Nifty
Sensex
:
:
9314.95
31605.22
285.90 (3.17%)
995.92 (3.25%)

Auto Ancillary

Rating :
54/99  (View)

BSE: 532796 | NSE: LUMAXTECH

64.50
0.10 (0.16%)
27-May-2020 | 3:54PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  67.95
  •  67.95
  •  63.50
  •  64.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  13163
  •  8.49
  •  129.05
  •  47.90

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 442.68
  • 6.90
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 455.93
  • 4.62%
  • 0.93

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 55.88%
  • 2.54%
  • 16.06%
  • FII
  • DII
  • Others
  • 17.95%
  • 3.84%
  • 3.73%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.43
  • 10.17
  • 12.06

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.72
  • 14.46
  • 12.60

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.06
  • 8.02
  • 27.96

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.82
  • 15.80
  • 19.14

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.58
  • 1.94
  • 2.10

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.83
  • 7.29
  • 7.74

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Net Sales
287
292
-2%
294
315
-7%
288
280
3%
301
290
4%
Expenses
263
266
-1%
266
285
-7%
263
251
4%
275
268
3%
EBITDA
24
26
-8%
27
30
-8%
25
28
-12%
26
22
18%
EBIDTM
8%
9%
9%
9%
9%
10%
9%
8%
Other Income
5
6
-9%
2
4
-40%
4
1
169%
2
7
-64%
Interest
3
1
208%
2
0
384%
2
0
360%
1
1
109%
Depreciation
9
7
34%
9
6
39%
9
6
37%
8
6
22%
PBT
18
25
-27%
19
22
-14%
18
23
-22%
18
19
-5%
Tax
5
8
-45%
-1
8
-
6
8
-16%
7
6
8%
PAT
13
16
-18%
20
14
41%
12
15
-25%
12
13
-11%
PATM
5%
6%
7%
4%
4%
6%
4%
5%
EPS
1.70
2.38
-29%
3.36
2.68
25%
2.56
2.65
-3%
1.79
1.94
-8%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
1,170
1,358
1,111
965
905
837
763
766
750
627
421
Net Sales Growth
-1%
22%
15%
7%
8%
10%
0%
2%
20%
49%
 
Cost Of Goods Sold
791
915
764
680
658
620
572
591
593
491
329
Gross Profit
379
443
347
285
247
218
190
175
158
136
92
GP Margin
32%
33%
31%
30%
27%
26%
25%
23%
21%
22%
22%
Total Expenditure
1,067
1,227
1,010
893
837
770
702
699
686
568
384
Power & Fuel Cost
-
20
16
14
14
13
12
9
7
6
5
% Of Sales
-
1%
1%
1%
2%
2%
2%
1%
1%
1%
1%
Employee Cost
-
140
111
96
78
68
59
43
35
28
17
% Of Sales
-
10%
10%
10%
9%
8%
8%
6%
5%
5%
4%
Manufacturing Exp.
-
92
76
70
53
45
42
26
24
20
18
% Of Sales
-
7%
7%
7%
6%
5%
5%
3%
3%
3%
4%
General & Admin Exp.
-
26
18
24
20
12
8
12
11
8
5
% Of Sales
-
2%
2%
2%
2%
1%
1%
2%
2%
1%
1%
Selling & Distn. Exp.
-
3
0
1
8
7
5
15
13
13
10
% Of Sales
-
0%
0%
0%
1%
1%
1%
2%
2%
2%
2%
Miscellaneous Exp.
-
30
24
9
4
6
4
2
1
1
10
% Of Sales
-
2%
2%
1%
0%
1%
1%
0%
0%
0%
0%
EBITDA
102
131
102
72
68
67
61
67
64
59
36
EBITDA Margin
9%
10%
9%
8%
8%
8%
8%
9%
9%
9%
9%
Other Income
14
14
15
10
7
4
4
4
5
3
1
Interest
9
5
3
4
5
5
4
1
1
1
2
Depreciation
34
28
25
23
21
19
18
11
8
7
6
PBT
73
111
89
56
50
46
43
59
61
54
29
Tax
16
36
29
16
15
21
13
18
11
9
6
Tax Rate
22%
34%
33%
30%
31%
31%
30%
31%
18%
17%
20%
PAT
57
66
49
32
32
45
30
41
51
46
23
PAT before Minority Interest
54
69
58
37
34
47
30
41
51
46
23
Minority Interest
-2
-3
-8
-6
-2
-2
0
0
0
0
0
PAT Margin
5%
5%
4%
3%
4%
5%
4%
5%
7%
7%
6%
PAT Growth
-4%
34%
56%
-1%
-29%
49%
-26%
-19%
11%
96%
 
EPS
9.41
9.67
7.15
25.31
23.30
33.00
22.16
30.13
37.22
35.23
19.92

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
480
451
371
283
259
226
211
183
142
82
Share Capital
14
14
14
14
14
14
14
14
14
12
Total Reserves
467
438
358
269
245
212
198
169
128
70
Non-Current Liabilities
35
35
25
35
46
55
41
12
12
13
Secured Loans
8
8
1
15
27
38
25
0
0
6
Unsecured Loans
0
0
0
0
0
0
1
1
1
1
Long Term Provisions
8
7
7
3
3
2
0
0
1
0
Current Liabilities
371
341
206
214
172
192
181
152
131
106
Trade Payables
239
270
141
162
127
155
124
110
98
78
Other Current Liabilities
67
64
38
39
26
25
38
23
15
12
Short Term Borrowings
58
0
20
10
3
0
0
0
0
0
Short Term Provisions
7
7
6
3
16
12
18
19
18
16
Total Liabilities
929
858
624
538
481
473
433
347
284
201
Net Block
289
254
228
229
222
229
163
90
88
78
Gross Block
465
401
352
332
306
294
211
127
118
102
Accumulated Depreciation
176
147
124
102
84
65
48
37
30
24
Non Current Assets
454
430
359
280
275
279
255
154
123
80
Capital Work in Progress
22
12
14
5
7
6
38
22
3
2
Non Current Investment
120
147
105
22
19
19
19
19
19
0
Long Term Loans & Adv.
19
17
10
23
26
24
35
22
11
0
Other Non Current Assets
4
0
2
0
1
1
0
1
1
0
Current Assets
475
428
266
258
207
194
178
192
162
121
Current Investments
19
15
0
0
0
0
0
0
0
0
Inventories
60
78
55
58
47
35
29
23
22
16
Sundry Debtors
278
281
155
176
132
132
129
124
98
73
Cash & Bank
56
39
40
13
20
14
10
39
36
11
Other Current Assets
63
3
2
1
8
14
11
7
5
21
Short Term Loans & Adv.
17
13
12
11
7
13
10
5
4
21
Net Current Assets
104
87
60
44
35
2
-3
40
31
15
Total Assets
929
858
624
538
481
473
433
347
284
201

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
56
95
64
49
39
62
53
43
47
49
PBT
105
86
56
50
68
43
59
62
55
29
Adjustment
31
24
23
24
2
21
9
5
6
8
Changes in Working Capital
-43
8
0
-11
-16
8
0
-7
-1
18
Cash after chg. in Working capital
93
118
79
63
54
71
68
60
60
55
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-36
-22
-15
-14
-16
-9
-15
-17
-13
-7
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-89
-57
-57
-32
-11
-59
-97
-29
-37
-9
Net Fixed Assets
-2
-28
-21
-15
-7
-46
-44
-4
-3
-3
Net Investments
-18
-43
-60
0
-2
0
-1
-1
-20
0
Others
-69
13
23
-17
-2
-12
-52
-24
-13
-6
Cash from Financing Activity
37
-37
3
-23
-24
0
15
-11
15
-34
Net Cash Inflow / Outflow
4
1
10
-5
4
3
-29
3
25
6
Opening Cash & Equivalents
22
21
11
17
13
10
39
36
11
5
Closing Cash & Equivalent
26
22
21
11
17
13
10
39
36
11

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
70
66
54
41
38
33
31
27
21
14
ROA
8%
8%
6%
7%
10%
7%
11%
16%
19%
13%
ROE
15%
14%
11%
13%
19%
14%
21%
31%
41%
32%
ROCE
22%
21%
16%
18%
25%
18%
28%
38%
48%
36%
Fixed Asset Turnover
3.14
3.03
3.04
3.07
2.99
3.22
4.82
6.41
5.94
4.53
Receivable days
75
70
58
58
54
58
57
52
48
50
Inventory Days
18
21
20
20
17
14
12
10
11
15
Payable days
78
75
63
63
66
72
61
55
56
63
Cash Conversion Cycle
16
16
15
14
4
1
8
6
2
2
Total Debt/Equity
0.15
0.02
0.09
0.13
0.17
0.23
0.13
0.01
0.02
0.09
Interest Cover
20
32
15
11
14
12
95
123
60
14

News Update


  • Lumax Auto Technologies temporarily suspend operations
    23rd Mar 2020, 10:34 AM

    The company has taken this decision to prevent & contain the spread of COVID-19

    Read More
  • Lumax Auto Technologies to acquire roto moulded plastic business of OK Play Group
    25th Feb 2020, 10:23 AM

    The Board of Directors of the Company at their meeting held on February 24, 2020 has approved the same

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.