Nifty
Sensex
:
:
12086.70
41009.71
114.90 (0.96%)
428.00 (1.05%)

Engineering - Construction

Rating :
67/99  (View)

BSE: 500510 | NSE: LT

1305.30
25.60 (2.00%)
13-Dec-2019 | 3:54PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  1287.95
  •  1308.00
  •  1285.30
  •  1279.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3655912
  •  47720.62
  •  1607.00
  •  1201.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 183,195.44
  • 19.37
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 297,024.37
  • 1.38%
  • 2.90

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0.00%
  • 7.36%
  • 20.17%
  • FII
  • DII
  • Others
  • 0.56%
  • 37.05%
  • 34.86%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.36
  • 8.91
  • 8.86

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.76
  • 6.97
  • 5.67

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.53
  • 13.39
  • 11.52

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 24.24
  • 25.42
  • 24.62

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.19
  • 3.27
  • 3.26

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.86
  • 14.53
  • 13.27

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Net Sales
35,328.45
32,080.83
10.12%
29,635.95
27,004.77
9.74%
44,933.96
40,678.10
10.46%
35,708.87
28,747.45
24.22%
Expenses
29,283.31
26,522.65
10.41%
24,238.39
22,592.04
7.29%
37,368.15
33,688.88
10.92%
29,736.34
24,077.59
23.50%
EBITDA
6,045.14
5,558.18
8.76%
5,397.56
4,412.73
22.32%
7,565.81
6,989.22
8.25%
5,972.53
4,669.86
27.90%
EBIDTM
17.11%
17.33%
18.21%
16.34%
16.84%
17.18%
16.73%
16.24%
Other Income
596.44
425.27
40.25%
384.40
227.99
68.60%
621.33
412.94
50.46%
606.39
213.94
183.44%
Interest
2,709.18
2,186.94
23.88%
2,665.27
2,018.75
32.03%
2,473.85
1,997.02
23.88%
2,511.07
1,889.38
32.90%
Depreciation
629.65
515.51
22.14%
461.46
604.72
-23.69%
474.66
492.39
-3.60%
448.95
454.49
-1.22%
PBT
3,302.75
3,575.75
-7.63%
2,561.68
2,017.25
26.99%
5,238.63
4,912.75
6.63%
3,618.90
2,526.18
43.26%
Tax
791.12
886.12
-10.72%
794.79
889.56
-10.65%
1,322.50
1,457.98
-9.29%
1,200.15
737.24
62.79%
PAT
2,511.63
2,689.63
-6.62%
1,766.89
1,127.69
56.68%
3,916.13
3,454.77
13.35%
2,418.75
1,788.94
35.21%
PATM
7.11%
8.38%
5.96%
4.18%
8.72%
8.49%
6.77%
6.22%
EPS
18.01
15.91
13.20%
10.50
8.67
21.11%
24.37
22.60
7.83%
14.56
10.63
36.97%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
145,607.23
141,007.09
119,683.16
109,311.81
101,122.48
92,004.58
85,128.40
74,498.00
64,313.11
52,043.78
43,969.80
Net Sales Growth
13.30%
17.82%
9.49%
8.10%
9.91%
8.08%
14.27%
15.84%
23.58%
18.36%
 
Cost Of Goods Sold
17,993.55
49,143.19
39,627.56
36,751.82
34,803.93
31,275.28
29,211.39
26,229.93
25,695.82
20,994.39
17,123.26
Gross Profit
127,613.68
91,863.90
80,055.60
72,559.99
66,318.55
60,729.30
55,917.01
48,268.07
38,617.29
31,049.39
26,846.54
GP Margin
87.64%
65.15%
66.89%
66.38%
65.58%
66.01%
65.69%
64.79%
60.05%
59.66%
61.06%
Total Expenditure
120,626.19
119,052.04
103,128.02
92,650.88
85,431.57
76,329.83
71,101.05
62,253.33
53,691.79
43,346.41
36,748.36
Power & Fuel Cost
-
2,240.48
1,399.62
1,423.19
1,243.45
1,074.48
1,157.69
990.53
779.76
563.79
430.81
% Of Sales
-
1.59%
1.17%
1.30%
1.23%
1.17%
1.36%
1.33%
1.21%
1.08%
0.98%
Employee Cost
-
18,100.58
15,270.79
13,853.97
13,330.84
11,931.31
10,499.82
8,227.83
6,874.61
5,253.68
2,996.76
% Of Sales
-
12.84%
12.76%
12.67%
13.18%
12.97%
12.33%
11.04%
10.69%
10.09%
6.82%
Manufacturing Exp.
-
32,412.39
29,388.40
29,906.38
26,709.94
23,263.20
22,556.99
20,426.68
15,150.30
11,928.47
12,906.34
% Of Sales
-
22.99%
24.56%
27.36%
26.41%
25.28%
26.50%
27.42%
23.56%
22.92%
29.35%
General & Admin Exp.
-
8,536.41
6,818.19
6,282.93
6,263.40
5,911.91
5,364.94
4,537.06
3,403.62
2,829.01
2,217.65
% Of Sales
-
6.05%
5.70%
5.75%
6.19%
6.43%
6.30%
6.09%
5.29%
5.44%
5.04%
Selling & Distn. Exp.
-
596.39
675.39
856.63
790.04
804.87
640.74
546.28
436.63
446.70
355.28
% Of Sales
-
0.42%
0.56%
0.78%
0.78%
0.87%
0.75%
0.73%
0.68%
0.86%
0.81%
Miscellaneous Exp.
-
8,022.60
9,948.07
3,575.96
2,289.97
2,068.78
1,669.48
1,295.02
1,351.05
1,330.37
355.28
% Of Sales
-
5.69%
8.31%
3.27%
2.26%
2.25%
1.96%
1.74%
2.10%
2.56%
1.63%
EBITDA
24,981.04
21,955.05
16,555.14
16,660.93
15,690.91
15,674.75
14,027.35
12,244.67
10,621.32
8,697.37
7,221.44
EBITDA Margin
17.16%
15.57%
13.83%
15.24%
15.52%
17.04%
16.48%
16.44%
16.52%
16.71%
16.42%
Other Income
2,208.56
3,978.41
4,806.53
1,492.15
919.90
1,083.52
1,040.46
1,257.73
884.05
1,077.51
2,623.42
Interest
10,359.37
9,563.29
7,916.78
7,017.22
6,898.68
7,265.78
6,494.26
4,642.28
3,008.34
1,931.42
1,520.19
Depreciation
2,014.72
2,084.00
1,928.73
2,369.93
1,786.73
2,622.95
1,445.82
1,637.07
1,580.29
1,318.88
979.32
PBT
14,721.96
14,286.17
11,516.16
8,765.93
7,925.40
6,869.54
7,127.73
7,223.05
6,916.74
6,524.58
7,345.35
Tax
4,108.56
4,343.34
3,198.87
2,006.59
2,436.96
2,253.24
2,607.58
2,385.54
2,282.55
2,345.56
2,037.40
Tax Rate
27.91%
29.79%
27.48%
22.58%
30.39%
31.22%
34.85%
31.23%
32.73%
34.49%
27.74%
PAT
10,613.40
8,926.13
7,805.72
6,436.50
5,270.84
4,762.68
4,913.56
5,180.20
4,656.20
4,376.59
5,210.42
PAT before Minority Interest
9,341.80
10,237.58
8,440.29
6,880.77
5,582.66
4,964.00
4,875.40
5,252.38
4,690.96
4,455.15
5,307.95
Minority Interest
-1,271.60
-1,311.45
-634.57
-444.27
-311.82
-201.32
38.16
-72.18
-34.76
-78.56
-97.53
PAT Margin
7.29%
6.33%
6.52%
5.89%
5.21%
5.18%
5.77%
6.95%
7.24%
8.41%
11.85%
PAT Growth
17.13%
14.35%
21.27%
22.12%
10.67%
-3.07%
-5.15%
11.25%
6.39%
-16.00%
 
Unadjusted EPS
67.44
63.51
52.62
43.20
45.48
51.33
53.04
55.75
76.81
73.56
91.90

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
62,374.80
54,903.50
50,216.52
44,180.36
40,909.07
37,711.61
33,859.69
29,386.78
25,050.55
20,991.26
Share Capital
280.55
280.27
186.59
186.30
185.91
185.38
123.08
122.48
121.77
120.44
Total Reserves
61,757.20
54,306.11
49,726.68
43,711.84
40,418.06
37,149.44
33,289.69
28,781.12
24,514.93
20,521.37
Non-Current Liabilities
71,925.21
71,743.22
67,140.21
61,234.61
70,561.03
60,275.71
52,724.28
42,075.07
30,096.11
24,760.35
Secured Loans
57,298.20
49,092.72
42,321.55
36,521.71
44,225.27
41,673.74
33,288.72
28,900.29
19,422.98
16,120.68
Unsecured Loans
16,822.59
23,822.04
25,019.03
24,702.13
24,243.49
16,737.90
17,584.87
11,709.71
9,835.83
8,486.64
Long Term Provisions
556.84
523.54
526.60
424.66
1,000.80
502.50
506.17
540.85
274.25
0.00
Current Liabilities
134,589.02
109,274.38
89,525.12
85,046.43
79,096.62
70,190.00
55,962.21
48,281.71
40,481.83
24,644.30
Trade Payables
42,994.81
37,797.38
30,294.86
27,003.56
24,649.64
20,849.88
18,053.65
17,401.23
14,687.72
11,296.34
Other Current Liabilities
58,195.37
48,867.26
39,787.69
40,759.11
32,116.29
30,207.94
25,291.86
21,196.65
17,569.47
9,526.48
Short Term Borrowings
29,223.84
19,331.85
16,534.47
14,896.75
16,729.39
13,858.52
7,965.76
5,256.36
4,036.83
0.00
Short Term Provisions
4,175.00
3,277.89
2,908.10
2,387.01
5,601.30
5,273.66
4,650.94
4,427.47
4,187.81
3,821.48
Total Liabilities
275,715.14
241,122.53
210,445.45
193,354.24
195,565.34
171,356.50
145,199.05
121,497.02
96,654.49
71,483.16
Net Block
16,939.38
14,234.33
13,063.85
14,175.70
34,977.42
32,636.82
30,628.58
19,642.60
15,863.52
12,599.87
Gross Block
24,333.83
20,038.88
17,084.26
16,521.75
45,783.38
41,519.24
38,203.15
25,777.61
20,521.62
16,108.12
Accumulated Depreciation
7,121.61
5,538.53
3,869.31
2,284.44
10,744.71
8,821.27
7,469.13
6,079.98
4,608.61
3,458.05
Non Current Assets
108,731.40
99,492.08
88,604.20
85,901.69
99,633.38
83,663.27
67,343.36
54,928.29
42,121.91
20,269.90
Capital Work in Progress
13,919.49
13,443.43
13,297.94
10,974.45
14,992.78
14,178.52
11,350.52
14,913.23
12,362.37
6,618.43
Non Current Investment
11,428.66
10,192.92
9,066.06
7,970.89
1,646.80
1,432.79
1,224.19
1,564.87
1,503.33
1,290.96
Long Term Loans & Adv.
65,299.82
61,007.08
52,318.75
52,217.10
47,884.22
35,528.37
24,257.71
18,876.14
12,545.76
0.00
Other Non Current Assets
1,144.05
614.32
857.60
563.55
371.52
126.13
121.72
170.81
86.29
0.00
Current Assets
166,983.74
141,630.45
121,841.25
107,452.55
95,834.76
87,594.71
77,763.01
66,492.64
54,521.79
51,213.26
Current Investments
13,946.17
9,464.25
14,300.22
7,494.19
7,965.32
6,676.16
7,543.31
7,224.62
7,712.44
8,569.90
Inventories
6,413.93
4,847.80
4,139.74
4,854.21
6,508.40
5,527.47
5,169.46
4,228.16
3,040.27
2,446.14
Sundry Debtors
37,038.17
33,116.98
28,688.97
26,024.98
30,089.37
26,384.55
23,011.32
20,651.10
14,119.45
12,522.63
Cash & Bank
11,726.24
8,032.73
5,305.96
5,389.91
5,756.21
4,096.57
3,566.14
3,378.58
3,644.64
3,321.59
Other Current Assets
97,859.23
45,253.61
26,748.28
36,810.98
45,515.46
44,909.96
38,472.78
31,010.18
26,004.99
24,353.00
Short Term Loans & Adv.
49,497.76
40,915.08
42,658.08
26,878.28
21,171.56
20,445.56
18,443.08
15,683.96
13,477.36
24,249.06
Net Current Assets
32,394.72
32,356.07
32,316.13
22,406.12
16,738.14
17,404.71
21,800.80
18,210.93
14,039.96
26,568.96
Total Assets
275,715.14
241,122.53
210,445.45
193,354.24
195,565.34
171,356.50
145,199.05
121,497.02
96,654.49
71,483.16

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
-4,716.85
-10,031.02
6,655.26
-3,239.59
-1,365.38
-7,142.77
-4,354.76
-6,226.77
-1,615.61
2,117.84
PBT
14,580.92
11,639.16
8,765.93
7,925.40
6,869.54
7,127.73
7,223.05
6,916.74
6,524.58
7,345.35
Adjustment
1,531.10
1,608.98
2,488.97
2,559.48
3,327.97
4,056.58
3,116.30
2,503.73
1,512.74
-641.03
Changes in Working Capital
-16,247.28
-19,875.72
-1,397.97
-10,509.78
-8,583.65
-15,380.42
-12,162.39
-12,795.66
-6,983.90
-2,831.76
Cash after chg. in Working capital
-135.26
-6,627.58
9,856.93
-24.90
1,613.86
-4,196.11
-1,823.04
-3,375.19
1,053.42
3,872.56
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-4,581.59
-3,403.44
-3,201.67
-3,214.69
-2,979.24
-2,946.66
-2,531.72
-2,851.58
-2,669.03
-1,754.72
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-10,999.39
3,914.50
-9,795.94
-4,626.56
-4,778.15
-5,509.87
-6,922.35
-5,864.18
-5,928.72
-4,997.04
Net Fixed Assets
-1,332.02
-931.47
-699.68
4,003.32
-558.78
356.95
-1,266.30
-1,588.26
-1,563.72
-1,493.51
Net Investments
2,598.51
-658.63
-2,717.51
-1,385.18
-3,838.26
-3,111.25
-231.49
-1,187.08
-979.47
-5,441.63
Others
-12,265.88
5,504.60
-6,378.75
-7,244.70
-381.11
-2,755.57
-5,424.56
-3,088.84
-3,385.53
1,938.10
Cash from Financing Activity
15,440.98
9,370.46
2,895.93
7,252.70
7,902.86
13,135.63
11,429.36
11,967.65
7,868.18
4,770.05
Net Cash Inflow / Outflow
-275.26
3,253.94
-244.75
-613.45
1,759.33
482.99
152.25
-123.30
323.85
1,890.85
Opening Cash & Equivalents
6,798.69
3,544.75
3,789.50
4,402.96
4,086.57
3,603.58
3,451.33
3,645.44
3,321.59
1,459.04
Closing Cash & Equivalent
6,523.43
6,798.69
3,544.75
3,789.51
5,845.90
4,086.57
3,603.58
3,522.14
3,645.44
3,321.59

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
442.26
389.53
356.67
314.18
290.40
267.68
240.49
209.04
179.55
152.12
ROA
3.96%
3.74%
3.41%
2.87%
2.71%
3.08%
3.94%
4.30%
5.30%
8.30%
ROE
17.56%
16.15%
14.67%
13.23%
12.78%
13.83%
16.92%
17.57%
19.71%
30.96%
ROCE
13.78%
12.76%
11.50%
11.19%
11.32%
12.60%
13.55%
13.94%
16.19%
22.19%
Fixed Asset Turnover
6.36
6.46
6.55
3.27
2.13
2.15
2.35
2.81
2.86
3.10
Receivable days
90.80
94.10
90.77
100.42
111.11
104.96
105.97
97.68
92.67
98.90
Inventory Days
14.58
13.68
14.92
20.34
23.68
22.73
22.81
20.42
19.08
20.38
Payable days
139.36
136.63
119.58
113.31
110.51
104.35
107.59
116.71
116.97
105.14
Cash Conversion Cycle
-33.99
-28.84
-13.89
7.45
24.27
23.34
21.19
1.39
-5.22
14.14
Total Debt/Equity
2.02
1.97
1.88
2.01
2.31
2.25
2.00
1.79
1.52
1.19
Interest Cover
2.52
2.47
2.27
2.16
1.99
2.15
2.65
3.32
4.52
5.83

News Update


  • L&T’s construction arm secures order from RVNL
    12th Dec 2019, 10:04 AM

    This is a fast track project to be completed within stringent timelines

    Read More
  • L&T’s construction arm secures orders for varied businesses
    4th Dec 2019, 11:30 AM

    The Power Transmission and Distribution business has secured various orders both in India and overseas

    Read More
  • L&T’s arm receives ‘Green Channel Status’ from Ministry of Defence
    22nd Nov 2019, 15:28 PM

    Green Channel Status is given to companies which pass the quality parameters in manufacturing, auditing of its facilities laid out by the government

    Read More
  • L&T’s arm secures orders for varied businesses
    11th Nov 2019, 10:15 AM

    L&T GeoStructure Business has secured an order from State Project Management Unit, Government of West Bengal

    Read More
  • L&T signs amendment agreement with CPPIB
    11th Nov 2019, 10:07 AM

    The CCPS held by CPPIB will, upon conversion, give them 48.99% equity stake in L&T IDPL

    Read More
  • Larsen & Toubro reports 7% rise in Q2 consolidated net profit
    24th Oct 2019, 10:15 AM

    Total consolidated income of the company increased by 15.56% at Rs 35,924.89 crore for Q2FY20

    Read More
  • Larsen & Toubro - Quarterly Results
    23rd Oct 2019, 16:48 PM

    Read More
  • L&T’s arm secures EPCC project from HPCL
    23rd Oct 2019, 09:42 AM

    The contract is awarded through an international competitive bidding on Lump Sum Turn Key

    Read More
  • L&T to acquire entire stake in subsidiary
    18th Oct 2019, 11:31 AM

    The company has agreed to purchase the entire stake held by Old Lane Mauritius III in L&T Infrastructure Development Projects

    Read More
  • L&T operationalizes two thermal power units at NTPC's MP, UP plants
    14th Oct 2019, 15:59 PM

    The operationalization of these units has enabled NTPC to add 1,320 MW capacity to national grid

    Read More
  • L&T’s arm secures orders for varied businesses
    10th Oct 2019, 09:34 AM

    The Metallurgy and Material Handling Business has been awarded an EPC order from NTPC

    Read More
  • L&T’s arm launches Coast Guard ship 'Varaha'
    30th Sep 2019, 14:38 PM

    The company had been mandated by the Ministry of Defence for design and construction of seven offshore patrol vessels in 2014

    Read More
  • L&T wins 11th PMI India Awards 2019
    24th Sep 2019, 09:36 AM

    The company has won the award by Project Management Institute

    Read More
  • L&T’s arm commences executing one of largest communication network in India for T-Fibre
    23rd Sep 2019, 09:42 AM

    The initial design and survey works are being completed and the roll out will establish IP-MPLS Infrastructure and Optical Fibre Network

    Read More
  • L&T planning to create more technology jobs in New Jersey
    20th Sep 2019, 10:35 AM

    The company is planning to create more technology jobs in New Jersey to help global enterprises achieve their digital transformation goals

    Read More
  • L&T’s construction arm secures order from West Bengal Public Health Engineering Department
    16th Sep 2019, 11:32 AM

    The project is funded by Asian Development Bank (ADB)

    Read More
  • L&T’s arm secures project to construct Mandarin Oriental Hotel, Muscat
    11th Sep 2019, 11:21 AM

    The business has also secured an add-on order to construct a residential tower to in Hyderabad

    Read More
  • L&T’s construction arm bags residential project from CIDCO
    9th Sep 2019, 09:40 AM

    This is a fast track project to be completed within stringent timelines

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.