Nifty
Sensex
:
:
10768.05
36594.33
-45.40 (-0.42%)
-143.36 (-0.39%)

Electric Equipment

Rating :
N/A  (View)

BSE: 532850 | NSE: MIC

  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 23.13
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 138.52
  • N/A
  • -0.17

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 7.61%
  • 22.87%
  • 64.02%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 5.50%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -50.23
  • -72.43

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -7.55

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.42
  • 0.56
  • 0.16

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.68
  • 2.75
  • -4.03

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Net Sales
0
1
-100%
1
3
-67%
0
0
4%
0
1
-58%
Expenses
0
16
-100%
1
4
-64%
2
3
-57%
1
4
-69%
EBITDA
0
-15
-
0
-1
-
-1
-3
-
-1
-3
-
EBIDTM
0%
-1,453%
-48%
-36%
-212%
-657%
-293%
-436%
Other Income
0
0
-100%
0
2
-98%
0
0
50%
0
0
-40%
Interest
0
0
-100%
0
0
-100%
0
0
0%
0
0
0%
Depreciation
0
2
-100%
2
2
-2%
2
2
-2%
2
2
-2%
PBT
0
-16
-
-2
-1
-
-3
-5
-
-3
-5
-
Tax
0
0
0
0
0
0
0
0
0
0
0
0
PAT
0
-16
-
-2
-1
-
-3
-5
-
-3
-5
-
PATM
0%
-1,649%
-257%
-44%
-598%
-1,072%
-934%
-709%
EPS
0.00
-0.75
-
-0.10
-0.05
-
-0.13
-0.22
-
-0.12
-0.22
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Jun 13
Sep 12
Jun 11
Jun 10
Net Sales
3
5
159
231
218
159
96
79
135
216
277
Net Sales Growth
-86%
-97%
-31%
6%
37%
65%
21%
-41%
-37%
-22%
 
Cost Of Goods Sold
1
3
138
173
151
128
78
54
67
101
120
Gross Profit
2
2
21
58
66
30
18
26
69
114
157
GP Margin
61%
47%
13%
25%
30%
19%
19%
33%
51%
53%
57%
Total Expenditure
19
25
163
229
174
148
92
75
105
170
201
Power & Fuel Cost
-
0
0
0
0
0
0
0
1
1
0
% Of Sales
-
4%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
4
5
5
3
3
3
5
11
11
30
% Of Sales
-
73%
3%
2%
1%
2%
4%
6%
8%
5%
11%
Manufacturing Exp.
-
1
2
3
3
2
1
4
10
13
20
% Of Sales
-
20%
1%
1%
1%
1%
1%
5%
7%
6%
7%
General & Admin Exp.
-
2
5
5
4
5
4
6
8
12
19
% Of Sales
-
44%
3%
2%
2%
3%
5%
8%
6%
5%
7%
Selling & Distn. Exp.
-
0
4
13
11
8
4
4
7
11
1
% Of Sales
-
4%
2%
6%
5%
5%
4%
5%
5%
5%
0%
Miscellaneous Exp.
-
15
9
30
0
1
0
2
1
21
1
% Of Sales
-
319%
6%
13%
0%
0%
0%
3%
1%
10%
4%
EBITDA
-17
-20
-4
2
44
11
4
5
31
46
76
EBITDA Margin
-633%
-416%
-3%
1%
20%
7%
4%
6%
23%
21%
27%
Other Income
0
1
1
2
3
4
2
5
8
18
2
Interest
0
0
24
29
0
7
9
13
27
17
10
Depreciation
8
8
8
8
8
8
5
5
8
6
4
PBT
-24
-27
-35
-32
39
0
-9
-7
4
40
65
Tax
0
0
60
3
-46
-2
-18
7
-2
6
10
Tax Rate
0%
0%
-46%
-9%
29%
-5,933%
29%
-102%
2%
15%
15%
PAT
-24
-27
-191
-35
-111
2
-45
-15
-63
34
54
PAT before Minority Interest
-24
-27
-191
-35
-111
2
-45
-15
-63
34
55
Minority Interest
0
0
0
0
0
0
0
0
0
0
-1
PAT Margin
-916%
-568%
-121%
-15%
-51%
1%
-47%
-18%
-47%
16%
20%
PAT Growth
0%
86%
-448%
69%
-6,261%
104%
-208%
77%
-287%
-38%
 
EPS
-1.11
-1.25
-8.69
-1.58
-5.03
0.08
-2.05
-0.67
-2.88
1.54
2.47

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Jun 13
Sep 12
Jun 11
Jun 10
Shareholder's Funds
-104
-77
113
231
310
300
345
364
422
397
Share Capital
44
44
44
33
24
20
20
20
20
20
Total Reserves
-167
-140
49
176
282
279
324
338
385
360
Non-Current Liabilities
2
2
-20
-44
18
-9
39
29
16
78
Secured Loans
0
0
29
2
6
4
40
36
23
76
Unsecured Loans
0
0
9
11
11
0
0
0
0
6
Long Term Provisions
2
2
2
5
17
2
2
2
2
0
Current Liabilities
280
275
189
237
249
270
235
198
176
73
Trade Payables
59
57
40
61
67
71
74
53
32
54
Other Current Liabilities
206
203
138
81
83
98
58
45
45
4
Short Term Borrowings
15
15
10
95
99
100
96
92
89
0
Short Term Provisions
1
1
1
0
0
1
8
8
10
15
Total Liabilities
178
200
282
423
577
561
619
590
613
552
Net Block
82
90
93
120
128
145
150
147
157
141
Gross Block
152
152
147
171
171
180
181
173
176
156
Accumulated Depreciation
70
62
54
51
43
35
31
26
19
15
Non Current Assets
103
110
117
171
191
211
248
244
249
208
Capital Work in Progress
2
2
7
17
17
17
49
49
47
63
Non Current Investment
7
7
7
7
6
8
8
7
7
5
Long Term Loans & Adv.
11
12
11
27
40
41
40
40
38
0
Other Non Current Assets
0
0
0
0
0
0
0
0
0
0
Current Assets
75
90
165
248
370
350
370
345
362
340
Current Investments
0
0
0
0
0
0
0
0
0
0
Inventories
50
51
114
75
192
188
180
164
185
95
Sundry Debtors
19
34
34
94
108
90
115
105
104
127
Cash & Bank
2
2
2
2
2
2
2
3
5
5
Other Current Assets
4
0
1
3
68
70
73
73
68
113
Short Term Loans & Adv.
4
4
16
73
65
66
69
70
61
112
Net Current Assets
-205
-185
-24
11
120
79
135
147
186
268
Total Assets
178
200
282
423
577
561
619
590
613
552

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Jun 13
Sep 12
Jun 11
Jun 10
Cash From Operating Activity
0
33
-22
-22
-32
-1
5
-22
-8
33
PBT
-27
-132
-32
39
0
-63
-7
4
40
56
Adjustment
8
33
36
8
14
14
18
36
24
4
Changes in Working Capital
20
216
6
173
-38
63
-1
32
-48
-26
Cash after chg. in Working capital
0
117
10
221
-24
14
10
72
15
34
Interest Paid
0
-24
-29
0
-7
-9
0
0
0
0
Tax Paid
0
-60
-3
-46
-2
-5
7
2
-6
-1
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
-196
0
0
0
0
0
0
Cash From Investing Activity
0
0
-1
-1
11
32
-9
-1
-27
-47
Net Fixed Assets
0
0
34
0
0
33
0
1
-46
-35
Net Investments
0
0
2
0
3
0
0
0
21
-1
Others
0
0
-37
0
8
0
-9
-1
-2
-11
Cash from Financing Activity
0
-33
22
23
21
-32
3
21
35
16
Net Cash Inflow / Outflow
0
0
-1
0
0
0
-1
-2
0
2
Opening Cash & Equivalents
0
0
1
2
2
2
3
5
5
3
Closing Cash & Equivalent
0
0
0
2
2
2
2
3
5
5

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Jun 13
Sep 12
Jun 11
Jun 10
Book Value (Rs.)
-6
-4
4
12
24
29
34
35
39
37
ROA
-15%
-79%
-10%
-22%
0%
-8%
-2%
-11%
6%
11%
ROE
0%
0%
-23%
-45%
1%
-14%
-4%
-17%
9%
16%
ROCE
-105%
-83%
-1%
-37%
1%
-11%
1%
-7%
11%
17%
Fixed Asset Turnover
0.03
1.10
1.58
1.33
0.93
0.53
0.46
0.79
1.32
2.28
Receivable days
2,007
75
93
163
222
389
496
275
192
179
Inventory Days
3,789
183
137
215
425
696
775
460
233
97
Payable days
1,395
113
51
135
168
277
402
165
87
110
Cash Conversion Cycle
4,400
145
180
242
479
809
869
570
339
166
Total Debt/Equity
-0.95
-1.22
1.12
0.76
0.56
0.53
0.45
0.40
0.33
0.22
Interest Cover
-453
-4
0
-335
1
-6
0
-1
3
8

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.