Nifty
Sensex
:
:
9314.95
31605.22
285.90 (3.17%)
995.92 (3.25%)

Industrial Gases & Fuels

Rating :
64/99  (View)

BSE: 523457 | NSE: LINDEINDIA

498.00
-2.15 (-0.43%)
27-May-2020 | 3:57PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  501.30
  •  509.90
  •  495.05
  •  500.15
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  18598
  •  92.62
  •  801.00
  •  401.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 4,250.14
  • 5.83
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 5,314.43
  • 0.30%
  • 1.96

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 75.03%
  • 1.45%
  • 7.54%
  • FII
  • DII
  • Others
  • 1.98%
  • 12.25%
  • 1.75%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.55
  • 8.00
  • 6.29

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.09
  • 4.21
  • 2.56

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -4.53
  • 44.05
  • 35.67

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 69.39
  • 128.95
  • 122.86

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.27
  • 2.27
  • 2.27

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.71
  • 15.11
  • 15.21

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Net Sales
377
0
0
413
563
-27%
0
0
0
0
0
0
Expenses
290
0
0
313
478
-35%
0
0
0
0
0
0
EBITDA
87
0
0
100
85
18%
0
0
0
0
0
0
EBIDTM
23%
0%
24%
15%
0%
0%
0%
0%
Other Income
17
0
0
2
7
-75%
0
0
0
0
0
0
Interest
3
0
0
18
25
-28%
0
0
0
0
0
0
Depreciation
44
0
0
49
46
6%
0
0
0
0
0
0
PBT
57
0
0
876
21
4017%
0
0
0
0
0
0
Tax
18
0
0
241
6
4022%
0
0
0
0
0
0
PAT
39
0
0
634
15
4015%
0
0
0
0
0
0
PATM
10%
0%
154%
3%
0%
0%
0%
0%
EPS
4.58
0.00
0
74.40
1.81
4010%
0.00
0.00
0
0.00
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Dec 18
Dec 17
Dec 16
Net Sales
-
2,192
2,033
1,825
Net Sales Growth
-
8%
11%
 
Cost Of Goods Sold
-
392
273
247
Gross Profit
-
1,799
1,760
1,579
GP Margin
-
82%
87%
86%
Total Expenditure
-
1,866
1,710
1,539
Power & Fuel Cost
-
890
922
818
% Of Sales
-
41%
45%
45%
Employee Cost
-
127
116
99
% Of Sales
-
6%
6%
5%
Manufacturing Exp.
-
111
112
101
% Of Sales
-
5%
5%
6%
General & Admin Exp.
-
70
33
35
% Of Sales
-
3%
2%
2%
Selling & Distn. Exp.
-
171
164
134
% Of Sales
-
8%
8%
7%
Miscellaneous Exp.
-
105
90
105
% Of Sales
-
5%
4%
6%
EBITDA
-
325
323
287
EBITDA Margin
-
15%
16%
16%
Other Income
-
9
8
31
Interest
-
103
116
116
Depreciation
-
199
202
195
PBT
-
33
13
7
Tax
-
14
-3
-3
Tax Rate
-
42%
-39%
-44%
PAT
-
19
10
10
PAT before Minority Interest
-
19
10
10
Minority Interest
-
0
0
0
PAT Margin
-
1%
0%
1%
PAT Growth
-
94%
-5%
 
EPS
-
3.01
1.90
2.23

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Dec 18
Dec 17
Dec 16
Shareholder's Funds
1,462
1,451
1,441
Share Capital
85
85
85
Total Reserves
1,377
1,365
1,356
Non-Current Liabilities
595
942
1,154
Secured Loans
0
0
0
Unsecured Loans
417
776
990
Long Term Provisions
56
45
36
Current Liabilities
1,354
1,020
1,013
Trade Payables
315
261
302
Other Current Liabilities
735
580
587
Short Term Borrowings
240
150
100
Short Term Provisions
64
29
25
Total Liabilities
3,410
3,412
3,608
Net Block
2,162
2,498
2,573
Gross Block
2,695
2,891
2,762
Accumulated Depreciation
533
394
188
Non Current Assets
2,380
2,737
2,839
Capital Work in Progress
44
36
80
Non Current Investment
0
58
61
Long Term Loans & Adv.
155
127
100
Other Non Current Assets
18
19
25
Current Assets
1,031
675
769
Current Investments
0
0
0
Inventories
71
68
69
Sundry Debtors
355
353
357
Cash & Bank
125
39
106
Other Current Assets
479
42
66
Short Term Loans & Adv.
152
174
172
Net Current Assets
-323
-345
-244
Total Assets
3,410
3,412
3,608

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Dec 18
Dec 17
Dec 16
Cash From Operating Activity
380
252
293
PBT
39
13
16
Adjustment
293
322
285
Changes in Working Capital
55
-78
-2
Cash after chg. in Working capital
388
257
299
Interest Paid
0
0
0
Tax Paid
-8
-5
-7
Other Direct Exp. Paid
0
0
0
Extra & Other Items
0
0
0
Cash From Investing Activity
-74
-59
-128
Net Fixed Assets
188
-85
Net Investments
15
0
Others
-276
26
Cash from Financing Activity
-220
-261
-80
Net Cash Inflow / Outflow
87
-68
85
Opening Cash & Equivalents
37
106
21
Closing Cash & Equivalent
125
37
106

Financial Ratios

Standalone /

Consolidated
Description
Dec 18
Dec 17
Dec 16
Book Value (Rs.)
171
170
169
ROA
1%
0%
0%
ROE
1%
1%
1%
ROCE
5%
4%
4%
Fixed Asset Turnover
0.78
0.75
0.72
Receivable days
59
61
66
Inventory Days
12
12
13
Payable days
56
57
69
Cash Conversion Cycle
15
16
10
Total Debt/Equity
0.81
0.88
1.00
Interest Cover
1
1
1

News Update


  • Linde India gets nod for JV with Praxair India
    25th Mar 2020, 14:10 PM

    The Board of the Company has also approved of Linde India entering into an O&M Services Agreement with Joint Venture Company

    Read More
  • Linde India - Quarterly Results
    24th Feb 2020, 20:15 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.