Nifty
Sensex
:
:
12080.85
41170.12
-45.05 (-0.37%)
-152.88 (-0.37%)

Textile

Rating :
69/99  (View)

BSE: 539542 | NSE: LUXIND

1555.65
-10.20 (-0.65%)
20-Feb-2020 | 3:42PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  1562.00
  •  1594.40
  •  1542.20
  •  1565.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  45635
  •  709.92
  •  1648.90
  •  984.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,912.83
  • 30.20
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 4,091.77
  • 0.23%
  • 7.93

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 69.51%
  • 0.00%
  • 11.26%
  • FII
  • DII
  • Others
  • 4.14%
  • 3.03%
  • 12.06%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.72
  • 5.87
  • 8.06

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 34.07
  • 17.24
  • 8.52

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 36.78
  • 17.50
  • 19.31

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 40.58

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 7.99

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 23.76

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Net Sales
304.68
0.00
0.00
352.44
0.00
0.00
262.84
0.00
0.00
385.73
354.55
8.79%
Expenses
250.92
0.00
0.00
300.53
0.00
0.00
227.90
0.00
0.00
330.01
296.69
11.23%
EBITDA
53.76
0.00
0.00
51.91
0.00
0.00
34.94
0.00
0.00
55.72
57.86
-3.70%
EBIDTM
17.64%
0.00%
14.73%
0.00%
13.29%
0.00%
14.44%
16.32%
Other Income
0.97
0.00
0.00
2.43
0.00
0.00
0.28
0.00
0.00
8.93
1.55
476.13%
Interest
3.90
0.00
0.00
3.19
0.00
0.00
3.45
0.00
0.00
5.14
7.25
-29.10%
Depreciation
3.33
0.00
0.00
3.10
0.00
0.00
2.77
0.00
0.00
2.87
2.67
7.49%
PBT
45.52
0.00
0.00
48.04
0.00
0.00
28.99
0.00
0.00
56.65
49.49
14.47%
Tax
12.19
0.00
0.00
7.45
0.00
0.00
10.22
0.00
0.00
19.80
17.73
11.68%
PAT
33.33
0.00
0.00
40.60
0.00
0.00
18.78
0.00
0.00
36.85
31.76
16.03%
PATM
10.94%
0.00%
11.52%
0.00%
7.14%
0.00%
9.55%
8.96%
EPS
12.59
0.00
0.00
15.32
0.00
0.00
7.09
0.00
0.00
13.91
11.99
16.01%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Net Sales
1,305.69
1,207.05
1,077.51
Net Sales Growth
268.27%
12.02%
 
Cost Of Goods Sold
622.69
473.08
360.96
Gross Profit
683.00
733.96
716.55
GP Margin
52.31%
60.81%
66.50%
Total Expenditure
1,109.36
1,029.44
923.33
Power & Fuel Cost
-
4.82
5.52
% Of Sales
-
0.40%
0.51%
Employee Cost
-
43.92
37.47
% Of Sales
-
3.64%
3.48%
Manufacturing Exp.
-
347.14
349.20
% Of Sales
-
28.76%
32.41%
General & Admin Exp.
-
2.98
4.00
% Of Sales
-
0.25%
0.37%
Selling & Distn. Exp.
-
139.63
149.33
% Of Sales
-
11.57%
13.86%
Miscellaneous Exp.
-
17.87
16.86
% Of Sales
-
1.48%
1.56%
EBITDA
196.33
177.61
154.18
EBITDA Margin
15.04%
14.71%
14.31%
Other Income
12.61
9.36
1.90
Interest
15.68
23.61
25.42
Depreciation
12.07
11.25
9.63
PBT
179.20
152.11
121.02
Tax
49.66
53.32
43.14
Tax Rate
27.71%
35.05%
35.65%
PAT
129.56
98.79
77.88
PAT before Minority Interest
129.59
98.79
77.88
Minority Interest
0.03
0.00
0.00
PAT Margin
9.92%
8.18%
7.23%
PAT Growth
307.93%
26.85%
 
Unadjusted EPS
48.91
39.12
30.84

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Shareholder's Funds
411.41
318.62
Share Capital
5.30
5.30
Total Reserves
406.11
313.32
Non-Current Liabilities
15.79
13.42
Secured Loans
5.33
4.93
Unsecured Loans
0.00
0.00
Long Term Provisions
2.89
2.29
Current Liabilities
374.33
540.02
Trade Payables
163.29
188.59
Other Current Liabilities
32.49
34.02
Short Term Borrowings
172.40
316.48
Short Term Provisions
6.15
0.94
Total Liabilities
801.62
872.06
Net Block
132.38
126.35
Gross Block
159.94
142.67
Accumulated Depreciation
27.56
16.32
Non Current Assets
140.62
135.93
Capital Work in Progress
0.41
5.31
Non Current Investment
4.51
0.85
Long Term Loans & Adv.
0.45
0.80
Other Non Current Assets
2.87
2.64
Current Assets
661.01
736.13
Current Investments
0.00
0.00
Inventories
253.42
299.18
Sundry Debtors
366.60
389.10
Cash & Bank
2.00
2.22
Other Current Assets
38.99
8.20
Short Term Loans & Adv.
34.52
37.43
Net Current Assets
286.68
196.11
Total Assets
801.63
872.06

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Cash From Operating Activity
189.89
-2.33
PBT
152.12
121.02
Adjustment
31.32
35.58
Changes in Working Capital
53.32
-116.50
Cash after chg. in Working capital
236.76
40.10
Interest Paid
0.00
0.00
Tax Paid
-46.88
-42.43
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
0.00
0.00
Cash From Investing Activity
-12.16
-18.76
Net Fixed Assets
-12.22
Net Investments
-3.78
Others
3.84
Cash from Financing Activity
-177.90
16.22
Net Cash Inflow / Outflow
-0.18
-4.87
Opening Cash & Equivalents
2.11
6.98
Closing Cash & Equivalent
1.94
2.11

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Book Value (Rs.)
162.82
126.07
ROA
11.81%
8.93%
ROE
27.08%
24.46%
ROCE
28.34%
22.61%
Fixed Asset Turnover
7.98
7.55
Receivable days
114.26
131.81
Inventory Days
83.55
101.34
Payable days
63.70
75.37
Cash Conversion Cycle
134.11
157.78
Total Debt/Equity
0.44
1.03
Interest Cover
7.44
5.76

News Update


  • Lux Industries - Quarterly Results
    13th Feb 2020, 16:42 PM

    Read More
  • Lux Industries redeems commercial paper worth Rs 50 crore
    18th Dec 2019, 16:44 PM

    Commercial Paper has been matured on December 18, 2019

    Read More
  • Lux Industries reduces stake in Artimas Fashions
    2nd Dec 2019, 10:59 AM

    AFPL, which was the wholly-owned subsidiary of the company, has become a subsidiary with the dilution of its stake

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.