Nifty
Sensex
:
:
10061.55
34109.54
82.45 (0.83%)
284.01 (0.84%)

Forgings

Rating :
36/99  (View)

BSE: 522241 | NSE: MMFL

175.40
2.65 (1.53%)
03-Jun-2020 | 3:47PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  180.85
  •  180.85
  •  173.05
  •  172.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  39413
  •  69.13
  •  549.90
  •  150.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 423.43
  • 7.69
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 942.44
  • 2.85%
  • 0.91

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 56.34%
  • 1.48%
  • 17.40%
  • FII
  • DII
  • Others
  • 1.65%
  • 21.48%
  • 1.65%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.41
  • 12.46
  • 23.63

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 23.02
  • 9.36
  • 13.31

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 22.43
  • 9.98
  • 23.28

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 20.29
  • 23.46

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.69
  • 1.11
  • 1.87

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.92
  • 14.44
  • 19.17

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Net Sales
188
253
-26%
189
231
-18%
224
221
1%
243
0
0
Expenses
156
205
-24%
154
186
-17%
182
179
2%
198
0
0
EBITDA
32
48
-33%
34
45
-24%
42
43
-1%
45
0
0
EBIDTM
17%
19%
18%
20%
19%
19%
18%
0%
Other Income
5
6
-18%
5
3
51%
3
3
0%
5
0
0
Interest
8
10
-17%
11
7
61%
11
11
8%
10
0
0
Depreciation
14
15
-5%
14
15
-6%
15
15
0%
14
0
0
PBT
15
29
-49%
15
27
-45%
19
20
-6%
25
0
0
Tax
4
6
-43%
3
6
-58%
4
4
0%
8
0
0
PAT
11
23
-51%
12
21
-41%
15
16
-7%
16
0
0
PATM
6%
9%
6%
9%
7%
7%
7%
0%
EPS
4.70
9.61
-51%
5.06
8.62
-41%
6.37
6.84
-7%
6.72
0.00
0

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Mar 04
Net Sales
-
934
639
158
207
191
177
166
160
105
Net Sales Growth
-
46%
303%
-23%
8%
8%
6%
4%
52%
 
Cost Of Goods Sold
-
417
261
74
99
82
82
81
77
49
Gross Profit
-
517
378
84
107
109
94
85
82
56
GP Margin
-
55%
59%
53%
52%
57%
53%
51%
52%
54%
Total Expenditure
-
754
509
136
175
154
143
137
132
87
Power & Fuel Cost
-
82
60
17
23
21
18
17
16
11
% Of Sales
-
9%
9%
11%
11%
11%
10%
10%
10%
11%
Employee Cost
-
79
58
16
17
15
11
10
9
7
% Of Sales
-
8%
9%
10%
8%
8%
6%
6%
5%
7%
Manufacturing Exp.
-
97
68
13
17
19
15
14
13
9
% Of Sales
-
10%
11%
8%
8%
10%
9%
9%
8%
8%
General & Admin Exp.
-
12
9
5
6
7
5
5
5
4
% Of Sales
-
1%
1%
3%
3%
4%
3%
3%
3%
4%
Selling & Distn. Exp.
-
43
38
10
13
10
10
10
12
7
% Of Sales
-
5%
6%
7%
6%
5%
6%
6%
7%
7%
Miscellaneous Exp.
-
24
14
0
0
1
0
0
0
0
% Of Sales
-
3%
2%
0%
0%
0%
0%
0%
0%
0%
EBITDA
-
180
130
23
32
37
34
29
27
18
EBITDA Margin
-
19%
20%
14%
15%
19%
19%
18%
17%
18%
Other Income
-
16
12
7
8
6
6
4
4
3
Interest
-
32
13
6
9
4
4
3
2
1
Depreciation
-
58
46
12
16
18
17
14
14
11
PBT
-
106
82
12
14
20
19
16
15
10
Tax
-
27
14
1
4
6
5
4
6
2
Tax Rate
-
26%
18%
12%
28%
29%
25%
27%
37%
26%
PAT
-
79
61
10
10
14
14
12
10
7
PAT before Minority Interest
-
79
61
10
10
14
14
12
10
7
Minority Interest
-
0
0
0
0
0
0
0
0
0
PAT Margin
-
8%
9%
7%
5%
8%
8%
7%
6%
7%
PAT Growth
-
30%
482%
2%
-30%
4%
18%
23%
37%
 
EPS
-
32.71
25.15
4.32
4.22
5.99
5.77
4.91
4.00
2.93

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Shareholder's Funds
427
363
104
95
87
77
65
55
Share Capital
24
12
12
12
6
6
6
6
Total Reserves
403
351
92
83
81
70
59
49
Non-Current Liabilities
434
185
122
119
110
69
71
58
Secured Loans
396
168
114
111
97
54
61
47
Unsecured Loans
0
0
0
0
7
9
4
6
Long Term Provisions
0
0
0
0
0
0
0
0
Current Liabilities
381
305
17
10
22
15
14
20
Trade Payables
57
66
13
5
14
7
8
14
Other Current Liabilities
60
41
0
0
0
0
0
0
Short Term Borrowings
235
176
0
0
0
0
0
0
Short Term Provisions
28
22
4
5
8
7
6
5
Total Liabilities
1,242
853
242
224
220
160
149
133
Net Block
651
406
130
113
101
82
68
59
Gross Block
1,132
829
269
241
212
176
146
122
Accumulated Depreciation
481
423
139
128
112
94
78
64
Non Current Assets
721
454
152
138
123
94
78
69
Capital Work in Progress
39
27
22
25
22
11
9
10
Non Current Investment
3
3
0
0
0
0
0
0
Long Term Loans & Adv.
19
12
0
0
0
0
0
0
Other Non Current Assets
9
6
0
0
0
0
0
0
Current Assets
521
399
90
86
97
66
71
64
Current Investments
0
0
0
0
0
0
0
0
Inventories
195
127
31
41
43
27
32
32
Sundry Debtors
90
63
29
17
18
16
17
15
Cash & Bank
172
164
6
1
1
1
0
1
Other Current Assets
63
29
13
18
36
22
22
15
Short Term Loans & Adv.
23
17
11
10
23
18
18
7
Net Current Assets
140
94
73
76
75
52
57
44
Total Assets
1,242
853
242
224
220
160
149
133

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Cash From Operating Activity
65
4
27
23
6
34
10
5
PBT
106
74
12
14
20
19
16
15
Adjustment
74
48
17
24
22
20
17
16
Changes in Working Capital
-90
-99
8
1
-25
6
-15
-19
Cash after chg. in Working capital
91
23
37
40
18
45
19
12
Interest Paid
0
0
0
0
0
0
0
0
Tax Paid
-26
-19
-1
-4
-5
-5
-4
-4
Other Direct Exp. Paid
0
0
-2
-4
-2
-2
-2
-2
Extra & Other Items
0
0
0
0
0
0
0
0
Cash From Investing Activity
-301
-86
-15
-41
-38
-26
-12
-29
Net Fixed Assets
-289
-492
-25
-32
-47
-32
-23
Net Investments
-1
-4
0
0
0
0
0
Others
-11
410
10
-9
9
6
11
Cash from Financing Activity
244
112
-7
18
32
-7
1
24
Net Cash Inflow / Outflow
8
30
5
0
0
0
-1
1
Opening Cash & Equivalents
164
134
1
1
1
0
1
1
Closing Cash & Equivalent
172
164
6
1
1
1
0
1

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Mar 04
Book Value (Rs.)
177
150
43
40
36
32
27
23
20
ROA
8%
11%
4%
5%
8%
9%
8%
9%
9%
ROE
20%
26%
10%
11%
18%
20%
20%
19%
15%
ROCE
15%
18%
9%
12%
15%
17%
16%
20%
15%
Fixed Asset Turnover
0.95
1.16
0.62
0.91
0.98
1.10
1.24
1.48
1.12
Receivable days
30
26
53
31
33
34
35
28
32
Inventory Days
63
45
82
74
67
61
71
56
57
Payable days
29
27
24
19
22
18
27
26
25
Cash Conversion Cycle
64
44
110
85
77
77
79
58
64
Total Debt/Equity
1.62
1.06
1.10
1.17
1.19
0.82
1.00
0.96
0.44
Interest Cover
4
6
3
3
6
6
6
9
16

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.