
2,969.12
2,966.80
3,083.69
2,718.45
2,466.76
1,714.76
1,417.02
1,353.59
Total Reserves
11,327.85
9,347.43
6,016.13
5,317.49
4,649.82
4,100.43
3,746.70
3,032.44
1,472.97
718.05
Non-Current Liabilities
-1,605.28
-1,653.24
43,485.99
37,561.03
29,981.97
23,764.43
18,474.34
15,879.09
10,230.77
9,736.32
Secured Loans
0.00
0.00
31,564.58
25,560.03
22,667.91
19,096.65
14,252.34
14,643.53
9,888.50
7,446.76
Unsecured Loans
0.00
0.00
11,665.77
11,471.10
6,733.00
4,191.60
3,865.00
1,075.00
227.60
2,280.58
Long Term Provisions
75.55
57.60
263.83
346.20
266.84
199.99
126.08
53.13
35.98
0.00
Current Liabilities
92,212.37
75,953.60
19,059.07
17,330.19
14,630.23
14,053.43
11,748.14
6,240.00
6,449.49
382.86
Trade Payables
136.17
185.05
72.64
68.71
72.22
37.17
21.58
23.21
20.66
152.39
Other Current Liabilities
569.22
520.27
7,140.43
10,267.38
8,364.19
9,289.77
7,459.72
4,121.68
3,392.59
138.28
Short Term Borrowings
91,506.98
75,248.28
11,764.10
6,695.53
5,988.70
4,547.16
4,067.93
2,046.50
3,014.62
0.00
Short Term Provisions
0.00
0.00
81.90
298.57
205.12
179.33
198.91
48.62
21.62
92.19
Total Liabilities
104,277.95
85,930.58
71,770.97
63,400.07
52,452.37
44,643.51
36,442.70
26,871.84
19,571.48
12,465.82
Net Block
759.64
755.61
1,229.87
1,312.67
1,183.83
1,227.88
1,130.94
520.15
476.43
679.87
Gross Block
880.44
841.67
1,600.62
1,683.86
1,507.20
1,504.64
1,362.39
685.21
1,037.08
984.35
Accumulated Depreciation
120.80
86.06
370.75
371.19
323.37
276.76
231.45
165.05
560.65
304.48
Non Current Assets
93,512.50
79,317.13
53,722.49
47,447.22
37,580.95
30,567.04
24,043.93
18,143.52
11,653.89
11,669.50
Capital Work in Progress
38.65
19.34
27.89
22.42
173.55
139.77
89.13
32.53
17.62
1.37
Non Current Investment
367.66
395.11
2,176.02
1,340.01
1,043.15
989.31
620.29
661.76
678.16
275.46
Long Term Loans & Adv.
877.62
824.83
574.24
571.22
279.35
196.48
188.08
245.31
87.89
0.00
Other Non Current Assets
144.30
233.90
379.68
319.70
329.08
149.40
58.52
25.20
4.27
0.00
Current Assets
10,765.45
6,613.45
18,048.37
15,952.85
14,815.67
14,076.47
12,398.76
8,728.33
7,898.72
796.32
Current Investments
8,640.81
5,301.49
3,835.51
2,223.27
1,606.07
1,740.96
1,222.39
108.10
54.26
33.30
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
117.00
129.77
78.85
26.69
21.37
30.72
29.42
8.58
7.01
388.83
Cash & Bank
1,874.15
1,108.53
594.38
401.53
862.33
782.74
371.89
112.75
163.46
116.89
Other Current Assets
133.49
0.56
1,166.44
1,042.12
12,325.90
11,522.05
10,775.06
8,498.90
7,673.99
257.29
Short Term Loans & Adv.
126.05
73.10
12,373.19
12,259.24
11,308.79
10,892.69
10,362.39
8,281.72
7,536.90
193.47
Net Current Assets
-81,446.92
-69,340.15
-1,010.69
-1,377.34
185.44
23.04
650.62
2,488.32
1,449.23
413.46
Total Assets
104,277.95
85,930.58
71,770.96
63,400.07
52,452.38
44,643.51
36,442.69
26,871.85
19,571.48
12,465.82

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
-11,643.45
-15,639.71
-5,779.41
-9,212.65
-6,614.28
-6,083.03
-6,096.21
-5,992.99
-5,879.30
-3,714.00
PBT
3,051.98
1,445.76
1,078.90
1,252.67
1,174.82
824.88
988.61
684.25
605.60
394.17
Adjustment
1,516.42
1,998.54
1,583.71
909.20
743.73
377.23
439.56
298.82
247.02
127.38
Changes in Working Capital
-48.32
250.01
-489.37
542.03
-1,219.20
377.94
-257.26
-252.19
-6,490.92
-4,080.04
Cash after chg. in Working capital
4,520.08
3,694.31
2,173.25
2,703.89
699.36
1,580.05
1,170.91
730.88
-5,638.30
-3,558.49
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-795.60
-649.14
-531.67
-610.78
-455.25
-342.85
-319.19
-271.39
-241.00
-155.51
Other Direct Exp. Paid
0.00
0.00
-7,420.99
-11,305.76
-6,858.40
-7,320.23
-6,947.93
-6,452.48
0.00
0.00
Extra & Other Items
-15,367.93
-18,684.88
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-3,587.41
1,548.80
-2,117.54
-674.62
2.37
-1,031.73
-1,670.87
-170.53
-377.27
-356.08
Net Fixed Assets
-0.89
0.08
0.50
0.01
-0.12
-0.01
-0.08
-0.55
0.00
0.00
Net Investments
-1,305.80
-2,196.22
-73.16
-465.14
-180.42
-49.97
-1,828.70
-928.00
-489.50
-552.74
Others
-2,280.72
3,744.94
-2,044.88
-209.49
182.91
-981.75
157.91
758.02
112.23
196.66
Cash from Financing Activity
16,008.19
14,677.79
7,952.10
9,426.40
6,693.00
7,602.08
7,947.15
6,110.68
6,303.07
4,114.87
Net Cash Inflow / Outflow
777.33
586.88
55.15
-460.87
81.09
487.33
180.07
-52.84
46.50
44.79
Opening Cash & Equivalents
1,049.39
462.51
398.17
859.03
777.95
290.62
110.55
163.39
116.89
72.06
Closing Cash & Equivalent
1,826.65
1,049.39
453.31
398.17
859.03
777.95
290.62
110.55
163.39
116.84

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
66.67
56.84
44.27
40.33
36.71
33.86
31.82
27.68
20.26
15.30
ROA
2.35%
1.62%
1.54%
1.47%
1.75%
1.47%
2.30%
1.96%
2.45%
2.54%
ROE
18.10%
13.37%
14.05%
12.76%
14.02%
10.54%
14.28%
11.94%
15.88%
20.53%
ROCE
10.39%
8.90%
8.86%
9.81%
10.28%
10.13%
11.01%
10.72%
10.54%
10.78%
Fixed Asset Turnover
15.09
8.36
5.08
4.57
4.11
3.53
3.85
3.46
2.08
1.61
Receivable days
3.47
3.73
2.31
1.20
1.53
2.17
1.76
0.95
34.42
73.79
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
56.79
78.78
33.42
32.82
31.40
19.80
22.07
28.25
156.79
363.58
Cash Conversion Cycle
-53.32
-75.05
-31.11
-31.62
-29.86
-17.63
-20.32
-27.30
-122.37
-289.78
Total Debt/Equity
6.87
6.63
6.66
6.23
5.48
5.26
4.55
4.44
5.54
4.70
Interest Cover
1.44
1.26
1.23
1.30
1.33
1.27
1.42
1.40
1.59
1.58

News Update


  • L&T Finance Holdings to sell stake in L&T Capital Markets (Middle East)
    15th Nov 2019, 09:37 AM

    With this sale, the Company will exit the wealth management business

    Read More
  • L&T Finance Holdings reports 69% fall in Q2 consolidated net profit
    19th Oct 2019, 11:16 AM

    Total consolidated income of the company increased by 12.40% at Rs 3711.85 crore for Q2FY20

    Read More
  • L&T Finance Holdings - Quarterly Results
    18th Oct 2019, 18:58 PM

    Read More
  • L&T Finance Holdings raises funds up to Rs 150 crore
    27th Sep 2019, 15:54 PM

    The Committee of Directors of the company at their meeting held on September 27, 2019, has allotted the same

    Read More
  • L&T Finance Holdings raises funds up to Rs 150 crore
    20th Sep 2019, 14:50 PM

    The Committee of Directors of the company at their meeting held on September 20, 2019, has allotted the same

    Read More
  • L&T Finance Holdings gets nod to raise funds up to Rs 150 crore
    17th Sep 2019, 15:24 PM

    The Committee of Directors of the company at their meeting held on September 17, 2019, approved the same

    Read More
  • L&T Finance Holdings raises funds via CRPS
    16th Sep 2019, 15:35 PM

    The Committee of Directors of the company on September 16, 2019, approved the same

    Read More
  • L&T Finance Holdings planning to raise funds up to Rs 100 crore
    6th Sep 2019, 11:28 AM

    The meeting of Committee of Directors of the company is scheduled to be held on September 11, 2019, to approve the same

    Read More
  • IIFL Wealth Group to acquire L&T Finance Holdings’ arm
    29th Aug 2019, 10:04 AM

    The move is expected to further strengthen IIFL Wealth's platform

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.