Nifty
Sensex
:
:
10813.45
36737.69
107.70 (1.01%)
408.68 (1.12%)

IT - Software

Rating :
N/A  (View)

BSE: 539383 | NSE: Not Listed

1.57
0.07 (4.67%)
08-Jul-2020 | 3:41PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  1.57
  •  1.57
  •  1.55
  •  1.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  703
  •  0.01
  •  2.95
  •  1.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 0.86
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 4.19
  • N/A
  • 0.16

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 42.74%
  • 4.58%
  • 52.67%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.01%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -22.09
  • -50.40
  • -46.61

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -34.98
  • -28.91

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 15.67

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.35
  • 6.58
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.30
  • 0.34
  • 0.24

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.89
  • 10.04
  • 14.52

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Net Sales
0
3
-100%
2
9
-82%
0
13
-98%
0
6
-94%
Expenses
0
3
-100%
1
9
-85%
0
13
-98%
0
6
-94%
EBITDA
0
0
-
0
0
-
0
0
-
0
0
-
EBIDTM
0%
-2%
14%
-1%
-24%
1%
-5%
1%
Other Income
0
0
-100%
0
0
0
0
0
0
0
0
0
Interest
0
0
-100%
0
0
-36%
0
0
0%
0
0
-27%
Depreciation
0
0
-100%
0
0
-83%
0
0
0%
0
0
100%
PBT
0
0
-
0
0
-
0
0
-
0
0
-
Tax
0
0
-100%
0
0
0
0
0
0
0
0
0
PAT
0
0
-
0
0
-
0
0
-
0
0
-
PATM
0%
-8%
8%
-3%
-56%
0%
-33%
-1%
EPS
0.00
-0.43
-
0.23
-0.48
-
-0.25
0.06
-
-0.21
-0.08
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
5
2
15
15
31
78
110
80
Net Sales Growth
-85%
-88%
1%
-53%
-60%
-29%
37%
 
Cost Of Goods Sold
5
2
7
10
26
75
109
78
Gross Profit
0
0
7
4
5
4
1
2
GP Margin
7%
-27%
51%
28%
16%
5%
1%
2%
Total Expenditure
5
2
14
18
35
84
116
84
Power & Fuel Cost
-
0
0
0
0
0
0
0
% Of Sales
-
1%
0%
0%
0%
0%
0%
0%
Employee Cost
-
0
4
3
3
4
2
1
% Of Sales
-
3%
29%
23%
11%
5%
2%
2%
Manufacturing Exp.
-
0
1
0
0
0
0
0
% Of Sales
-
1%
5%
0%
0%
0%
0%
0%
General & Admin Exp.
-
0
2
4
5
5
3
4
% Of Sales
-
6%
13%
28%
15%
7%
3%
5%
Selling & Distn. Exp.
-
0
0
0
0
0
0
0
% Of Sales
-
1%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
0
0
0
0
0
0
0
% Of Sales
-
1%
1%
0%
0%
0%
0%
0%
EBITDA
0
-1
0
-3
-4
-5
-6
-4
EBITDA Margin
1%
-38%
2%
-23%
-12%
-7%
-5%
-5%
Other Income
0
0
0
4
5
7
7
5
Interest
1
0
1
1
1
1
1
1
Depreciation
0
0
0
0
0
0
0
0
PBT
0
-1
0
0
0
0
0
0
Tax
0
0
0
0
0
0
0
0
Tax Rate
-23%
-1%
-26%
-12%
17%
38%
35%
12%
PAT
0
-1
0
0
0
0
0
0
PAT before Minority Interest
0
-1
0
0
0
0
0
0
Minority Interest
0
0
0
0
0
0
0
0
PAT Margin
-7%
-40%
-3%
-3%
1%
0%
0%
0%
PAT Growth
0%
-79%
-3%
-261%
-8%
4%
-20%
 
EPS
-0.65
-1.24
-0.69
-0.67
0.42
0.45
0.44
0.55

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
5
7
7
7
7
7
7
Share Capital
6
6
6
6
6
6
6
Total Reserves
0
1
1
2
2
1
1
Non-Current Liabilities
0
0
0
0
0
1
1
Secured Loans
0
0
0
0
0
0
0
Unsecured Loans
0
0
0
0
0
1
1
Long Term Provisions
0
0
0
0
0
0
0
Current Liabilities
4
11
10
8
11
20
12
Trade Payables
0
2
2
1
4
12
5
Other Current Liabilities
0
1
1
0
0
2
1
Short Term Borrowings
3
7
7
6
6
5
5
Short Term Provisions
0
1
0
0
1
1
0
Total Liabilities
10
18
17
15
19
28
20
Net Block
1
2
0
0
0
1
1
Gross Block
2
3
1
1
1
1
1
Accumulated Depreciation
1
1
1
1
1
1
1
Non Current Assets
3
4
4
3
3
3
3
Capital Work in Progress
0
0
1
1
1
0
0
Non Current Investment
2
2
2
2
2
2
2
Long Term Loans & Adv.
0
0
0
0
0
0
0
Other Non Current Assets
0
0
0
0
0
0
0
Current Assets
7
14
14
12
15
25
17
Current Investments
0
0
0
0
0
0
0
Inventories
2
2
4
3
3
6
4
Sundry Debtors
2
8
4
4
8
15
8
Cash & Bank
0
0
1
1
1
1
1
Other Current Assets
3
0
0
0
3
3
4
Short Term Loans & Adv.
2
3
4
3
3
3
4
Net Current Assets
2
3
4
4
4
5
5
Total Assets
10
18
17
15
19
28
20

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
0
-1
0
1
2
-1
1
PBT
-1
0
0
0
0
0
0
Adjustment
0
1
1
1
1
1
1
Changes in Working Capital
0
-1
0
0
1
-2
0
Cash after chg. in Working capital
0
-1
0
1
2
-1
1
Interest Paid
0
0
0
0
0
0
0
Tax Paid
0
0
0
0
0
0
0
Other Direct Exp. Paid
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
Cash From Investing Activity
1
-1
0
0
-1
0
0
Net Fixed Assets
0
1
0
0
-1
0
Net Investments
1
0
0
0
0
0
Others
0
-1
0
0
0
0
Cash from Financing Activity
-1
1
-1
0
-1
0
0
Net Cash Inflow / Outflow
0
0
-1
0
0
-1
1
Opening Cash & Equivalents
0
1
1
1
1
1
0
Closing Cash & Equivalent
0
0
1
1
1
1
1

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
10
12
13
13
13
13
12
ROA
-5%
-2%
-2%
1%
1%
1%
2%
ROE
-11%
-6%
-5%
3%
4%
3%
5%
ROCE
-3%
2%
3%
7%
8%
8%
8%
Fixed Asset Turnover
0.71
7.82
12.57
28.58
64.00
81.03
60.07
Receivable days
1,080
148
102
72
55
38
35
Inventory Days
434
76
86
34
21
16
16
Payable days
223
73
35
28
39
28
25
Cash Conversion Cycle
1,292
150
153
78
38
27
26
Total Debt/Equity
0.61
1.03
0.97
0.89
0.87
0.97
0.87
Interest Cover
-1
0
1
1
2
2
2

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.