Nifty
Sensex
:
:
12080.85
41170.12
-45.05 (-0.37%)
-152.88 (-0.37%)

IT - Software

Rating :
79/99  (View)

BSE: 540005 | NSE: LTI

2005.95
40.05 (2.04%)
20-Feb-2020 | 3:57PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  1966.05
  •  2010.00
  •  1963.25
  •  1965.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  71624
  •  1436.74
  •  2050.00
  •  1435.80

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 34,852.45
  • 23.68
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 34,437.45
  • 1.40%
  • 6.34

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.58%
  • 0.33%
  • 7.25%
  • FII
  • DII
  • Others
  • 9.11%
  • 6.79%
  • 1.94%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.49
  • 13.67
  • 13.26

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.93
  • 13.20
  • 8.86

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.03
  • 14.55
  • 16.02

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 20.08

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 5.93

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 13.32

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Net Sales
2,811.10
2,472.90
13.68%
2,570.70
2,331.20
10.27%
2,484.90
2,155.70
15.27%
2,486.00
2,001.20
24.23%
Expenses
2,283.40
1,964.10
16.26%
2,105.10
1,852.20
13.65%
2,027.00
1,736.80
16.71%
2,009.40
1,709.30
17.56%
EBITDA
527.70
508.80
3.71%
465.60
479.00
-2.80%
457.90
418.90
9.31%
476.60
291.90
63.28%
EBIDTM
18.77%
20.57%
18.11%
20.55%
18.43%
19.43%
19.17%
14.59%
Other Income
64.20
30.90
107.77%
93.70
96.90
-3.30%
101.10
107.10
-5.60%
67.40
117.10
-42.44%
Interest
21.20
1.90
1,015.79%
19.60
2.50
684.00%
19.70
3.40
479.41%
2.80
5.20
-46.15%
Depreciation
70.90
35.50
99.72%
66.30
36.80
80.16%
61.10
37.80
61.64%
37.10
36.00
3.06%
PBT
499.80
502.30
-0.50%
473.40
536.60
-11.78%
478.20
484.80
-1.36%
504.10
367.80
37.06%
Tax
123.10
126.80
-2.92%
113.00
136.30
-17.09%
122.50
123.60
-0.89%
125.60
78.40
60.20%
PAT
376.70
375.50
0.32%
360.40
400.30
-9.97%
355.70
361.20
-1.52%
378.50
289.40
30.79%
PATM
13.40%
15.18%
14.02%
17.17%
14.31%
16.76%
15.23%
14.46%
EPS
21.68
21.71
-0.14%
20.70
23.13
-10.51%
20.45
21.01
-2.67%
21.78
16.83
29.41%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
10,352.70
9,445.80
7,306.50
6,500.90
5,846.40
4,978.04
4,920.50
3,851.44
3,182.01
2,391.18
Net Sales Growth
15.53%
29.28%
12.39%
11.19%
17.44%
1.17%
27.76%
21.04%
33.07%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
5.30
4.01
12.26
7.54
Gross Profit
10,352.70
9,445.80
7,306.50
6,500.90
5,846.40
4,978.04
4,915.19
3,847.43
3,169.75
2,383.63
GP Margin
100.00%
100%
100%
100%
100%
100%
99.89%
99.90%
99.61%
99.68%
Total Expenditure
8,424.90
7,564.80
6,120.80
5,270.70
4,822.10
3,966.28
3,884.68
2,987.15
2,520.86
2,000.33
Power & Fuel Cost
-
31.00
33.00
31.80
34.80
29.03
30.95
28.31
23.73
26.79
% Of Sales
-
0.33%
0.45%
0.49%
0.60%
0.58%
0.63%
0.74%
0.75%
1.12%
Employee Cost
-
5,466.80
4,328.90
3,715.30
3,526.60
2,924.27
2,758.16
2,248.59
1,863.53
1,448.55
% Of Sales
-
57.88%
59.25%
57.15%
60.32%
58.74%
56.05%
58.38%
58.56%
60.58%
Manufacturing Exp.
-
867.70
653.40
538.60
469.20
136.78
125.34
88.69
77.34
69.38
% Of Sales
-
9.19%
8.94%
8.29%
8.03%
2.75%
2.55%
2.30%
2.43%
2.90%
General & Admin Exp.
-
747.40
676.00
565.80
465.90
784.00
823.67
582.80
495.28
424.44
% Of Sales
-
7.91%
9.25%
8.70%
7.97%
15.75%
16.74%
15.13%
15.57%
17.75%
Selling & Distn. Exp.
-
21.90
22.20
19.60
18.80
9.33
8.71
5.04
5.68
4.73
% Of Sales
-
0.23%
0.30%
0.30%
0.32%
0.19%
0.18%
0.13%
0.18%
0.20%
Miscellaneous Exp.
-
66.10
60.20
63.20
63.60
42.51
132.55
29.71
43.04
18.90
% Of Sales
-
0.70%
0.82%
0.97%
1.09%
0.85%
2.69%
0.77%
1.35%
0.79%
EBITDA
1,927.80
1,881.00
1,185.70
1,230.20
1,024.30
1,011.76
1,035.82
864.29
661.15
390.85
EBITDA Margin
18.62%
19.91%
16.23%
18.92%
17.52%
20.32%
21.05%
22.44%
20.78%
16.35%
Other Income
326.40
304.60
427.80
186.70
190.20
95.41
28.14
28.31
38.20
74.47
Interest
63.30
10.60
15.70
3.20
5.80
21.64
30.53
20.81
34.24
9.65
Depreciation
235.40
147.20
156.30
177.90
174.00
157.94
129.97
123.17
104.86
80.67
PBT
1,955.50
2,027.80
1,441.50
1,235.80
1,034.70
927.60
903.46
748.62
560.24
375.00
Tax
484.20
512.30
329.10
264.90
198.20
168.28
207.21
186.95
140.91
58.72
Tax Rate
24.76%
25.26%
22.83%
21.44%
19.16%
17.96%
22.94%
24.97%
25.15%
15.66%
PAT
1,471.30
1,515.90
1,112.00
970.70
836.30
768.53
696.32
561.72
419.34
316.28
PAT before Minority Interest
1,472.10
1,515.50
1,112.40
970.90
836.50
768.72
696.24
561.66
419.34
316.28
Minority Interest
0.80
0.40
-0.40
-0.20
-0.20
-0.19
0.08
0.06
0.00
0.00
PAT Margin
14.21%
16.05%
15.22%
14.93%
14.30%
15.44%
14.15%
14.58%
13.18%
13.23%
PAT Growth
3.15%
36.32%
14.56%
16.07%
8.82%
10.37%
23.96%
33.95%
32.59%
 
Unadjusted EPS
84.61
87.67
64.93
57.08
51.02
47.17
213.52
177.90
134.31
102.64

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
4,893.80
3,859.80
3,144.30
2,124.50
2,026.35
1,610.29
1,338.80
1,105.36
1,135.77
Share Capital
17.40
17.20
17.10
17.00
16.13
16.13
16.13
16.13
16.13
Total Reserves
4,809.10
3,767.60
2,976.10
2,099.80
1,976.38
1,560.33
1,288.83
1,055.36
1,085.74
Non-Current Liabilities
-26.20
-46.80
-97.80
-173.00
100.87
167.16
198.18
267.92
82.13
Secured Loans
0.00
0.00
0.00
0.00
13.89
39.94
48.25
50.88
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
29.10
27.90
28.50
23.50
10.37
13.11
9.43
5.13
3.62
Current Liabilities
1,646.30
1,343.40
1,243.70
988.90
929.48
922.80
822.54
752.54
720.08
Trade Payables
466.90
379.20
336.60
340.50
271.95
241.48
206.52
201.50
207.98
Other Current Liabilities
931.20
749.40
715.60
462.00
186.24
373.59
252.03
171.23
83.67
Short Term Borrowings
0.00
0.00
0.00
39.90
189.75
70.07
185.39
217.96
215.72
Short Term Provisions
248.20
214.80
191.50
146.50
281.54
237.66
178.60
161.84
212.71
Total Liabilities
6,514.70
5,157.70
4,291.00
2,940.90
3,057.09
2,700.45
2,359.64
2,125.82
1,937.98
Net Block
929.90
680.60
541.90
637.60
683.43
648.78
699.07
632.21
523.30
Gross Block
1,831.30
1,436.10
1,140.70
1,108.20
1,337.92
648.78
699.07
632.21
523.30
Accumulated Depreciation
901.40
755.50
598.80
470.60
654.49
0.00
0.00
0.00
0.00
Non Current Assets
1,344.60
993.20
962.30
920.60
952.59
958.98
1,034.58
878.46
785.07
Capital Work in Progress
11.50
6.80
1.30
19.50
25.18
56.72
142.36
107.57
76.25
Non Current Investment
0.10
0.10
0.00
0.00
0.00
0.00
0.00
2.00
6.04
Long Term Loans & Adv.
187.00
214.30
217.00
242.30
243.98
253.48
193.16
136.68
179.47
Other Non Current Assets
216.10
91.40
202.10
21.20
0.00
0.00
0.00
0.00
0.00
Current Assets
5,170.10
4,164.50
3,328.70
2,020.30
2,104.49
1,741.47
1,325.06
1,247.36
1,152.91
Current Investments
1,740.20
1,264.30
940.60
42.90
103.55
168.78
48.66
57.05
103.14
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.31
Sundry Debtors
1,826.30
1,396.20
1,169.70
1,166.10
1,090.12
930.99
741.05
684.55
526.02
Cash & Bank
415.00
363.30
379.50
203.50
200.92
158.91
119.37
132.11
146.24
Other Current Assets
1,188.60
1,072.40
789.10
541.40
709.91
482.80
415.98
373.64
377.20
Short Term Loans & Adv.
72.80
68.30
49.80
66.40
554.77
362.54
282.12
282.86
256.55
Net Current Assets
3,523.80
2,821.10
2,085.00
1,031.40
1,175.01
818.67
502.52
494.81
432.83
Total Assets
6,514.70
5,157.70
4,291.00
2,940.90
3,057.08
2,700.45
2,359.64
2,125.82
1,937.98

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
1,395.10
843.80
1,169.60
858.50
642.25
627.86
607.65
336.32
309.41
PBT
2,027.80
1,441.50
1,235.80
836.50
927.60
895.90
760.73
574.05
389.72
Adjustment
148.40
136.40
221.00
393.00
83.61
86.81
138.49
9.28
25.37
Changes in Working Capital
-306.10
-376.00
-41.30
-110.50
-92.24
-140.75
-81.94
-140.19
-31.84
Cash after chg. in Working capital
1,870.10
1,201.90
1,415.50
1,119.00
918.97
841.95
817.28
443.14
383.26
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-475.00
-358.10
-245.90
-260.50
-276.71
-214.09
-209.63
-106.83
-73.85
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-743.80
-460.60
-951.50
-44.20
-102.86
180.33
-224.18
-97.12
-301.77
Net Fixed Assets
-125.90
-70.60
-23.20
248.42
-56.29
-426.54
-56.89
-64.27
Net Investments
-699.70
-329.20
-908.60
135.04
-2.72
-31.16
15.63
71.56
Others
81.80
-60.80
-19.70
-427.66
-43.85
638.03
-182.92
-104.41
Cash from Financing Activity
-594.30
-407.60
-32.80
-816.90
-497.38
-768.65
-396.21
-253.33
-39.75
Net Cash Inflow / Outflow
57.00
-24.40
185.30
-2.60
42.01
39.54
-12.74
-14.13
-32.10
Opening Cash & Equivalents
363.30
379.50
203.60
201.60
158.91
119.37
132.11
146.24
178.35
Closing Cash & Equivalent
415.00
363.30
379.50
203.50
200.92
158.91
119.37
132.11
146.24

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
277.39
220.05
175.04
124.52
123.57
97.76
80.93
66.45
68.33
ROA
25.97%
23.55%
26.85%
27.89%
26.70%
27.52%
25.04%
20.64%
16.32%
ROE
35.20%
32.82%
38.00%
40.71%
43.08%
48.33%
47.27%
38.59%
28.70%
ROCE
46.57%
41.61%
46.55%
47.05%
48.36%
56.73%
52.22%
43.62%
28.46%
Fixed Asset Turnover
5.78
5.67
5.78
4.78
5.01
7.30
5.79
5.51
4.57
Receivable days
62.26
64.09
65.57
70.43
74.10
62.02
67.55
69.43
80.29
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.05
Payable days
23.61
25.12
27.53
26.36
27.96
25.93
29.67
35.66
46.16
Cash Conversion Cycle
38.65
38.97
38.04
44.07
46.13
36.09
37.88
33.77
34.18
Total Debt/Equity
0.00
0.00
0.00
0.03
0.11
0.07
0.18
0.25
0.20
Interest Cover
192.30
92.82
387.19
179.40
44.31
30.59
36.97
17.36
39.87

News Update


  • LTI expands strategic partnership with OKQ8 Scandinavia
    6th Feb 2020, 14:29 PM

    LTI has been a partner of OKQ8 since 2017

    Read More
  • LTI reports marginal rise in Q3 consolidated net profit
    15th Jan 2020, 12:00 PM

    Total consolidated income of the company increased by 14.84% at Rs 2,875.30 crore for Q3FY20

    Read More
  • LTI wins multiyear engagement with Hoist Finance AB to manage its IT operations
    12th Dec 2019, 14:13 PM

    The company will leverage its operate to transform approach to enhance stability, security and efficiency of Hoist Finance’s IT environment

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.