Nifty
Sensex
:
:
11928.45
39747.28
84.35 (0.71%)
312.56 (0.79%)

IT - Software

Rating :
83/99  (View)

BSE: 540005 | NSE: LTI

1720.10
-35.25 (-2.01%)
27-May-2019 | 12:39PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  1754.95
  •  1764.00
  •  1716.90
  •  1755.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  72816
  •  1252.51
  •  1987.00
  •  1436.70

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 30,359.19
  • 20.03
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 29,995.89
  • 1.23%
  • 6.20

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.80%
  • 1.53%
  • 7.13%
  • FII
  • DII
  • Others
  • 0.02%
  • 6.89%
  • 9.63%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.48
  • 8.23
  • 7.71

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.72
  • 2.74
  • 2.97

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.92
  • 9.81
  • 9.96

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 18.43

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 5.52

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 12.28

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Net Sales
2,486.00
2,001.20
24.23%
2,472.90
1,883.80
31.27%
2,331.20
1,750.80
33.15%
2,155.70
1,670.70
29.03%
Expenses
2,009.40
1,709.30
17.56%
1,964.10
1,562.20
25.73%
1,852.20
1,456.60
27.16%
1,736.80
1,390.90
24.87%
EBITDA
476.60
291.90
63.28%
508.80
321.60
58.21%
479.00
294.20
62.81%
418.90
279.80
49.71%
EBIDTM
19.17%
14.59%
20.57%
17.07%
20.55%
16.80%
19.43%
16.75%
Other Income
67.40
117.10
-42.44%
30.90
91.70
-66.30%
96.90
105.30
-7.98%
107.10
111.90
-4.29%
Interest
2.80
5.20
-46.15%
1.90
3.50
-45.71%
2.50
3.60
-30.56%
3.40
3.50
-2.86%
Depreciation
37.10
36.00
3.06%
35.50
40.30
-11.91%
36.80
40.60
-9.36%
37.80
39.30
-3.82%
PBT
504.10
367.80
37.06%
502.30
369.50
35.94%
536.60
355.30
51.03%
484.80
348.90
38.95%
Tax
125.60
78.40
60.20%
126.80
86.70
46.25%
136.30
82.30
65.61%
123.60
81.70
51.29%
PAT
378.50
289.40
30.79%
375.50
282.80
32.78%
400.30
273.00
46.63%
361.20
267.20
35.18%
PATM
15.23%
14.46%
15.18%
15.01%
17.17%
15.59%
16.76%
15.99%
EPS
21.78
16.83
29.41%
21.65
16.53
30.97%
23.13
15.94
45.11%
21.01
15.63
34.42%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
9,445.80
7,306.50
6,500.90
5,846.40
4,978.04
4,920.50
3,851.44
3,182.01
2,391.18
Net Sales Growth
29.28%
12.39%
11.19%
17.44%
1.17%
27.76%
21.04%
33.07%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
5.30
4.01
12.26
7.54
Gross Profit
9,445.80
7,306.50
6,500.90
5,846.40
4,978.04
4,915.19
3,847.43
3,169.75
2,383.63
GP Margin
100.00%
100%
100%
100%
100%
99.89%
99.90%
99.61%
99.68%
Total Expenditure
7,562.50
6,120.80
5,270.70
4,822.10
3,966.28
3,884.68
2,987.15
2,520.86
2,000.33
Power & Fuel Cost
-
33.00
31.80
34.80
29.03
30.95
28.31
23.73
26.79
% Of Sales
-
0.45%
0.49%
0.60%
0.58%
0.63%
0.74%
0.75%
1.12%
Employee Cost
-
4,328.90
3,715.30
3,526.60
2,924.27
2,758.16
2,248.59
1,863.53
1,448.55
% Of Sales
-
59.25%
57.15%
60.32%
58.74%
56.05%
58.38%
58.56%
60.58%
Manufacturing Exp.
-
715.10
538.60
469.20
136.78
125.34
88.69
77.34
69.38
% Of Sales
-
9.79%
8.29%
8.03%
2.75%
2.55%
2.30%
2.43%
2.90%
General & Admin Exp.
-
614.00
565.80
465.90
784.00
823.67
582.80
495.28
424.44
% Of Sales
-
8.40%
8.70%
7.97%
15.75%
16.74%
15.13%
15.57%
17.75%
Selling & Distn. Exp.
-
22.20
19.60
18.80
9.33
8.71
5.04
5.68
4.73
% Of Sales
-
0.30%
0.30%
0.32%
0.19%
0.18%
0.13%
0.18%
0.20%
Miscellaneous Exp.
-
60.20
63.20
63.60
42.51
132.55
29.71
43.04
18.90
% Of Sales
-
0.82%
0.97%
1.09%
0.85%
2.69%
0.77%
1.35%
0.79%
EBITDA
1,883.30
1,185.70
1,230.20
1,024.30
1,011.76
1,035.82
864.29
661.15
390.85
EBITDA Margin
19.94%
16.23%
18.92%
17.52%
20.32%
21.05%
22.44%
20.78%
16.35%
Other Income
302.30
427.80
186.70
190.20
95.41
28.14
28.31
38.20
74.47
Interest
10.60
15.70
3.20
5.80
21.64
30.53
20.81
34.24
9.65
Depreciation
147.20
156.30
177.90
174.00
157.94
129.97
123.17
104.86
80.67
PBT
2,027.80
1,441.50
1,235.80
1,034.70
927.60
903.46
748.62
560.24
375.00
Tax
512.30
329.10
264.90
198.20
168.28
207.21
186.95
140.91
58.72
Tax Rate
25.26%
22.83%
21.44%
19.16%
17.96%
22.94%
24.97%
25.15%
15.66%
PAT
1,515.50
1,112.00
970.70
836.30
768.53
696.32
561.72
419.34
316.28
PAT before Minority Interest
1,515.80
1,112.40
970.90
836.50
768.72
696.24
561.66
419.34
316.28
Minority Interest
0.30
-0.40
-0.20
-0.20
-0.19
0.08
0.06
0.00
0.00
PAT Margin
16.04%
15.22%
14.93%
14.30%
15.44%
14.15%
14.58%
13.18%
13.23%
PAT Growth
36.24%
14.56%
16.07%
8.82%
10.37%
23.96%
33.95%
32.59%
 
Unadjusted EPS
87.57
64.93
57.08
51.02
47.17
213.52
177.90
134.31
102.64

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
3,859.80
3,144.30
2,124.50
2,026.35
1,610.29
1,338.80
1,105.36
1,135.77
Share Capital
17.20
17.10
17.00
16.13
16.13
16.13
16.13
16.13
Total Reserves
3,721.00
2,976.10
2,099.80
1,976.38
1,560.33
1,288.83
1,055.36
1,085.74
Non-Current Liabilities
-46.80
-97.80
-173.00
100.87
167.16
198.18
267.92
82.13
Secured Loans
0.00
0.00
0.00
13.89
39.94
48.25
50.88
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
27.90
28.50
23.50
10.37
13.11
9.43
5.13
3.62
Current Liabilities
1,376.20
1,243.70
988.90
929.48
922.80
822.54
752.54
720.08
Trade Payables
388.80
336.60
340.50
271.95
241.48
206.52
201.50
207.98
Other Current Liabilities
772.30
715.60
462.00
186.24
373.59
252.03
171.23
83.67
Short Term Borrowings
0.00
0.00
39.90
189.75
70.07
185.39
217.96
215.72
Short Term Provisions
215.10
191.50
146.50
281.54
237.66
178.60
161.84
212.71
Total Liabilities
5,190.50
4,291.00
2,940.90
3,057.09
2,700.45
2,359.64
2,125.82
1,937.98
Net Block
680.60
541.90
637.60
683.43
648.78
699.07
632.21
523.30
Gross Block
1,436.10
1,140.70
1,108.20
1,337.92
648.78
699.07
632.21
523.30
Accumulated Depreciation
755.50
598.80
470.60
654.49
0.00
0.00
0.00
0.00
Non Current Assets
996.30
962.30
920.60
952.59
958.98
1,034.58
878.46
785.07
Capital Work in Progress
6.80
1.30
19.50
25.18
56.72
142.36
107.57
76.25
Non Current Investment
0.10
0.00
0.00
0.00
0.00
0.00
2.00
6.04
Long Term Loans & Adv.
222.00
217.00
242.30
243.98
253.48
193.16
136.68
179.47
Other Non Current Assets
86.80
202.10
21.20
0.00
0.00
0.00
0.00
0.00
Current Assets
4,194.20
3,328.70
2,020.30
2,104.49
1,741.47
1,325.06
1,247.36
1,152.91
Current Investments
1,264.30
940.60
42.90
103.55
168.78
48.66
57.05
103.14
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.31
Sundry Debtors
1,396.20
1,169.70
1,166.10
1,090.12
930.99
741.05
684.55
526.02
Cash & Bank
363.30
379.50
203.50
200.92
158.91
119.37
132.11
146.24
Other Current Assets
1,170.40
789.10
541.40
155.14
482.80
415.98
373.64
377.20
Short Term Loans & Adv.
101.10
49.80
66.40
554.77
362.54
282.12
282.86
256.55
Net Current Assets
2,818.00
2,085.00
1,031.40
1,175.01
818.67
502.52
494.81
432.83
Total Assets
5,190.50
4,291.00
2,940.90
3,057.08
2,700.45
2,359.64
2,125.82
1,937.98

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
843.80
1,169.60
858.50
642.25
627.86
607.65
336.32
309.41
PBT
1,441.50
1,235.80
836.50
927.60
895.90
760.73
574.05
389.72
Adjustment
136.40
221.00
393.00
83.61
86.81
138.49
9.28
25.37
Changes in Working Capital
-376.00
-41.30
-110.50
-92.24
-140.75
-81.94
-140.19
-31.84
Cash after chg. in Working capital
1,201.90
1,415.50
1,119.00
918.97
841.95
817.28
443.14
383.26
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-358.10
-245.90
-260.50
-276.71
-214.09
-209.63
-106.83
-73.85
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-460.60
-951.50
-44.20
-102.86
180.33
-224.18
-97.12
-301.77
Net Fixed Assets
-70.60
-23.20
248.42
-56.29
-426.54
-56.89
-64.27
Net Investments
-329.20
-908.60
135.04
-2.72
-31.16
15.63
71.56
Others
-60.80
-19.70
-427.66
-43.85
638.03
-182.92
-104.41
Cash from Financing Activity
-407.60
-32.80
-816.90
-497.38
-768.65
-396.21
-253.33
-39.75
Net Cash Inflow / Outflow
-24.40
185.30
-2.60
42.01
39.54
-12.74
-14.13
-32.10
Opening Cash & Equivalents
379.50
203.60
201.60
158.91
119.37
132.11
146.24
178.35
Closing Cash & Equivalent
363.30
379.50
203.50
200.92
158.91
119.37
132.11
146.24

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
217.34
175.04
124.52
123.57
97.76
80.93
66.45
68.33
ROA
23.46%
26.85%
27.89%
26.70%
27.52%
25.04%
20.64%
16.32%
ROE
33.05%
38.00%
40.71%
43.08%
48.33%
47.27%
38.59%
28.70%
ROCE
41.61%
46.55%
47.05%
48.36%
56.73%
52.22%
43.62%
28.46%
Fixed Asset Turnover
5.67
5.78
4.78
5.01
7.30
5.79
5.51
4.57
Receivable days
64.09
65.57
70.43
74.10
62.02
67.55
69.43
80.29
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.05
Payable days
25.16
27.53
26.36
27.96
25.93
29.67
35.66
46.16
Cash Conversion Cycle
38.93
38.04
44.07
46.13
36.09
37.88
33.77
34.18
Total Debt/Equity
0.00
0.00
0.03
0.11
0.07
0.18
0.25
0.20
Interest Cover
92.82
387.19
179.40
44.31
30.59
36.97
17.36
39.87

News Update


  • LTI enters into strategic global partnership with Temenos
    14th May 2019, 14:07 PM

    This partnership will enable Syncordis to seamlessly offer an array of Temenos certified services to banks across the globe

    Read More
  • LTI unveils Intelligent Enterprise Solutions for SAP S/4HANA
    7th May 2019, 10:59 AM

    The company’s Project Pay-Chain is a unique platform based on SAP Cloud Platform for industries offering project-based services

    Read More
  • Larsen & Toubro InfoTech reports 31% rise in Q4 consolidated net profit
    4th May 2019, 16:02 PM

    The company has reported a standalone net profit of Rs 360.40 crore for the quarter ended March 31, 2019

    Read More
  • L&T Infotech - Quarterly Results
    2nd May 2019, 18:01 PM

    Read More
  • Larsen & Toubro Infotech emerges as Top Service Provider in France
    30th Apr 2019, 14:06 PM

    This is the second consecutive year for LTI to be at the top of this research in France

    Read More
  • Larsen & Toubro Infotech tops ‘Challengers’ list in Everest Group’s PEAK Matrix for 2019
    16th Apr 2019, 14:04 PM

    The Challengers List includes companies with revenues less than $2 billion

    Read More
  • Larsen & Toubro Infotech completes acquisition Ruletronics
    16th Mar 2019, 09:33 AM

    With this acquisition Ruletronics India is now become wholly owned subsidiary of the company

    Read More
  • Larsen & Toubro Infotech completes acquisition of Nielsen+Partner via arm
    4th Mar 2019, 14:32 PM

    With this acquisition, N+P and its identified subsidiaries are now wholly owned step-down subsidiaries of the Company

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.