Nifty
Sensex
:
:
10767.40
36330.65
-73.25 (-0.68%)
-233.23 (-0.64%)

Industrial Gases & Fuels

Rating :
73/99  (View)

BSE: 523457 | NSE: LINDEINDIA

476.70
-0.90 (-0.19%)
19-Sep-2019 | 9:59AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  477.85
  •  478.85
  •  474.75
  •  477.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1878
  •  8.95
  •  819.00
  •  382.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 4,064.22
  • 49.81
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 5,128.51
  • 0.31%
  • 2.77

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 75.00%
  • 1.67%
  • 6.76%
  • FII
  • DII
  • Others
  • 0.09%
  • 12.97%
  • 3.51%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.55
  • 8.00
  • 6.29

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.09
  • 4.21
  • 2.56

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -4.53
  • 44.05
  • 35.67

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 69.18
  • 136.59
  • 186.85

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.40
  • 2.53
  • 2.80

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.88
  • 15.57
  • 15.39

Quarterly Results

Standalone Figures in Rs. Crores

Description
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Dec 18
Dec 17
Dec 16
Net Sales
-
2,191.65
2,033.06
1,825.31
Net Sales Growth
-
7.80%
11.38%
 
Cost Of Goods Sold
-
392.30
273.19
246.54
Gross Profit
-
1,799.35
1,759.88
1,578.76
GP Margin
-
82.10%
86.56%
86.49%
Total Expenditure
-
1,866.38
1,709.76
1,538.59
Power & Fuel Cost
-
890.12
922.49
818.11
% Of Sales
-
40.61%
45.37%
44.82%
Employee Cost
-
127.29
116.45
98.73
% Of Sales
-
5.81%
5.73%
5.41%
Manufacturing Exp.
-
110.75
111.59
101.27
% Of Sales
-
5.05%
5.49%
5.55%
General & Admin Exp.
-
69.81
32.67
34.56
% Of Sales
-
3.19%
1.61%
1.89%
Selling & Distn. Exp.
-
171.47
163.85
134.43
% Of Sales
-
7.82%
8.06%
7.36%
Miscellaneous Exp.
-
104.63
89.53
104.95
% Of Sales
-
4.77%
4.40%
5.75%
EBITDA
-
325.27
323.30
286.72
EBITDA Margin
-
14.84%
15.90%
15.71%
Other Income
-
9.48
7.75
31.47
Interest
-
102.70
116.47
115.57
Depreciation
-
199.14
201.93
195.40
PBT
-
32.92
12.66
7.21
Tax
-
13.68
-2.78
-3.20
Tax Rate
-
41.56%
-38.83%
-44.38%
PAT
-
19.24
9.94
10.41
PAT before Minority Interest
-
19.24
9.94
10.41
Minority Interest
-
0.00
0.00
0.00
PAT Margin
-
0.88%
0.49%
0.57%
PAT Growth
-
93.56%
-4.51%
 
Unadjusted EPS
-
3.01
1.90
2.23

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Dec 18
Dec 17
Dec 16
Shareholder's Funds
1,461.88
1,450.58
1,440.95
Share Capital
85.28
85.28
85.28
Total Reserves
1,376.59
1,365.30
1,355.67
Non-Current Liabilities
594.54
941.76
1,153.83
Secured Loans
0.00
0.00
0.00
Unsecured Loans
416.78
776.36
989.73
Long Term Provisions
56.41
44.83
36.26
Current Liabilities
1,353.84
1,019.70
1,013.43
Trade Payables
314.97
260.79
301.63
Other Current Liabilities
735.35
579.69
586.81
Short Term Borrowings
240.00
150.00
100.00
Short Term Provisions
63.53
29.23
25.00
Total Liabilities
3,410.26
3,412.04
3,608.21
Net Block
2,161.55
2,497.55
2,572.74
Gross Block
2,694.89
2,891.14
2,761.86
Accumulated Depreciation
533.33
393.58
187.67
Non Current Assets
2,379.60
2,737.07
2,838.74
Capital Work in Progress
44.46
35.91
80.29
Non Current Investment
0.03
57.89
60.63
Long Term Loans & Adv.
155.22
126.97
99.95
Other Non Current Assets
18.34
18.75
25.13
Current Assets
1,030.66
674.98
769.47
Current Investments
0.00
0.00
0.00
Inventories
70.96
68.33
68.68
Sundry Debtors
355.05
352.72
356.85
Cash & Bank
125.40
38.64
106.14
Other Current Assets
479.25
41.66
66.29
Short Term Loans & Adv.
152.42
173.64
171.51
Net Current Assets
-323.18
-344.73
-243.96
Total Assets
3,410.26
3,412.05
3,608.21

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Dec 18
Dec 17
Dec 16
Cash From Operating Activity
380.34
252.09
292.61
PBT
39.38
13.41
15.81
Adjustment
293.47
321.58
285.24
Changes in Working Capital
55.26
-77.62
-1.63
Cash after chg. in Working capital
388.11
257.37
299.42
Interest Paid
0.00
0.00
0.00
Tax Paid
-7.77
-5.28
-6.81
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-73.53
-59.29
-127.79
Net Fixed Assets
187.70
-84.90
Net Investments
15.00
-0.01
Others
-276.23
25.62
Cash from Financing Activity
-219.69
-261.05
-79.68
Net Cash Inflow / Outflow
87.13
-68.25
85.14
Opening Cash & Equivalents
37.45
105.70
20.56
Closing Cash & Equivalent
124.58
37.45
105.70

Financial Ratios

Standalone /

Consolidated
Description
Dec 18
Dec 17
Dec 16
Book Value (Rs.)
171.41
170.09
168.96
ROA
0.56%
0.28%
0.29%
ROE
1.32%
0.69%
0.72%
ROCE
5.04%
4.40%
4.25%
Fixed Asset Turnover
0.78
0.75
0.72
Receivable days
58.94
61.23
65.80
Inventory Days
11.60
11.82
12.67
Payable days
55.50
57.22
68.68
Cash Conversion Cycle
15.04
15.83
9.79
Total Debt/Equity
0.81
0.88
1.00
Interest Cover
1.32
1.06
1.06

News Update


  • Linde gets nod for divestment of its south region business to Air Water India
    14th Aug 2019, 12:38 PM

    The company has entered into a binding term sheet with Air Water India and with Air Water Inc., a company incorporated under the laws of Japan

    Read More
  • Linde India - Quarterly Results
    23rd Jul 2019, 15:39 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.