Nifty
Sensex
:
:
12100.10
41228.99
-13.35 (-0.11%)
-52.70 (-0.13%)

Auto Ancillary

Rating :
54/99  (View)

BSE: 532796 | NSE: LUMAXTECH

104.50
-2.50 (-2.34%)
17-Feb-2020 | 11:12AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  103.15
  •  108.45
  •  103.15
  •  107.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3769
  •  3.94
  •  166.45
  •  72.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 736.44
  • 11.18
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 749.69
  • 2.78%
  • 1.55

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 55.88%
  • 2.54%
  • 16.06%
  • FII
  • DII
  • Others
  • 17.95%
  • 3.84%
  • 3.73%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.43
  • 10.17
  • 12.06

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.72
  • 14.46
  • 12.60

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.06
  • 8.02
  • 27.96

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.73
  • 15.77
  • 19.56

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.58
  • 1.96
  • 2.19

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.76
  • 7.37
  • 8.07

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Net Sales
287.00
320.01
-10.32%
293.63
314.74
-6.71%
287.54
279.77
2.78%
301.40
290.08
3.90%
Expenses
263.13
291.45
-9.72%
266.18
284.98
-6.60%
262.54
251.44
4.41%
275.30
267.93
2.75%
EBITDA
23.87
28.56
-16.42%
27.45
29.76
-7.76%
25.00
28.33
-11.75%
26.11
22.16
17.82%
EBIDTM
8.32%
8.92%
9.35%
9.45%
8.69%
10.13%
8.66%
7.64%
Other Income
5.43
7.72
-29.66%
2.50
4.14
-39.61%
3.66
1.36
169.12%
2.41
6.63
-63.65%
Interest
2.56
1.46
75.34%
2.42
0.50
384.00%
2.16
0.47
359.57%
1.38
0.66
109.09%
Depreciation
8.74
6.88
27.03%
8.92
6.42
38.94%
8.57
6.24
37.34%
7.89
6.45
22.33%
PBT
18.00
27.95
-35.60%
18.61
21.68
-14.16%
17.93
22.99
-22.01%
18.50
19.40
-4.64%
Tax
4.61
9.51
-51.52%
-1.37
7.52
-
6.39
7.59
-15.81%
6.80
6.29
8.11%
PAT
13.39
18.44
-27.39%
19.98
14.17
41.00%
11.54
15.40
-25.06%
11.70
13.11
-10.76%
PATM
4.67%
5.76%
6.80%
4.50%
4.01%
5.50%
3.88%
4.52%
EPS
1.95
2.55
-23.53%
3.36
2.68
25.37%
2.56
2.65
-3.40%
1.79
1.94
-7.73%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
1,169.57
1,358.43
1,111.47
965.42
905.15
837.17
762.76
766.30
750.30
626.69
420.77
Net Sales Growth
-2.91%
22.22%
15.13%
6.66%
8.12%
9.76%
-0.46%
2.13%
19.72%
48.94%
 
Cost Of Goods Sold
790.79
915.24
764.26
680.16
658.42
619.60
572.48
591.19
592.67
490.95
328.56
Gross Profit
378.78
443.18
347.21
285.25
246.73
217.57
190.28
175.12
157.63
135.74
92.21
GP Margin
32.39%
32.62%
31.24%
29.55%
27.26%
25.99%
24.95%
22.85%
21.01%
21.66%
21.91%
Total Expenditure
1,067.15
1,227.19
1,009.89
892.93
836.77
770.36
702.23
699.10
685.81
567.94
384.50
Power & Fuel Cost
-
19.62
16.37
14.19
14.29
13.15
11.68
9.47
7.26
6.49
5.06
% Of Sales
-
1.44%
1.47%
1.47%
1.58%
1.57%
1.53%
1.24%
0.97%
1.04%
1.20%
Employee Cost
-
140.33
111.00
95.51
78.21
67.62
58.60
42.98
35.36
28.35
16.52
% Of Sales
-
10.33%
9.99%
9.89%
8.64%
8.08%
7.68%
5.61%
4.71%
4.52%
3.93%
Manufacturing Exp.
-
92.20
75.87
69.59
53.05
45.28
41.70
26.09
24.09
19.81
18.17
% Of Sales
-
6.79%
6.83%
7.21%
5.86%
5.41%
5.47%
3.40%
3.21%
3.16%
4.32%
General & Admin Exp.
-
26.32
18.31
23.55
20.32
12.15
8.31
12.19
11.46
8.29
4.92
% Of Sales
-
1.94%
1.65%
2.44%
2.24%
1.45%
1.09%
1.59%
1.53%
1.32%
1.17%
Selling & Distn. Exp.
-
3.48
0.37
0.52
8.02
6.80
5.38
15.43
13.49
12.78
9.52
% Of Sales
-
0.26%
0.03%
0.05%
0.89%
0.81%
0.71%
2.01%
1.80%
2.04%
2.26%
Miscellaneous Exp.
-
29.99
23.72
9.40
4.47
5.77
4.08
1.74
1.47
1.27
9.52
% Of Sales
-
2.21%
2.13%
0.97%
0.49%
0.69%
0.53%
0.23%
0.20%
0.20%
0.42%
EBITDA
102.43
131.24
101.58
72.49
68.38
66.81
60.53
67.20
64.49
58.75
36.27
EBITDA Margin
8.76%
9.66%
9.14%
7.51%
7.55%
7.98%
7.94%
8.77%
8.60%
9.37%
8.62%
Other Income
14.00
14.11
15.24
10.50
7.04
4.27
3.77
3.68
4.78
3.08
1.08
Interest
8.52
5.43
2.81
3.83
4.93
5.30
3.78
0.63
0.51
0.93
2.22
Depreciation
34.12
28.47
25.26
22.96
20.86
19.36
17.60
10.83
7.98
7.00
6.06
PBT
73.04
111.46
88.75
56.21
49.62
46.42
42.91
59.42
60.78
53.91
29.07
Tax
16.43
36.28
28.75
15.86
15.46
20.92
12.70
18.34
11.07
9.31
5.90
Tax Rate
22.49%
34.41%
33.24%
29.91%
31.16%
30.86%
29.60%
30.88%
17.91%
16.98%
20.30%
PAT
56.61
66.14
49.36
31.57
31.77
44.98
30.21
41.07
50.73
45.51
23.17
PAT before Minority Interest
56.18
69.14
57.73
37.15
34.17
46.86
30.21
41.07
50.73
45.51
23.17
Minority Interest
-0.43
-3.00
-8.37
-5.58
-2.40
-1.88
0.00
0.00
0.00
0.00
0.00
PAT Margin
4.84%
4.87%
4.44%
3.27%
3.51%
5.37%
3.96%
5.36%
6.76%
7.26%
5.51%
PAT Growth
-7.38%
34.00%
56.35%
-0.63%
-29.37%
48.89%
-26.44%
-19.04%
11.47%
96.42%
 
Unadjusted EPS
9.66
9.67
7.15
25.31
23.30
33.00
22.16
30.13
37.22
35.23
19.92

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
480.14
451.19
371.49
282.53
259.10
225.95
211.29
182.77
141.54
81.90
Share Capital
13.63
13.63
13.63
13.63
13.63
13.63
13.63
13.63
13.63
11.63
Total Reserves
466.51
437.55
357.86
268.90
245.46
212.32
197.66
169.13
127.91
70.27
Non-Current Liabilities
35.28
34.94
25.32
35.27
46.06
55.21
40.87
12.16
12.11
13.26
Secured Loans
8.23
7.90
1.31
14.60
26.82
38.10
24.83
0.16
0.17
5.75
Unsecured Loans
0.00
0.00
0.11
0.21
0.30
0.44
1.01
1.27
0.89
1.29
Long Term Provisions
8.06
7.24
7.07
3.23
3.18
2.30
0.00
0.00
0.86
0.00
Current Liabilities
370.89
341.26
205.64
214.02
171.93
192.26
180.68
151.91
130.81
105.83
Trade Payables
238.93
270.30
141.33
162.21
127.30
154.52
124.00
110.32
98.04
78.47
Other Current Liabilities
67.24
63.66
38.25
39.43
26.25
25.03
38.10
22.56
15.02
11.53
Short Term Borrowings
58.20
0.00
20.00
9.64
2.88
0.25
0.18
0.01
0.01
0.00
Short Term Provisions
6.53
7.30
6.06
2.73
15.50
12.46
18.39
19.02
17.73
15.83
Total Liabilities
928.62
857.67
624.33
538.40
481.26
473.42
432.84
346.84
284.46
200.99
Net Block
288.73
254.01
228.16
229.44
221.55
229.21
162.94
89.82
88.37
77.61
Gross Block
464.81
400.79
351.83
331.59
305.89
294.16
211.00
127.15
118.40
102.04
Accumulated Depreciation
176.08
146.78
123.68
102.15
84.34
64.96
48.06
37.34
30.03
24.43
Non Current Assets
453.97
429.65
358.74
279.89
274.67
279.08
254.73
154.49
122.82
79.88
Capital Work in Progress
22.25
11.98
14.04
5.03
6.89
5.92
37.64
21.84
3.07
2.26
Non Current Investment
120.47
146.63
104.96
22.39
19.38
19.38
19.38
19.38
19.38
0.00
Long Term Loans & Adv.
18.81
16.98
9.98
22.86
25.60
23.56
34.58
22.35
10.88
0.00
Other Non Current Assets
3.71
0.06
1.61
0.17
1.26
1.02
0.19
1.10
1.11
0.00
Current Assets
474.66
428.02
265.59
258.50
206.58
194.34
178.12
192.34
161.66
121.11
Current Investments
18.51
14.77
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
59.51
78.02
55.37
57.88
46.91
34.56
28.84
22.58
22.13
15.94
Sundry Debtors
277.55
280.57
155.46
176.37
132.36
132.05
128.64
124.21
98.36
73.28
Cash & Bank
56.49
38.72
40.25
12.56
19.54
13.93
9.80
38.62
35.88
10.51
Other Current Assets
62.59
2.79
2.34
1.13
7.77
13.80
10.83
6.93
5.29
21.38
Short Term Loans & Adv.
17.37
13.15
12.17
10.56
7.10
12.94
9.72
4.92
4.05
21.13
Net Current Assets
103.77
86.77
59.95
44.48
34.66
2.08
-2.56
40.44
30.84
15.28
Total Assets
928.63
857.67
624.33
538.39
481.25
473.42
432.85
346.83
284.48
200.99

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
56.28
95.34
63.93
49.14
38.81
62.05
52.86
42.78
46.98
48.81
PBT
105.17
85.86
55.94
49.62
67.78
42.91
59.40
61.80
54.82
29.07
Adjustment
31.08
24.30
22.79
24.41
2.45
20.59
8.97
4.67
5.73
8.15
Changes in Working Capital
-43.49
7.60
0.14
-11.00
-15.74
7.58
-0.39
-6.84
-0.84
18.24
Cash after chg. in Working capital
92.76
117.76
78.87
63.03
54.49
71.08
67.98
59.63
59.71
55.46
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-36.48
-22.42
-14.94
-13.89
-15.68
-9.03
-15.12
-16.84
-12.74
-6.65
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-89.13
-57.15
-57.37
-31.71
-11.24
-58.64
-96.82
-28.97
-36.57
-8.68
Net Fixed Assets
-1.81
-27.66
-20.99
-14.84
-7.25
-46.43
-44.21
-3.95
-2.82
-2.92
Net Investments
-17.86
-42.63
-59.84
-0.10
-2.16
-0.02
-0.75
-1.25
-20.38
0.00
Others
-69.46
13.14
23.46
-16.77
-1.83
-12.19
-51.86
-23.77
-13.37
-5.76
Cash from Financing Activity
36.51
-36.89
3.04
-22.63
-24.06
-0.16
15.15
-11.07
14.97
-34.13
Net Cash Inflow / Outflow
3.67
1.30
9.60
-5.20
3.51
3.26
-28.82
2.74
25.37
6.00
Opening Cash & Equivalents
22.34
21.04
11.44
16.57
13.06
9.80
38.62
35.88
10.51
4.51
Closing Cash & Equivalent
26.01
22.34
21.04
11.37
16.57
13.06
9.80
38.62
35.88
10.51

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
70.45
66.20
54.50
41.45
38.01
33.15
31.00
26.82
20.77
14.08
ROA
7.74%
7.79%
6.39%
6.70%
9.82%
6.67%
10.53%
16.07%
18.75%
12.85%
ROE
14.85%
14.03%
11.36%
12.62%
19.32%
13.82%
20.84%
31.28%
40.74%
31.81%
ROCE
21.91%
20.56%
15.64%
17.53%
25.20%
18.08%
28.33%
37.75%
47.68%
35.70%
Fixed Asset Turnover
3.14
3.03
3.04
3.07
2.99
3.22
4.82
6.41
5.94
4.53
Receivable days
74.98
69.90
58.25
57.56
53.83
58.47
56.58
51.58
47.86
50.15
Inventory Days
18.48
21.38
19.88
19.54
16.59
14.22
11.51
10.36
10.61
14.84
Payable days
77.92
75.17
62.98
63.08
66.12
71.65
60.58
55.45
56.24
62.71
Cash Conversion Cycle
15.54
16.11
15.15
14.02
4.30
1.04
7.50
6.48
2.23
2.28
Total Debt/Equity
0.15
0.02
0.09
0.13
0.17
0.23
0.13
0.01
0.02
0.09
Interest Cover
20.41
31.74
14.86
11.06
13.80
12.34
94.71
122.79
60.10
14.12

News Update


  • Lumax Auto Technologies to serve notice to Gill-Austem LLC for termination of JV Agreement
    12th Feb 2020, 11:21 AM

    The Board of Directors of the company at their meeting held on February 11, 2020, approved the same

    Read More
  • Lumax Auto Technologies signs MoU with Ananda Drive Techniques
    10th Feb 2020, 09:58 AM

    MoU is for manufacturing and sale of various powertrain products for Electric vehicles including Automotive Motors and Controllers for a wide range of electric vehicles

    Read More
  • Lumax Auto Technologies signs JV agreement with Yokowo
    10th Feb 2020, 09:50 AM

    Both the partners will have a 50:50 share in the new entity to be named Lumax Yokowo Technologies

    Read More
  • Lumax Auto Tech - Quarterly Results
    12th Nov 2019, 21:08 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.