Nifty
Sensex
:
:
10607.35
36012.93
55.65 (0.53%)
169.23 (0.47%)

Educational Institutions

Rating :
46/99  (View)

BSE: 534312 | NSE: MTEDUCARE

14.75
0.70 (4.98%)
03-Jul-2020 | 3:54PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  13.35
  •  14.75
  •  13.35
  •  14.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  246058
  •  36.29
  •  42.50
  •  6.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 102.56
  • 8.76
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 225.43
  • N/A
  • 0.45

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 77.47%
  • 1.80%
  • 18.33%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 2.40%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.14
  • -1.78
  • -10.35

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.52
  • -14.69
  • 0.70

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.39
  • -23.50
  • 614.66

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.53
  • 15.62
  • 4.39

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.85
  • 2.29
  • 1.49

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.26
  • 3.57
  • 0.32

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Net Sales
0
50
-100%
55
50
10%
64
58
11%
63
70
-11%
Expenses
0
44
-100%
37
43
-14%
48
50
-3%
50
63
-21%
EBITDA
0
6
-100%
18
7
155%
16
8
92%
13
7
74%
EBIDTM
0%
12%
33%
14%
25%
14%
21%
10%
Other Income
0
7
-100%
4
6
-25%
8
4
99%
8
4
115%
Interest
0
4
-100%
7
4
51%
7
5
24%
6
6
-4%
Depreciation
0
4
-100%
10
5
118%
10
5
115%
10
5
109%
PBT
0
5
-100%
5
4
53%
8
3
204%
5
0
1954%
Tax
0
0
-100%
2
1
37%
2
1
73%
1
-1
-
PAT
0
5
-100%
4
2
60%
5
1
363%
4
1
360%
PATM
0%
9%
7%
5%
8%
2%
6%
1%
EPS
0.00
0.66
-100%
0.52
0.32
62%
0.74
0.16
362%
0.55
0.12
358%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
232
229
223
305
287
227
202
157
131
106
Net Sales Growth
6%
3%
-27%
6%
26%
12%
28%
20%
24%
 
Cost Of Goods Sold
0
0
0
1
-1
1
0
1
0
0
Gross Profit
232
229
223
303
288
226
201
156
131
106
GP Margin
100%
100%
100%
100%
100%
100%
100%
99%
100%
100%
Total Expenditure
180
200
394
274
229
180
159
128
107
86
Power & Fuel Cost
-
7
7
8
9
8
7
6
5
4
% Of Sales
-
3%
3%
3%
3%
3%
3%
4%
4%
4%
Employee Cost
-
36
39
39
37
29
29
22
18
14
% Of Sales
-
16%
18%
13%
13%
13%
14%
14%
14%
13%
Manufacturing Exp.
-
86
85
97
96
19
11
8
7
34
% Of Sales
-
38%
38%
32%
33%
8%
5%
5%
6%
32%
General & Admin Exp.
-
54
69
77
66
106
98
81
69
25
% Of Sales
-
24%
31%
25%
23%
47%
49%
51%
53%
24%
Selling & Distn. Exp.
-
14
19
28
18
15
13
9
7
7
% Of Sales
-
6%
9%
9%
6%
7%
6%
6%
5%
6%
Miscellaneous Exp.
-
2
175
24
4
2
2
1
2
3
% Of Sales
-
1%
79%
8%
1%
1%
1%
1%
1%
3%
EBITDA
53
28
-172
31
58
47
42
29
23
19
EBITDA Margin
23%
12%
-77%
10%
20%
21%
21%
19%
18%
18%
Other Income
28
21
14
13
8
7
2
5
4
2
Interest
23
20
23
14
3
4
0
0
0
0
Depreciation
34
18
21
19
16
9
13
9
8
8
PBT
24
11
-202
11
47
41
32
25
19
13
Tax
6
2
-70
5
15
12
11
8
6
5
Tax Rate
24%
20%
35%
46%
32%
29%
35%
30%
33%
38%
PAT
18
9
-132
6
32
30
21
18
13
8
PAT before Minority Interest
18
9
-132
6
32
29
21
18
13
8
Minority Interest
0
0
0
0
0
1
0
0
0
0
PAT Margin
8%
4%
-59%
2%
11%
13%
10%
11%
10%
8%
PAT Growth
144%
107%
-2,357%
-82%
9%
41%
17%
36%
63%
 
EPS
2.47
1.26
-18.26
0.81
4.48
4.12
2.91
2.50
1.83
1.12

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
219
205
142
149
126
112
101
57
48
Share Capital
72
72
40
40
40
40
40
35
34
Total Reserves
146
132
102
109
86
72
61
22
13
Non-Current Liabilities
24
48
4
-1
1
0
5
2
9
Secured Loans
104
130
20
0
0
0
0
0
0
Unsecured Loans
0
0
0
0
0
0
0
0
0
Long Term Provisions
3
3
2
2
1
1
1
1
8
Current Liabilities
124
130
208
122
79
67
68
67
53
Trade Payables
24
24
20
7
4
4
2
1
1
Other Current Liabilities
98
83
54
54
39
40
49
52
40
Short Term Borrowings
0
22
125
35
5
0
0
0
4
Short Term Provisions
2
2
10
27
31
24
17
14
8
Total Liabilities
367
383
355
269
207
178
174
126
110
Net Block
72
65
84
73
66
101
67
31
33
Gross Block
190
162
168
145
125
151
106
63
58
Accumulated Depreciation
118
97
83
72
58
50
38
32
24
Non Current Assets
215
120
184
190
149
128
112
65
54
Capital Work in Progress
2
1
4
11
4
7
12
16
1
Non Current Investment
40
0
1
1
1
1
2
3
2
Long Term Loans & Adv.
85
42
85
106
77
20
30
14
18
Other Non Current Assets
16
12
10
0
0
0
0
0
0
Current Assets
152
263
171
79
58
50
62
61
56
Current Investments
0
0
0
0
0
11
15
11
23
Inventories
0
0
0
1
0
0
0
0
0
Sundry Debtors
25
18
115
46
21
9
10
6
5
Cash & Bank
9
203
16
11
14
10
24
18
21
Other Current Assets
117
30
16
6
23
20
12
26
8
Short Term Loans & Adv.
89
13
24
16
22
19
12
26
7
Net Current Assets
28
133
-38
-43
-21
-17
-6
-6
3
Total Assets
367
383
355
269
207
178
174
126
110

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
-44
-65
-79
32
17
17
27
12
15
PBT
11
-202
11
47
41
32
25
19
13
Adjustment
20
204
41
12
8
11
5
6
9
Changes in Working Capital
-67
-60
-115
-16
-20
-15
4
-7
-1
Cash after chg. in Working capital
-35
-58
-63
43
28
28
34
19
21
Interest Paid
0
0
0
0
0
0
0
0
0
Tax Paid
-9
-7
-17
-11
-11
-11
-7
-7
-6
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
137
-150
-7
-50
-5
-24
-49
-6
-10
Net Fixed Assets
-1
9
-13
-23
33
-23
-38
-21
Net Investments
-16
0
0
0
9
-8
-4
10
Others
155
-159
6
-27
-47
7
-7
5
Cash from Financing Activity
-93
201
92
14
-8
-9
28
-10
4
Net Cash Inflow / Outflow
0
-14
5
-3
5
-16
6
-3
9
Opening Cash & Equivalents
2
16
11
14
9
24
18
21
12
Closing Cash & Equivalent
3
2
16
11
14
9
24
18
21

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
30
28
36
37
32
28
25
16
14
ROA
2%
-36%
2%
14%
15%
12%
12%
11%
7%
ROE
4%
-76%
4%
23%
24%
20%
23%
25%
17%
ROCE
9%
-54%
11%
32%
37%
30%
32%
35%
25%
Fixed Asset Turnover
1.30
1.35
1.95
2.13
1.65
1.57
1.87
2.17
1.83
Receivable days
34
109
96
42
24
17
19
16
18
Inventory Days
0
0
0
1
0
0
0
0
0
Payable days
54
46
25
11
17
14
11
9
6
Cash Conversion Cycle
-19
62
71
32
7
3
9
7
12
Total Debt/Equity
0.61
0.85
1.02
0.24
0.04
0.00
0.00
0.00
0.09
Interest Cover
2
-8
2
16
11
4,253
0
402
134

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.