Nifty
Sensex
:
:
11333.85
37722.93
-123.05 (-1.07%)
-441.68 (-1.16%)

IT - Software

Rating :
79/99  (View)

BSE: 540005 | NSE: LTI

1649.75
-11.85 (-0.71%)
25-Mar-2019 | 1:29PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  1645.00
  •  1658.30
  •  1625.00
  •  1661.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  148186
  •  2444.70
  •  1987.00
  •  1330.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 28,779.61
  • 20.18
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 28,416.31
  • 1.30%
  • 6.56

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.84%
  • 1.40%
  • 6.97%
  • FII
  • DII
  • Others
  • 0.01%
  • 6.97%
  • 9.81%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.48
  • 8.23
  • 7.71

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.72
  • 2.74
  • 2.97

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.92
  • 9.81
  • 9.96

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 16.64

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 5.47

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 12.20

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Net Sales
2,472.90
1,883.80
31.27%
2,331.20
1,750.80
33.15%
2,155.70
1,670.70
29.03%
2,001.20
1,677.20
19.32%
Expenses
1,964.10
1,562.20
25.73%
1,852.20
1,456.60
27.16%
1,736.80
1,390.90
24.87%
1,709.30
1,358.20
25.85%
EBITDA
508.80
321.60
58.21%
479.00
294.20
62.81%
418.90
279.80
49.71%
291.90
319.00
-8.50%
EBIDTM
20.57%
17.07%
20.55%
16.80%
19.43%
16.75%
14.59%
19.02%
Other Income
30.90
91.70
-66.30%
96.90
105.30
-7.98%
107.10
111.90
-4.29%
117.10
51.70
126.50%
Interest
1.90
3.50
-45.71%
2.50
3.60
-30.56%
3.40
3.50
-2.86%
5.20
1.50
246.67%
Depreciation
35.50
40.30
-11.91%
36.80
40.60
-9.36%
37.80
39.30
-3.82%
36.00
41.70
-13.67%
PBT
502.30
369.50
35.94%
536.60
355.30
51.03%
484.80
348.90
38.95%
367.80
327.50
12.31%
Tax
126.80
86.70
46.25%
136.30
82.30
65.61%
123.60
81.70
51.29%
78.40
73.00
7.40%
PAT
375.50
282.80
32.78%
400.30
273.00
46.63%
361.20
267.20
35.18%
289.40
254.50
13.71%
PATM
15.18%
15.01%
17.17%
15.59%
16.76%
15.99%
14.46%
15.17%
EPS
21.65
16.53
30.97%
23.13
15.94
45.11%
21.01
15.63
34.42%
16.83
14.88
13.10%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
8,961.00
7,306.50
6,500.90
5,846.40
4,978.04
4,920.50
3,851.44
3,182.01
2,391.18
Net Sales Growth
28.34%
12.39%
11.19%
17.44%
1.17%
27.76%
21.04%
33.07%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
5.30
4.01
12.26
7.54
Gross Profit
8,961.00
7,306.50
6,500.90
5,846.40
4,978.04
4,915.19
3,847.43
3,169.75
2,383.63
GP Margin
100.00%
100%
100%
100%
100%
99.89%
99.90%
99.61%
99.68%
Total Expenditure
7,262.40
6,120.80
5,270.70
4,822.10
3,966.28
3,884.68
2,987.15
2,520.86
2,000.33
Power & Fuel Cost
-
33.00
31.80
34.80
29.03
30.95
28.31
23.73
26.79
% Of Sales
-
0.45%
0.49%
0.60%
0.58%
0.63%
0.74%
0.75%
1.12%
Employee Cost
-
4,328.90
3,715.30
3,526.60
2,924.27
2,758.16
2,248.59
1,863.53
1,448.55
% Of Sales
-
59.25%
57.15%
60.32%
58.74%
56.05%
58.38%
58.56%
60.58%
Manufacturing Exp.
-
715.10
538.60
469.20
136.78
125.34
88.69
77.34
69.38
% Of Sales
-
9.79%
8.29%
8.03%
2.75%
2.55%
2.30%
2.43%
2.90%
General & Admin Exp.
-
614.00
565.80
465.90
784.00
823.67
582.80
495.28
424.44
% Of Sales
-
8.40%
8.70%
7.97%
15.75%
16.74%
15.13%
15.57%
17.75%
Selling & Distn. Exp.
-
22.20
19.60
18.80
9.33
8.71
5.04
5.68
4.73
% Of Sales
-
0.30%
0.30%
0.32%
0.19%
0.18%
0.13%
0.18%
0.20%
Miscellaneous Exp.
-
60.20
63.20
63.60
42.51
132.55
29.71
43.04
18.90
% Of Sales
-
0.82%
0.97%
1.09%
0.85%
2.69%
0.77%
1.35%
0.79%
EBITDA
1,698.60
1,185.70
1,230.20
1,024.30
1,011.76
1,035.82
864.29
661.15
390.85
EBITDA Margin
18.96%
16.23%
18.92%
17.52%
20.32%
21.05%
22.44%
20.78%
16.35%
Other Income
352.00
427.80
186.70
190.20
95.41
28.14
28.31
38.20
74.47
Interest
13.00
15.70
3.20
5.80
21.64
30.53
20.81
34.24
9.65
Depreciation
146.10
156.30
177.90
174.00
157.94
129.97
123.17
104.86
80.67
PBT
1,891.50
1,441.50
1,235.80
1,034.70
927.60
903.46
748.62
560.24
375.00
Tax
465.10
329.10
264.90
198.20
168.28
207.21
186.95
140.91
58.72
Tax Rate
24.59%
22.83%
21.44%
19.16%
17.96%
22.94%
24.97%
25.15%
15.66%
PAT
1,426.40
1,112.00
970.70
836.30
768.53
696.32
561.72
419.34
316.28
PAT before Minority Interest
1,426.40
1,112.40
970.90
836.50
768.72
696.24
561.66
419.34
316.28
Minority Interest
0.00
-0.40
-0.20
-0.20
-0.19
0.08
0.06
0.00
0.00
PAT Margin
15.92%
15.22%
14.93%
14.30%
15.44%
14.15%
14.58%
13.18%
13.23%
PAT Growth
32.38%
14.56%
16.07%
8.82%
10.37%
23.96%
33.95%
32.59%
 
Unadjusted EPS
82.62
64.93
57.08
51.02
47.17
213.52
177.90
134.31
102.64

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
3,859.80
3,144.30
2,124.50
2,026.35
1,610.29
1,338.80
1,105.36
1,135.77
Share Capital
17.20
17.10
17.00
16.13
16.13
16.13
16.13
16.13
Total Reserves
3,721.00
2,976.10
2,099.80
1,976.38
1,560.33
1,288.83
1,055.36
1,085.74
Non-Current Liabilities
-46.80
-97.80
-173.00
100.87
167.16
198.18
267.92
82.13
Secured Loans
0.00
0.00
0.00
13.89
39.94
48.25
50.88
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
27.90
28.50
23.50
10.37
13.11
9.43
5.13
3.62
Current Liabilities
1,376.20
1,243.70
988.90
929.48
922.80
822.54
752.54
720.08
Trade Payables
388.80
336.60
340.50
271.95
241.48
206.52
201.50
207.98
Other Current Liabilities
772.30
715.60
462.00
186.24
373.59
252.03
171.23
83.67
Short Term Borrowings
0.00
0.00
39.90
189.75
70.07
185.39
217.96
215.72
Short Term Provisions
215.10
191.50
146.50
281.54
237.66
178.60
161.84
212.71
Total Liabilities
5,190.50
4,291.00
2,940.90
3,057.09
2,700.45
2,359.64
2,125.82
1,937.98
Net Block
680.60
541.90
637.60
683.43
648.78
699.07
632.21
523.30
Gross Block
1,436.10
1,140.70
1,108.20
1,337.92
648.78
699.07
632.21
523.30
Accumulated Depreciation
755.50
598.80
470.60
654.49
0.00
0.00
0.00
0.00
Non Current Assets
996.30
962.30
920.60
952.59
958.98
1,034.58
878.46
785.07
Capital Work in Progress
6.80
1.30
19.50
25.18
56.72
142.36
107.57
76.25
Non Current Investment
0.10
0.00
0.00
0.00
0.00
0.00
2.00
6.04
Long Term Loans & Adv.
222.00
217.00
242.30
243.98
253.48
193.16
136.68
179.47
Other Non Current Assets
86.80
202.10
21.20
0.00
0.00
0.00
0.00
0.00
Current Assets
4,194.20
3,328.70
2,020.30
2,104.49
1,741.47
1,325.06
1,247.36
1,152.91
Current Investments
1,264.30
940.60
42.90
103.55
168.78
48.66
57.05
103.14
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.31
Sundry Debtors
1,396.20
1,169.70
1,166.10
1,090.12
930.99
741.05
684.55
526.02
Cash & Bank
363.30
379.50
203.50
200.92
158.91
119.37
132.11
146.24
Other Current Assets
1,170.40
789.10
541.40
155.14
482.80
415.98
373.64
377.20
Short Term Loans & Adv.
101.10
49.80
66.40
554.77
362.54
282.12
282.86
256.55
Net Current Assets
2,818.00
2,085.00
1,031.40
1,175.01
818.67
502.52
494.81
432.83
Total Assets
5,190.50
4,291.00
2,940.90
3,057.08
2,700.45
2,359.64
2,125.82
1,937.98

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
843.80
1,169.60
858.50
642.25
627.86
607.65
336.32
309.41
PBT
1,441.50
1,235.80
836.50
927.60
895.90
760.73
574.05
389.72
Adjustment
136.40
221.00
393.00
83.61
86.81
138.49
9.28
25.37
Changes in Working Capital
-376.00
-41.30
-110.50
-92.24
-140.75
-81.94
-140.19
-31.84
Cash after chg. in Working capital
1,201.90
1,415.50
1,119.00
918.97
841.95
817.28
443.14
383.26
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-358.10
-245.90
-260.50
-276.71
-214.09
-209.63
-106.83
-73.85
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-460.60
-951.50
-44.20
-102.86
180.33
-224.18
-97.12
-301.77
Net Fixed Assets
-70.60
-23.20
248.42
-56.29
-426.54
-56.89
-64.27
Net Investments
-329.20
-908.60
135.04
-2.72
-31.16
15.63
71.56
Others
-60.80
-19.70
-427.66
-43.85
638.03
-182.92
-104.41
Cash from Financing Activity
-407.60
-32.80
-816.90
-497.38
-768.65
-396.21
-253.33
-39.75
Net Cash Inflow / Outflow
-24.40
185.30
-2.60
42.01
39.54
-12.74
-14.13
-32.10
Opening Cash & Equivalents
379.50
203.60
201.60
158.91
119.37
132.11
146.24
178.35
Closing Cash & Equivalent
363.30
379.50
203.50
200.92
158.91
119.37
132.11
146.24

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
217.34
175.04
124.52
123.57
97.76
80.93
66.45
68.33
ROA
23.46%
26.85%
27.89%
26.70%
27.52%
25.04%
20.64%
16.32%
ROE
33.05%
38.00%
40.71%
43.08%
48.33%
47.27%
38.59%
28.70%
ROCE
41.61%
46.55%
47.05%
48.36%
56.73%
52.22%
43.62%
28.46%
Fixed Asset Turnover
5.67
5.78
4.78
5.01
7.30
5.79
5.51
4.57
Receivable days
64.09
65.57
70.43
74.10
62.02
67.55
69.43
80.29
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.05
Payable days
25.16
27.53
26.36
27.96
25.93
29.67
35.66
46.16
Cash Conversion Cycle
38.93
38.04
44.07
46.13
36.09
37.88
33.77
34.18
Total Debt/Equity
0.00
0.00
0.03
0.11
0.07
0.18
0.25
0.20
Interest Cover
92.82
387.19
179.40
44.31
30.59
36.97
17.36
39.87

News Update


  • Larsen & Toubro Infotech completes acquisition Ruletronics
    16th Mar 2019, 09:33 AM

    With this acquisition Ruletronics India is now become wholly owned subsidiary of the company

    Read More
  • Larsen & Toubro Infotech completes acquisition of Nielsen+Partner via arm
    4th Mar 2019, 14:32 PM

    With this acquisition, N+P and its identified subsidiaries are now wholly owned step-down subsidiaries of the Company

    Read More
  • Larsen & Toubro Infotech through subsidiary to acquire Nielsen+Partner
    14th Feb 2019, 10:20 AM

    The acquisition is subject to customary closing conditions which are expected to get completed within 6 weeks

    Read More
  • Larsen & Toubro Infotech reports 33% rise in Q3 consolidated net profit
    18th Jan 2019, 14:40 PM

    Total consolidated income of the company increased by 26.74% at Rs 2503.80 crore for Q3FY19

    Read More
  • L&T Infotech - Quarterly Results
    18th Jan 2019, 13:53 PM

    Read More
  • Larsen & Toubro Infotech acquires Ruletronics
    18th Jan 2019, 10:18 AM

    The acquisition will strengthen the company's rapidly growing digital business

    Read More
  • LTI, ACORD expand long-standing alliance to drive digital adoption in insurance industry
    9th Jan 2019, 11:39 AM

    These digital standards and reference architectures will enable microservices-powered communication protocols

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.