Nifty
Sensex
:
:
11075.90
37104.39
93.10 (0.85%)
-209.45 (-0.56%)

Engineering - Industrial Equipments

Rating :
60/99  (View)

BSE: 539227 | NSE: Not Listed

39.35
1.65 (4.38%)
13-Sep-2019 | 2:46PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  39.35
  •  39.35
  •  39.35
  •  37.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1
  •  0.00
  •  49.85
  •  28.95

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 40.14
  • 10.79
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 45.62
  • N/A
  • 2.22

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.53%
  • 0.59%
  • 20.96%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 4.92%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 22.77
  • 29.01

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 14.09
  • 11.45

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 22.37
  • 27.33

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 22.95

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 3.01

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 10.52

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Net Sales
2.87
0.00
0.00
10.67
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
2.40
0.00
0.00
9.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.47
0.00
0.00
1.27
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
16.34%
0.00%
11.91%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.30
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.14
0.00
0.00
0.12
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.21
0.00
0.00
0.10
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.13
0.00
0.00
1.35
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.38
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.13
0.00
0.00
0.97
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
4.56%
0.00%
9.10%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.13
0.00
0.00
0.95
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Net Sales
-
41.44
Net Sales Growth
-
 
Cost Of Goods Sold
-
21.95
Gross Profit
-
19.49
GP Margin
-
47.03%
Total Expenditure
-
33.96
Power & Fuel Cost
-
0.17
% Of Sales
-
0.41%
Employee Cost
-
3.29
% Of Sales
-
7.94%
Manufacturing Exp.
-
6.19
% Of Sales
-
14.94%
General & Admin Exp.
-
2.03
% Of Sales
-
4.90%
Selling & Distn. Exp.
-
0.25
% Of Sales
-
0.60%
Miscellaneous Exp.
-
0.09
% Of Sales
-
0.22%
EBITDA
-
7.48
EBITDA Margin
-
18.05%
Other Income
-
0.44
Interest
-
0.65
Depreciation
-
1.03
PBT
-
6.23
Tax
-
1.73
Tax Rate
-
27.77%
PAT
-
4.50
PAT before Minority Interest
-
4.50
Minority Interest
-
0.00
PAT Margin
-
10.86%
PAT Growth
-
 
Unadjusted EPS
-
4.43

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Shareholder's Funds
17.95
Share Capital
10.20
Total Reserves
7.75
Non-Current Liabilities
0.77
Secured Loans
0.54
Unsecured Loans
0.00
Long Term Provisions
0.12
Current Liabilities
12.23
Trade Payables
3.11
Other Current Liabilities
1.82
Short Term Borrowings
6.95
Short Term Provisions
0.35
Total Liabilities
30.95
Net Block
4.88
Gross Block
11.55
Accumulated Depreciation
6.68
Non Current Assets
8.24
Capital Work in Progress
3.19
Non Current Investment
0.08
Long Term Loans & Adv.
0.09
Other Non Current Assets
0.00
Current Assets
22.71
Current Investments
0.00
Inventories
12.67
Sundry Debtors
6.62
Cash & Bank
2.23
Other Current Assets
1.19
Short Term Loans & Adv.
0.37
Net Current Assets
10.48
Total Assets
30.95

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Cash From Operating Activity
-0.70
PBT
6.23
Adjustment
1.59
Changes in Working Capital
-7.10
Cash after chg. in Working capital
0.72
Interest Paid
0.00
Tax Paid
-1.42
Other Direct Exp. Paid
0.00
Extra & Other Items
0.00
Cash From Investing Activity
-2.62
Net Fixed Assets
Net Investments
Others
Cash from Financing Activity
5.25
Net Cash Inflow / Outflow
1.94
Opening Cash & Equivalents
0.29
Closing Cash & Equivalent
2.23

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Book Value (Rs.)
17.59
ROA
14.56%
ROE
25.10%
ROCE
26.85%
Fixed Asset Turnover
3.59
Receivable days
58.27
Inventory Days
111.59
Payable days
34.10
Cash Conversion Cycle
135.76
Total Debt/Equity
0.43
Interest Cover
10.53

News Update


  • Loyal equipments bags order worth Rs.1016.66 lakhs
    20th Aug 2019, 14:07 PM

    The company has received order for Supply of Tube Bundles & Heat Exchangers

    Read More
  • Loyal Equipments - Quarterly Results
    13th Aug 2019, 15:14 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.