Nifty
Sensex
:
:
11332.75
37722.93
-124.15 (-1.08%)
-441.68 (-1.16%)

Engineering - Construction

Rating :
71/99  (View)

BSE: 500510 | NSE: LT

1377.00
-17.70 (-1.27%)
25-Mar-2019 | 1:34PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  1387.00
  •  1389.00
  •  1370.10
  •  1394.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  894545
  •  12317.88
  •  1459.70
  •  1182.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 195,525.86
  • 22.59
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 295,017.41
  • 1.15%
  • 3.33

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0.00%
  • 6.35%
  • 21.76%
  • FII
  • DII
  • Others
  • 1.82%
  • 37.55%
  • 32.52%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.44
  • 7.05
  • 5.78

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.60
  • 3.90
  • 1.60

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.16
  • 9.70
  • 13.98

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 24.23
  • 26.24
  • 25.33

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.26
  • 3.35
  • 3.21

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.98
  • 15.26
  • 14.07

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Net Sales
35,708.87
28,747.45
24.22%
32,080.83
26,446.76
21.30%
28,283.45
23,989.79
17.90%
40,678.10
36,827.99
10.45%
Expenses
29,736.34
24,077.59
23.50%
26,522.65
21,964.21
20.75%
23,715.14
20,520.51
15.57%
33,710.96
31,105.25
8.38%
EBITDA
5,972.53
4,669.86
27.90%
5,558.18
4,482.55
24.00%
4,568.31
3,469.28
31.68%
6,967.14
5,722.74
21.74%
EBIDTM
16.73%
16.24%
17.33%
16.95%
16.15%
14.46%
17.13%
15.54%
Other Income
606.39
213.94
183.44%
425.27
399.65
6.41%
244.03
365.73
-33.28%
432.76
351.31
23.18%
Interest
2,511.07
1,889.38
32.90%
2,186.94
1,913.37
14.30%
2,019.80
1,758.48
14.86%
1,994.76
1,636.11
21.92%
Depreciation
448.95
454.49
-1.22%
515.51
430.59
19.72%
644.89
551.27
16.98%
492.39
722.70
-31.87%
PBT
3,618.90
2,526.18
43.26%
3,575.75
2,674.98
33.67%
2,147.65
1,525.26
40.81%
4,912.75
3,434.24
43.05%
Tax
1,200.15
737.24
62.79%
886.12
543.94
62.91%
934.58
459.72
103.29%
1,457.98
337.22
332.35%
PAT
2,418.75
1,788.94
35.21%
2,689.63
2,131.04
26.21%
1,213.07
1,065.54
13.85%
3,454.77
3,097.02
11.55%
PATM
6.77%
6.22%
8.38%
8.06%
4.29%
4.44%
8.49%
8.41%
EPS
14.56
10.63
36.97%
15.91
12.99
22.48%
8.67
6.37
36.11%
22.60
21.61
4.58%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
136,751.25
119,683.16
109,311.81
101,122.48
92,004.58
85,128.40
74,498.00
64,313.11
52,043.78
43,969.80
40,511.06
Net Sales Growth
17.88%
9.49%
8.10%
9.91%
8.08%
14.27%
15.84%
23.58%
18.36%
8.54%
 
Cost Of Goods Sold
16,231.27
39,513.26
36,751.82
34,803.93
31,275.28
29,211.39
26,229.93
25,695.82
20,994.39
17,123.26
17,146.44
Gross Profit
120,519.98
80,169.90
72,559.99
66,318.55
60,729.30
55,917.01
48,268.07
38,617.29
31,049.39
26,846.54
23,364.62
GP Margin
88.13%
66.99%
66.38%
65.58%
66.01%
65.69%
64.79%
60.05%
59.66%
61.06%
57.67%
Total Expenditure
113,685.09
102,697.44
92,650.88
85,431.57
76,329.83
71,101.05
62,253.33
53,691.79
43,346.41
36,748.36
34,845.43
Power & Fuel Cost
-
1,394.53
1,423.19
1,243.45
1,074.48
1,157.69
990.53
779.76
563.79
430.81
589.55
% Of Sales
-
1.17%
1.30%
1.23%
1.17%
1.36%
1.33%
1.21%
1.08%
0.98%
1.46%
Employee Cost
-
15,292.48
13,853.97
13,330.84
11,931.31
10,499.82
8,227.83
6,874.61
5,253.68
2,996.76
2,580.03
% Of Sales
-
12.78%
12.67%
13.18%
12.97%
12.33%
11.04%
10.69%
10.09%
6.82%
6.37%
Manufacturing Exp.
-
32,237.43
29,906.38
26,709.94
23,263.20
22,556.99
20,426.68
15,150.30
11,928.47
12,906.34
10,939.14
% Of Sales
-
26.94%
27.36%
26.41%
25.28%
26.50%
27.42%
23.56%
22.92%
29.35%
27.00%
General & Admin Exp.
-
6,560.38
6,282.93
6,263.40
5,911.91
5,364.94
4,537.06
3,403.62
2,829.01
2,217.65
2,031.31
% Of Sales
-
5.48%
5.75%
6.19%
6.43%
6.30%
6.09%
5.29%
5.44%
5.04%
5.01%
Selling & Distn. Exp.
-
1,086.80
856.63
790.04
804.87
640.74
546.28
436.63
446.70
355.28
370.99
% Of Sales
-
0.91%
0.78%
0.78%
0.87%
0.75%
0.73%
0.68%
0.86%
0.81%
0.92%
Miscellaneous Exp.
-
6,612.56
3,575.96
2,289.97
2,068.78
1,669.48
1,295.02
1,351.05
1,330.37
718.26
370.99
% Of Sales
-
5.53%
3.27%
2.26%
2.25%
1.96%
1.74%
2.10%
2.56%
1.63%
2.93%
EBITDA
23,066.16
16,985.72
16,660.93
15,690.91
15,674.75
14,027.35
12,244.67
10,621.32
8,697.37
7,221.44
5,665.63
EBITDA Margin
16.87%
14.19%
15.24%
15.52%
17.04%
16.48%
16.44%
16.52%
16.71%
16.42%
13.99%
Other Income
1,708.45
4,375.95
1,492.15
919.90
1,083.52
1,040.46
1,257.73
884.05
1,077.51
2,623.42
667.59
Interest
8,712.57
7,916.78
7,017.22
6,898.68
7,265.78
6,494.26
4,642.28
3,008.34
1,931.42
1,520.19
1,244.57
Depreciation
2,101.74
1,928.73
2,369.93
1,786.73
2,622.95
1,445.82
1,637.07
1,580.29
1,318.88
979.32
728.32
PBT
14,255.05
11,516.16
8,765.93
7,925.40
6,869.54
7,127.73
7,223.05
6,916.74
6,524.58
7,345.35
4,360.33
Tax
4,478.83
3,198.87
2,006.59
2,436.96
2,253.24
2,607.58
2,385.54
2,282.55
2,345.56
2,037.40
1,424.87
Tax Rate
31.42%
27.48%
22.58%
30.39%
31.22%
34.85%
31.23%
32.73%
34.49%
27.74%
32.68%
PAT
9,776.22
7,805.72
6,436.50
5,270.84
4,762.68
4,913.56
5,180.20
4,656.20
4,376.59
5,210.42
2,966.90
PAT before Minority Interest
8,664.94
8,440.29
6,880.77
5,582.66
4,964.00
4,875.40
5,252.38
4,690.96
4,455.15
5,307.95
2,935.46
Minority Interest
-1,111.28
-634.57
-444.27
-311.82
-201.32
38.16
-72.18
-34.76
-78.56
-97.53
31.44
PAT Margin
7.15%
6.52%
5.89%
5.21%
5.18%
5.77%
6.95%
7.24%
8.41%
11.85%
7.32%
PAT Growth
20.95%
21.27%
22.12%
10.67%
-3.07%
-5.15%
11.25%
6.39%
-16.00%
75.62%
 
Unadjusted EPS
61.74
52.62
43.20
45.48
51.33
53.04
55.75
76.81
73.56
91.90
64.76

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
55,656.99
50,216.52
44,180.36
40,909.07
37,711.61
33,859.69
29,386.78
25,050.55
20,991.26
13,987.70
Share Capital
280.27
186.59
186.30
185.91
185.38
123.08
122.48
121.77
120.44
117.14
Total Reserves
55,059.60
49,726.68
43,711.84
40,418.06
37,149.44
33,289.69
28,781.12
24,514.93
20,521.37
13,598.09
Non-Current Liabilities
72,366.16
67,140.21
61,234.61
70,561.03
60,275.71
52,724.28
42,075.07
30,096.11
24,760.35
20,500.87
Secured Loans
49,092.72
42,321.55
36,521.71
44,225.27
41,673.74
33,288.72
28,900.29
19,422.98
16,120.68
12,465.03
Unsecured Loans
23,822.04
25,019.03
24,702.13
24,243.49
16,737.90
17,584.87
11,709.71
9,835.83
8,486.64
7,905.01
Long Term Provisions
523.54
526.60
424.66
1,000.80
502.50
506.17
540.85
274.25
0.00
0.00
Current Liabilities
109,273.22
89,525.12
85,046.43
79,096.62
70,190.00
55,962.21
48,281.71
40,481.83
24,644.30
20,855.83
Trade Payables
37,794.96
30,294.86
27,003.56
24,649.64
20,849.88
18,053.65
17,401.23
14,687.72
11,296.34
8,982.31
Other Current Liabilities
48,915.40
39,787.69
40,759.11
32,116.29
30,207.94
25,291.86
21,196.65
17,569.47
9,526.48
8,556.11
Short Term Borrowings
19,331.85
16,534.47
14,896.75
16,729.39
13,858.52
7,965.76
5,256.36
4,036.83
0.00
0.00
Short Term Provisions
3,231.01
2,908.10
2,387.01
5,601.30
5,273.66
4,650.94
4,427.47
4,187.81
3,821.48
3,317.41
Total Liabilities
242,921.37
210,445.45
193,354.24
195,565.34
171,356.50
145,199.05
121,497.02
96,654.49
71,483.16
56,402.98
Net Block
14,234.33
13,063.85
14,175.70
34,977.42
32,636.82
30,628.58
19,642.60
15,863.52
12,599.87
9,651.63
Gross Block
20,038.88
17,084.26
16,521.75
45,783.38
41,519.24
38,203.15
25,777.61
20,521.62
16,108.12
12,461.96
Accumulated Depreciation
5,538.53
3,869.31
2,284.44
10,744.71
8,821.27
7,469.13
6,079.98
4,608.61
3,458.05
2,761.40
Non Current Assets
106,683.13
88,604.20
85,901.69
99,633.38
83,663.27
67,343.36
54,928.29
42,121.91
20,269.90
17,194.84
Capital Work in Progress
13,443.43
13,297.94
10,974.45
14,992.78
14,178.52
11,350.52
14,913.23
12,362.37
6,618.43
6,205.41
Non Current Investment
10,192.92
9,066.06
7,970.89
1,646.80
1,432.79
1,224.19
1,564.87
1,503.33
1,290.96
1,577.16
Long Term Loans & Adv.
68,198.13
52,318.75
52,217.10
47,884.22
35,528.37
24,257.71
18,876.14
12,545.76
0.00
0.00
Other Non Current Assets
614.32
857.60
563.55
371.52
126.13
121.72
170.81
86.29
0.00
0.00
Current Assets
136,238.24
121,841.25
107,452.55
95,834.76
87,594.71
77,763.01
66,492.64
54,521.79
51,213.26
39,207.86
Current Investments
9,464.25
14,300.22
7,494.19
7,965.32
6,676.16
7,543.31
7,224.62
7,712.44
8,569.90
5,228.24
Inventories
4,847.80
4,139.74
4,854.21
6,508.40
5,527.47
5,169.46
4,228.16
3,040.27
2,446.14
2,501.66
Sundry Debtors
34,654.08
28,688.97
26,024.98
30,089.37
26,384.55
23,011.32
20,651.10
14,119.45
12,522.63
11,491.13
Cash & Bank
8,032.53
5,305.96
5,389.91
5,756.21
4,096.57
3,566.14
3,378.58
3,644.64
3,321.59
1,459.04
Other Current Assets
79,239.58
26,748.28
36,810.98
24,343.90
44,909.96
38,472.78
31,010.18
26,004.99
24,353.00
18,527.79
Short Term Loans & Adv.
47,977.01
42,658.08
26,878.28
21,171.56
20,445.56
18,443.08
15,683.96
13,477.36
24,249.06
18,459.48
Net Current Assets
26,965.02
32,316.13
22,406.12
16,738.14
17,404.71
21,800.80
18,210.93
14,039.96
26,568.96
18,352.03
Total Assets
242,921.37
210,445.45
193,354.24
195,565.34
171,356.50
145,199.05
121,497.02
96,654.49
71,483.16
56,402.98

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
-10,031.02
6,655.26
-3,239.59
-1,365.38
-7,142.77
-4,354.76
-6,226.77
-1,615.61
2,117.84
495.96
PBT
11,516.16
8,765.93
7,925.40
6,869.54
7,127.73
7,223.05
6,916.74
6,524.58
7,345.35
4,360.33
Adjustment
1,731.98
2,488.97
2,559.48
3,327.97
4,056.58
3,116.30
2,503.73
1,512.74
-641.03
1,276.39
Changes in Working Capital
-19,875.72
-1,397.97
-10,509.78
-8,583.65
-15,380.42
-12,162.39
-12,795.66
-6,983.90
-2,831.76
-3,990.44
Cash after chg. in Working capital
-6,627.58
9,856.93
-24.90
1,613.86
-4,196.11
-1,823.04
-3,375.19
1,053.42
3,872.56
1,646.28
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3,403.44
-3,201.67
-3,214.69
-2,979.24
-2,946.66
-2,531.72
-2,851.58
-2,669.03
-1,754.72
-1,150.32
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
3,914.50
-9,795.94
-4,626.56
-4,778.15
-5,509.87
-6,922.35
-5,864.18
-5,928.72
-4,997.04
-5,076.89
Net Fixed Assets
-931.47
-699.68
4,003.32
-558.78
356.95
-1,266.30
-1,588.26
-1,563.72
-1,493.51
-1,735.76
Net Investments
-658.63
-2,717.51
-1,385.18
-3,838.26
-3,111.25
-231.49
-1,187.08
-979.47
-5,441.63
-1,341.46
Others
5,504.60
-6,378.75
-7,244.70
-381.11
-2,755.57
-5,424.56
-3,088.84
-3,385.53
1,938.10
-1,999.67
Cash from Financing Activity
9,370.46
2,895.93
7,252.70
7,902.86
13,135.63
11,429.36
11,967.65
7,868.18
4,770.05
4,479.19
Net Cash Inflow / Outflow
3,253.94
-244.75
-613.45
1,759.33
482.99
152.25
-123.30
323.85
1,890.85
-101.74
Opening Cash & Equivalents
3,544.75
3,789.50
4,402.96
4,086.57
3,603.58
3,451.33
3,645.44
3,321.59
1,459.04
1,560.78
Closing Cash & Equivalent
6,798.69
3,544.75
3,789.51
5,845.90
4,086.57
3,603.58
3,522.14
3,645.44
3,321.59
1,459.04

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
394.90
356.67
314.18
290.40
267.68
240.49
209.04
179.55
152.12
103.83
ROA
3.72%
3.41%
2.87%
2.71%
3.08%
3.94%
4.30%
5.30%
8.30%
6.10%
ROE
16.04%
14.67%
13.23%
12.78%
13.83%
16.92%
17.57%
19.71%
30.96%
24.15%
ROCE
12.73%
11.50%
11.19%
11.32%
12.60%
13.55%
13.94%
16.19%
22.19%
19.52%
Fixed Asset Turnover
6.46
6.55
3.27
2.13
2.15
2.35
2.81
2.86
3.10
4.00
Receivable days
96.45
90.77
100.42
111.11
104.96
105.97
97.68
92.67
98.90
87.95
Inventory Days
13.68
14.92
20.34
23.68
22.73
22.81
20.42
19.08
20.38
33.53
Payable days
132.10
119.58
113.31
110.51
104.35
107.59
116.71
116.97
105.14
89.24
Cash Conversion Cycle
-21.97
-13.89
7.45
24.27
23.34
21.19
1.39
-5.22
14.14
32.24
Total Debt/Equity
1.94
1.88
2.01
2.31
2.25
2.00
1.79
1.52
1.19
1.49
Interest Cover
2.47
2.27
2.16
1.99
2.15
2.65
3.32
4.52
5.83
4.50

News Update


  • L&T’s arm secures orders across various states in India
    25th Mar 2019, 10:01 AM

    The Buildings and Factories business has secured an order from Jharkhand State Building Construction Corporation

    Read More
  • L&T to acquire 20.32% stake in Mindtree
    19th Mar 2019, 08:52 AM

    The company will purchase this stake at a price of Rs 980 per share

    Read More
  • L&T may acquire 20% stake in Mindtree: Report
    13th Mar 2019, 14:34 PM

    The acquisition of stake could prompt a hostile takeover bid as the company will have to make an open offer

    Read More
  • L&T’s arm secures orders in India, abroad
    12th Mar 2019, 10:10 AM

    In the United Arab Emirates, an order has been bagged for the construction, supply, installation, testing and commissioning of a 132 /11kv Substation

    Read More
  • L&T’s arm secures contract from ONGC
    8th Mar 2019, 09:42 AM

    The project scope includes EPCIC of three numbers well head platforms

    Read More
  • L&T’s arm bags orders from clients across varied states in India
    7th Mar 2019, 10:05 AM

    The company has secured projects in range of Rs 2500 crore to Rs 5000 crore

    Read More
  • L&T’s arm secures orders from Bangalore Metro Rail
    6th Mar 2019, 09:19 AM

    The project is to be completed in 42 months

    Read More
  • L&T’s arm secures various orders across India
    5th Mar 2019, 10:12 AM

    In Odisha, a repeat order from the Rural Water Supply and Sanitation Department has been bagged for the execution of an Individual Rural Water Supply Project

    Read More
  • L&T’s construction arm bags contract for design, construction of major airport
    18th Feb 2019, 09:20 AM

    The scope of work includes design, engineering, procurement and construction of Passenger Terminal Building, a new runway

    Read More
  • L&T’s construction arm bags orders across two of its business segments
    14th Feb 2019, 09:37 AM

    Water & Effluent Treatment Business has secured projects from APDWSC

    Read More
  • L&T’s construction arm bags contract for construction of hospitals
    13th Feb 2019, 09:59 AM

    The business has also secured another order for the construction of a hospital in Udupi in the state of Karnataka

    Read More
  • L&T’s arm bags order from Sonatrach-Algeria
    12th Feb 2019, 09:21 AM

    The three facilities are located close to each other in the Adrar province of Algeria

    Read More
  • L&T’s construction arm bags order from Government of Odisha
    4th Feb 2019, 10:54 AM

    The business has also secured add-on orders from some of its existing projects

    Read More
  • L&T’s arm bags two EPCC contracts from IOC
    31st Jan 2019, 09:50 AM

    Ethylene Oxide reactor, columns and other critical equipment for the project will be fabricated in house at Larsen a Toubro's manufacturing facilities

    Read More
  • L&T plans to sell up to 30 lakh shares of L&T Technology Services
    30th Jan 2019, 10:59 AM

    The floor price of the offer has been fixed at be Rs 1,610 per share

    Read More
  • L&T reports 37% rise in Q3 consolidated net profit
    25th Jan 2019, 16:37 PM

    Total consolidated income of the company increased by 25.39% at Rs 36,315.26 crore for Q3FY19

    Read More
  • Larsen & Toubro - Quarterly Results
    25th Jan 2019, 16:30 PM

    Read More
  • SEBI denies permission for L&T’s Rs 9,000 crore share buyback offer
    21st Jan 2019, 11:14 AM

    The buyback offer is not in compliance with the Companies Act and Sebi norms

    Read More
  • L&T inaugurates Armoured Systems Complex in Gujarat
    21st Jan 2019, 10:12 AM

    The first private facility in the country where the K9 Vajra self-propelled Howitzer guns will be manufactured

    Read More
  • L&T signs definitive agreement to acquire Ruletronics
    17th Jan 2019, 10:28 AM

    The enterprise value payable for the acquisition of 100% share capital of Ruletronics is $7.48 million

    Read More
  • L&T’s arm wins another EPCI Order from Saudi Aramco
    15th Jan 2019, 09:32 AM

    This is the fifth award for the consortium and provides for significant project pipeline for the firms

    Read More
  • L&T enters into MoU with HAL to manufacture industry-made PSLV
    14th Jan 2019, 11:37 AM

    ISRO has initiated an action plan to get the PSLV production ready through industry, with the Government clearing the proposal

    Read More
  • L&T’s construction arm bags orders worth Rs 1,060 crore
    3rd Jan 2019, 10:13 AM

    The scope of the work involves the creation of a digital infrastructure-including-implementation, end to-end integration and commissioning of IP/MPLS Network

    Read More
  • L&T’s construction arm bags orders worth Rs 2,084 crore
    31st Dec 2018, 10:12 AM

    On the international front, the business has won a major order in the Kingdom of Saudi Arabia for the construction of 115kV Substations with associated transmission lines and cable circuits

    Read More
  • L&T’s construction arm bags orders worth Rs 2,357 crore
    27th Dec 2018, 10:14 AM

    The company’s Water and Effluent Treatment Business has secured orders worth Rs 1,076 crore from MPJNM

    Read More
  • L&T contributes Rs 1.5 crore for TN Cyclone relief operations
    21st Dec 2018, 09:49 AM

    The company has contributed towards the Chief Minister’s Relief Fund to help the process of rehabilitating the victims

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.