Nifty
Sensex
:
:
9314.95
31605.22
285.90 (3.17%)
995.92 (3.25%)

Engineering - Construction

Rating :
56/99  (View)

BSE: 500510 | NSE: LT

850.85
25.30 (3.06%)
27-May-2020 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  831.95
  •  857.20
  •  827.00
  •  825.55
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  5159303
  •  43897.93
  •  1607.00
  •  661.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 115,933.40
  • 11.87
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 229,762.33
  • 2.18%
  • 1.76

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0.00%
  • 2.08%
  • 21.24%
  • FII
  • DII
  • Others
  • 16.9%
  • 38.13%
  • 21.65%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.36
  • 8.91
  • 8.86

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.76
  • 6.97
  • 5.67

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.53
  • 13.39
  • 11.52

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 24.25
  • 24.85
  • 23.89

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.16
  • 3.14
  • 3.15

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.80
  • 13.85
  • 12.47

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Net Sales
36,243
34,234
6%
35,328
30,678
15%
29,636
27,005
10%
44,934
40,678
10%
Expenses
30,121
28,506
6%
29,283
25,349
16%
24,238
22,592
7%
37,368
33,689
11%
EBITDA
6,122
5,728
7%
6,045
5,329
13%
5,398
4,413
22%
7,566
6,989
8%
EBIDTM
17%
17%
17%
17%
18%
16%
17%
17%
Other Income
475
589
-19%
596
408
46%
384
228
69%
621
413
50%
Interest
2,714
2,510
8%
2,709
2,186
24%
2,665
2,019
32%
2,474
1,997
24%
Depreciation
660
405
63%
630
478
32%
461
605
-24%
475
492
-4%
PBT
3,223
3,401
-5%
3,303
3,369
-2%
2,562
2,017
27%
5,239
4,913
7%
Tax
711
1,126
-37%
791
817
-3%
795
890
-11%
1,322
1,458
-9%
PAT
2,512
2,275
10%
2,512
2,552
-2%
1,767
1,128
57%
3,916
3,455
13%
PATM
7%
7%
7%
8%
6%
4%
9%
8%
EPS
16.76
14.56
15%
18.01
15.91
13%
10.50
8.67
21%
24.37
22.60
8%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
1,46,141
1,41,007
1,19,683
1,09,312
1,01,122
92,005
85,128
74,498
64,313
52,044
43,970
Net Sales Growth
10%
18%
9%
8%
10%
8%
14%
16%
24%
18%
 
Cost Of Goods Sold
17,985
49,143
39,628
36,752
34,804
31,275
29,211
26,230
25,696
20,994
17,123
Gross Profit
1,28,156
91,864
80,056
72,560
66,319
60,729
55,917
48,268
38,617
31,049
26,847
GP Margin
88%
65%
67%
66%
66%
66%
66%
65%
60%
60%
61%
Total Expenditure
1,21,010
1,19,052
1,03,128
92,651
85,432
76,330
71,101
62,253
53,692
43,346
36,748
Power & Fuel Cost
-
2,240
1,400
1,423
1,243
1,074
1,158
991
780
564
431
% Of Sales
-
2%
1%
1%
1%
1%
1%
1%
1%
1%
1%
Employee Cost
-
18,101
15,271
13,854
13,331
11,931
10,500
8,228
6,875
5,254
2,997
% Of Sales
-
13%
13%
13%
13%
13%
12%
11%
11%
10%
7%
Manufacturing Exp.
-
32,412
29,388
29,906
26,710
23,263
22,557
20,427
15,150
11,928
12,906
% Of Sales
-
23%
25%
27%
26%
25%
26%
27%
24%
23%
29%
General & Admin Exp.
-
8,536
6,818
6,283
6,263
5,912
5,365
4,537
3,404
2,829
2,218
% Of Sales
-
6%
6%
6%
6%
6%
6%
6%
5%
5%
5%
Selling & Distn. Exp.
-
596
675
857
790
805
641
546
437
447
355
% Of Sales
-
0%
1%
1%
1%
1%
1%
1%
1%
1%
1%
Miscellaneous Exp.
-
8,023
9,948
3,576
2,290
2,069
1,669
1,295
1,351
1,330
355
% Of Sales
-
6%
8%
3%
2%
2%
2%
2%
2%
3%
2%
EBITDA
25,131
21,955
16,555
16,661
15,691
15,675
14,027
12,245
10,621
8,697
7,221
EBITDA Margin
17%
16%
14%
15%
16%
17%
16%
16%
17%
17%
16%
Other Income
2,077
3,978
4,807
1,492
920
1,084
1,040
1,258
884
1,078
2,623
Interest
10,562
9,563
7,917
7,017
6,899
7,266
6,494
4,642
3,008
1,931
1,520
Depreciation
2,226
2,084
1,929
2,370
1,787
2,623
1,446
1,637
1,580
1,319
979
PBT
14,326
14,286
11,516
8,766
7,925
6,870
7,128
7,223
6,917
6,525
7,345
Tax
3,619
4,343
3,199
2,007
2,437
2,253
2,608
2,386
2,283
2,346
2,037
Tax Rate
25%
30%
27%
23%
30%
31%
35%
31%
33%
34%
28%
PAT
10,707
8,926
7,806
6,436
5,271
4,763
4,914
5,180
4,656
4,377
5,210
PAT before Minority Interest
9,356
10,238
8,440
6,881
5,583
4,964
4,875
5,252
4,691
4,455
5,308
Minority Interest
-1,350
-1,311
-635
-444
-312
-201
38
-72
-35
-79
-98
PAT Margin
7%
6%
7%
6%
5%
5%
6%
7%
7%
8%
12%
PAT Growth
14%
14%
21%
22%
11%
-3%
-5%
11%
6%
-16%
 
EPS
69.64
63.51
52.62
43.20
45.48
51.33
53.04
55.75
76.81
73.56
91.90

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
62,375
54,904
50,217
44,180
40,909
37,712
33,860
29,387
25,051
20,991
Share Capital
281
280
187
186
186
185
123
122
122
120
Total Reserves
61,757
54,306
49,727
43,712
40,418
37,149
33,290
28,781
24,515
20,521
Non-Current Liabilities
71,925
71,743
67,140
61,235
70,561
60,276
52,724
42,075
30,096
24,760
Secured Loans
57,298
49,093
42,322
36,522
44,225
41,674
33,289
28,900
19,423
16,121
Unsecured Loans
16,823
23,822
25,019
24,702
24,243
16,738
17,585
11,710
9,836
8,487
Long Term Provisions
557
524
527
425
1,001
502
506
541
274
0
Current Liabilities
1,34,589
1,09,274
89,525
85,046
79,097
70,190
55,962
48,282
40,482
24,644
Trade Payables
42,995
37,797
30,295
27,004
24,650
20,850
18,054
17,401
14,688
11,296
Other Current Liabilities
58,195
48,867
39,788
40,759
32,116
30,208
25,292
21,197
17,569
9,526
Short Term Borrowings
29,224
19,332
16,534
14,897
16,729
13,859
7,966
5,256
4,037
0
Short Term Provisions
4,175
3,278
2,908
2,387
5,601
5,274
4,651
4,427
4,188
3,821
Total Liabilities
2,75,715
2,41,123
2,10,445
1,93,354
1,95,565
1,71,356
1,45,199
1,21,497
96,654
71,483
Net Block
16,939
14,234
13,064
14,176
34,977
32,637
30,629
19,643
15,864
12,600
Gross Block
24,334
20,039
17,084
16,522
45,783
41,519
38,203
25,778
20,522
16,108
Accumulated Depreciation
7,122
5,539
3,869
2,284
10,745
8,821
7,469
6,080
4,609
3,458
Non Current Assets
1,08,731
99,492
88,604
85,902
99,633
83,663
67,343
54,928
42,122
20,270
Capital Work in Progress
13,919
13,443
13,298
10,974
14,993
14,179
11,351
14,913
12,362
6,618
Non Current Investment
11,429
10,193
9,066
7,971
1,647
1,433
1,224
1,565
1,503
1,291
Long Term Loans & Adv.
65,300
61,007
52,319
52,217
47,884
35,528
24,258
18,876
12,546
0
Other Non Current Assets
1,144
614
858
564
372
126
122
171
86
0
Current Assets
1,66,984
1,41,630
1,21,841
1,07,453
95,835
87,595
77,763
66,493
54,522
51,213
Current Investments
13,946
9,464
14,300
7,494
7,965
6,676
7,543
7,225
7,712
8,570
Inventories
6,414
4,848
4,140
4,854
6,508
5,527
5,169
4,228
3,040
2,446
Sundry Debtors
37,038
33,117
28,689
26,025
30,089
26,385
23,011
20,651
14,119
12,523
Cash & Bank
11,726
8,033
5,306
5,390
5,756
4,097
3,566
3,379
3,645
3,322
Other Current Assets
97,859
45,254
26,748
36,811
45,515
44,910
38,473
31,010
26,005
24,353
Short Term Loans & Adv.
49,498
40,915
42,658
26,878
21,172
20,446
18,443
15,684
13,477
24,249
Net Current Assets
32,395
32,356
32,316
22,406
16,738
17,405
21,801
18,211
14,040
26,569
Total Assets
2,75,715
2,41,123
2,10,445
1,93,354
1,95,565
1,71,356
1,45,199
1,21,497
96,654
71,483

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
-4,717
-10,031
6,655
-3,240
-1,365
-7,143
-4,355
-6,227
-1,616
2,118
PBT
14,581
11,639
8,766
7,925
6,870
7,128
7,223
6,917
6,525
7,345
Adjustment
1,531
1,609
2,489
2,559
3,328
4,057
3,116
2,504
1,513
-641
Changes in Working Capital
-16,247
-19,876
-1,398
-10,510
-8,584
-15,380
-12,162
-12,796
-6,984
-2,832
Cash after chg. in Working capital
-135
-6,628
9,857
-25
1,614
-4,196
-1,823
-3,375
1,053
3,873
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-4,582
-3,403
-3,202
-3,215
-2,979
-2,947
-2,532
-2,852
-2,669
-1,755
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-10,999
3,914
-9,796
-4,627
-4,778
-5,510
-6,922
-5,864
-5,929
-4,997
Net Fixed Assets
-1,332
-931
-700
4,003
-559
357
-1,266
-1,588
-1,564
-1,494
Net Investments
2,599
-659
-2,718
-1,385
-3,838
-3,111
-231
-1,187
-979
-5,442
Others
-12,266
5,505
-6,379
-7,245
-381
-2,756
-5,425
-3,089
-3,386
1,938
Cash from Financing Activity
15,441
9,370
2,896
7,253
7,903
13,136
11,429
11,968
7,868
4,770
Net Cash Inflow / Outflow
-275
3,254
-245
-613
1,759
483
152
-123
324
1,891
Opening Cash & Equivalents
6,799
3,545
3,790
4,403
4,087
3,604
3,451
3,645
3,322
1,459
Closing Cash & Equivalent
6,523
6,799
3,545
3,790
5,846
4,087
3,604
3,522
3,645
3,322

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
442
390
357
314
290
268
240
209
180
152
ROA
4%
4%
3%
3%
3%
3%
4%
4%
5%
8%
ROE
18%
16%
15%
13%
13%
14%
17%
18%
20%
31%
ROCE
14%
13%
12%
11%
11%
13%
14%
14%
16%
22%
Fixed Asset Turnover
6.36
6.46
6.55
3.27
2.13
2.15
2.35
2.81
2.86
3.10
Receivable days
91
94
91
100
111
105
106
98
93
99
Inventory Days
15
14
15
20
24
23
23
20
19
20
Payable days
139
137
120
113
111
104
108
117
117
105
Cash Conversion Cycle
-34
-29
-14
7
24
23
21
1
-5
14
Total Debt/Equity
2.02
1.97
1.88
2.01
2.31
2.25
2.00
1.79
1.52
1.19
Interest Cover
3
2
2
2
2
2
3
3
5
6

News Update


  • L&T’s arm achieves delivery of critical equipment to global customers during lockdown
    27th May 2020, 11:29 AM

    All these significant orders for Process Plant and Nuclear Power mega projects were secured against global competition with stiff delivery requirements

    Read More
  • L&T raises Rs 1450 crore through NCDs
    6th May 2020, 14:42 PM

    The company has allotted 14,500 7.25% NCDs of Rs 10 lakh each

    Read More
  • L&T raises Rs 2500 crore via NCDs
    29th Apr 2020, 09:23 AM

    The said Debentures are proposed to be listed on the National Stock Exchange of India

    Read More
  • L&T’s construction arm bags order for Railway Strategic Business unit
    24th Apr 2020, 11:12 AM

    The business has won a significant order in the form of 3 packages from the DFCCIL

    Read More
  • L&T’s construction arm bags contracts for buildings & factories business
    22nd Apr 2020, 11:14 AM

    The business has won an order to design and construct an integrated resort complex project at Goa

    Read More
  • L&T’s construction arm bags orders for different businesses
    21st Apr 2020, 11:01 AM

    The business has also secured an order to supply high-end manufactured equipment including add on jobs from its existing domestic and international contracts

    Read More
  • L&T raises Rs 1250 crore via NCDs
    21st Apr 2020, 09:43 AM

    The interest on the said Debentures will be paid on an Annual Basis

    Read More
  • L&T’s construction arm bags orders for Power Transmission & Distribution Business
    20th Apr 2020, 10:46 AM

    The company has received similar distribution network strengthening orders in the northern and western parts of the subcontinent as well

    Read More
  • L&T’s construction arm bags contracts for buildings & factories business
    17th Apr 2020, 11:01 AM

    The Residential arm has won an order from a reputed developer in Bengaluru to construct a residential complex with a total built up area of 5 million Sq.ft.

    Read More
  • L&T’s arm bags contracts in Q4 of FY20
    16th Apr 2020, 11:05 AM

    The arm has secured orders for Key Gasification Equipment from Wuhan Engineering, China against stiff Chinese competition for Talcher Fertilizer

    Read More
  • L&T’s construction arm bags contracts to build RRTS Infrastructure
    15th Apr 2020, 11:17 AM

    The scope of the project is to execute a new, dedicated, high speed, high capacity rail system in the Delhi - Gaziabad - Meerut Corridor

    Read More
  • L&T’s construction arm bags orders for Water & Effluent Treatment Business
    13th Apr 2020, 10:48 AM

    The projects are designed to deliver water to about 29 lakh people

    Read More
  • L&T gets nod to raise Rs 9000 crore through various means
    11th Apr 2020, 14:25 PM

    The Board of Directors of the company at its meeting held on April 09, 2020 has approved the same

    Read More
  • L&T’s construction arm bags orders for Power Transmission & Distribution Business
    9th Apr 2020, 10:54 AM

    The company has bagged orders in India and abroad

    Read More
  • L&T’s arm bags large project from Indian Oil Corporation
    8th Apr 2020, 10:51 AM

    The capacity of Barauni Refinery is being augmented from current installed capacity of 6.0 MMTPA to 9.0 MMTPA

    Read More
  • L&T’s construction arm bags contract from Indian Army
    7th Apr 2020, 11:18 AM

    The company has secured a large order for its Smart World & Communication Business

    Read More
  • Larsen & Toubro planning to raise funds through debt securities
    6th Apr 2020, 12:52 PM

    The meeting of the Board of Directors of the company is scheduled to be held on April 09, 2020

    Read More
  • L&T launches programme to train rural women in wielding technology
    9th Mar 2020, 10:31 AM

    It is a unique program initiated around International Women’s Day to enhance the technical skillsets of women students

    Read More
  • L&T planning to cut debt by Rs 30,000 crore in next financial year: Report
    5th Mar 2020, 16:14 PM

    The company’s plan for the next financial year is to become asset light and reduce debt wherever possible

    Read More
  • L&T’s construction arm receives order for design and execution of water infrastructure project
    4th Mar 2020, 10:26 AM

    This is a repeat order from the client and has been secured under international competitive bidding

    Read More
  • L&T’s construction arm bags orders in India, overseas
    3rd Mar 2020, 09:49 AM

    On the domestic front, the business has won an order to design and construct a 50 MW Solar Photovoltaic Plant in Tamil Nadu

    Read More
  • Larsen & Toubro-built fifth offshore patrol vessel commissioned into ICG
    28th Feb 2020, 12:54 PM

    ICGS Varad set a record in Indian shipbuilding industry by becoming the first major defence ship to clear all SATs

    Read More
  • L&T’s construction arm bags new orders in India, abroad
    27th Feb 2020, 11:01 AM

    Heavy civil business has secured an order from Konkan LNG based on open competitive bidding process

    Read More
  • L&T’s construction arm opens digitally transformed corporate museum in Chennai
    20th Feb 2020, 14:09 PM

    The museum is a manifestation of all the key milestones the company has achieved

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.