Nifty
Sensex
:
:
10891.60
36939.60
-181.85 (-1.64%)
-667.29 (-1.77%)

Household & Personal Products

Rating :
50/99  (View)

BSE: 530689 | NSE: Not Listed

19.40
0.30 (1.57%)
03-Aug-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  19.00
  •  19.50
  •  18.60
  •  19.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2927
  •  0.57
  •  24.75
  •  11.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 37.01
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 68.18
  • N/A
  • 1.12

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 34.39%
  • 1.10%
  • 47.18%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 17.33%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -2.54
  • 11.41

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -14.97
  • 8.06

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.96
  • 0.96
  • 0.96

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 49.10
  • 39.15
  • 34.85

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Net Sales
0
0
0
28
39
-29%
21
43
-51%
27
34
-20%
Expenses
0
0
0
26
37
-30%
21
44
-51%
29
35
-17%
EBITDA
0
0
0
2
3
-18%
0
-1
-
-2
-1
-
EBIDTM
0%
0%
8%
7%
-2%
-2%
-6%
-2%
Other Income
0
0
0
0
0
0
1
0
1250%
1
0
38%
Interest
0
0
0
1
1
0%
1
1
-8%
0
0
2%
Depreciation
0
0
0
0
0
29%
0
0
-13%
0
0
-19%
PBT
0
0
0
2
2
-15%
-1
-1
-
-2
-1
-
Tax
0
0
0
0
0
500%
0
0
0
0
0
0
PAT
0
0
0
2
2
-20%
-1
-1
-
-2
-1
-
PATM
0%
0%
5%
5%
-3%
-3%
-6%
-3%
EPS
0.00
0.00
0
0.78
0.98
-20%
-0.28
-0.74
-
-0.86
-0.50
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
-
147
148
107
107
168
129
22
Net Sales Growth
-
-1%
38%
0%
-36%
30%
488%
 
Cost Of Goods Sold
-
121
127
91
87
148
117
17
Gross Profit
-
27
21
16
20
20
12
5
GP Margin
-
18%
14%
15%
19%
12%
10%
21%
Total Expenditure
-
147
149
110
105
166
130
24
Power & Fuel Cost
-
0
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
4
5
6
4
3
3
2
% Of Sales
-
3%
3%
5%
4%
2%
3%
11%
Manufacturing Exp.
-
5
4
3
3
3
4
2
% Of Sales
-
3%
2%
3%
3%
2%
3%
10%
General & Admin Exp.
-
4
4
4
4
3
2
1
% Of Sales
-
2%
3%
4%
4%
2%
2%
5%
Selling & Distn. Exp.
-
8
7
6
5
6
4
1
% Of Sales
-
5%
5%
5%
4%
4%
3%
4%
Miscellaneous Exp.
-
6
2
1
2
2
0
0
% Of Sales
-
4%
2%
0%
2%
1%
0%
1%
EBITDA
-
0
-1
-3
2
2
-1
-2
EBITDA Margin
-
0%
-1%
-3%
2%
1%
-1%
-9%
Other Income
-
1
3
3
1
1
2
1
Interest
-
2
5
3
2
2
1
1
Depreciation
-
1
0
0
0
1
0
0
PBT
-
-2
-4
-3
1
0
-1
-2
Tax
-
1
0
0
1
0
0
0
Tax Rate
-
-45%
3%
-4%
64%
78%
-55%
-3%
PAT
-
-2
-4
-3
0
0
-2
-1
PAT before Minority Interest
-
-2
-4
-3
0
0
-1
-2
Minority Interest
-
0
0
0
0
0
-1
1
PAT Margin
-
-2%
-2%
-3%
0%
0%
-1%
-4%
PAT Growth
-
33%
-4%
-1,112%
240%
105%
-110%
 
EPS
-
-1.25
-1.85
-1.77
0.18
0.05
-0.96
-0.46

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
18
17
23
28
24
24
24
Share Capital
20
20
20
20
19
19
15
Total Reserves
-2
-3
3
8
5
5
4
Non-Current Liabilities
0
0
0
1
0
1
2
Secured Loans
0
0
0
0
0
0
2
Unsecured Loans
0
0
0
0
0
0
0
Long Term Provisions
0
0
0
0
0
0
0
Current Liabilities
78
157
98
75
78
57
11
Trade Payables
15
6
5
2
13
10
8
Other Current Liabilities
18
39
5
20
2
2
2
Short Term Borrowings
43
109
85
52
61
45
1
Short Term Provisions
2
3
2
1
1
0
0
Total Liabilities
97
174
121
104
102
82
37
Net Block
13
14
13
13
11
12
12
Gross Block
18
18
17
18
15
15
14
Accumulated Depreciation
5
5
4
4
4
3
2
Non Current Assets
17
16
14
20
14
13
12
Capital Work in Progress
1
1
0
0
1
1
1
Non Current Investment
0
0
1
7
1
0
0
Long Term Loans & Adv.
2
2
0
0
0
0
0
Other Non Current Assets
0
0
0
0
0
0
0
Current Assets
81
157
107
84
88
69
24
Current Investments
0
0
0
5
4
10
0
Inventories
5
8
5
5
3
3
3
Sundry Debtors
19
30
31
22
44
21
7
Cash & Bank
12
42
17
8
6
8
3
Other Current Assets
45
27
8
9
31
27
10
Short Term Loans & Adv.
35
50
45
35
21
20
10
Net Current Assets
2
0
9
8
11
12
13
Total Assets
97
174
121
104
102
82
37

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
36
2
-33
15
-22
-29
-11
PBT
-2
-4
-3
1
0
-1
-2
Adjustment
6
5
4
3
3
1
1
Changes in Working Capital
32
-4
-31
14
-24
-28
-10
Cash after chg. in Working capital
36
-3
-30
17
-20
-28
-10
Interest Paid
0
5
-3
-2
-2
0
0
Tax Paid
-1
0
0
0
0
0
0
Other Direct Exp. Paid
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
Cash From Investing Activity
2
0
9
-8
4
-11
0
Net Fixed Assets
-1
-2
0
-1
-1
-1
Net Investments
4
-2
10
-7
5
-10
Others
-2
4
0
0
0
0
Cash from Financing Activity
-68
23
33
-6
16
44
14
Net Cash Inflow / Outflow
-30
25
10
2
-2
5
3
Opening Cash & Equivalents
42
17
8
6
8
3
0
Closing Cash & Equivalent
12
42
17
8
6
8
3

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
9
8
11
14
13
13
13
ROA
-2%
-2%
-3%
0%
0%
-2%
-4%
ROE
-14%
-19%
-14%
1%
0%
-6%
-9%
ROCE
1%
1%
0%
4%
3%
1%
-4%
Fixed Asset Turnover
8.10
8.40
6.14
6.44
11.22
9.07
1.57
Receivable days
61
75
91
113
71
40
122
Inventory Days
16
16
16
14
7
8
50
Payable days
29
14
13
28
26
25
111
Cash Conversion Cycle
48
77
94
99
52
24
61
Total Debt/Equity
2.39
6.84
3.81
1.87
2.61
1.90
0.15
Interest Cover
0
0
0
1
1
0
-2

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.