Nifty
Sensex
:
:
10799.65
36674.52
36.00 (0.33%)
187.24 (0.51%)

Castings/Forgings

Rating :
62/99  (View)

BSE: 513269 | NSE: MANINDS

47.20
0.00 (0%)
07-Jul-2020 | 3:49PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  47.00
  •  47.85
  •  47.00
  •  47.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  70578
  •  33.31
  •  64.40
  •  29.75

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 269.81
  • 5.00
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 466.47
  • 3.17%
  • 0.36

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 42.21%
  • 6.58%
  • 33.99%
  • FII
  • DII
  • Others
  • 5.36%
  • 0.20%
  • 11.66%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.16
  • 10.19
  • 27.83

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.68
  • 9.11
  • 31.23

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.55
  • 1.39
  • 20.68

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.85
  • 6.00
  • 7.36

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.33
  • 0.33
  • 0.33

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.48
  • 4.04
  • 4.40

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Net Sales
0
271
-100%
533
515
3%
306
803
-62%
239
633
-62%
Expenses
0
260
-100%
474
494
-4%
279
719
-61%
216
570
-62%
EBITDA
0
11
-100%
59
22
174%
27
84
-67%
23
62
-63%
EBIDTM
0%
4%
11%
4%
9%
10%
10%
10%
Other Income
0
18
-100%
8
27
-70%
13
-29
-
6
4
47%
Interest
0
14
-100%
15
16
-1%
14
18
-22%
13
18
-28%
Depreciation
0
12
-100%
13
11
14%
12
12
1%
12
11
9%
PBT
0
4
-100%
39
22
77%
14
25
-43%
4
38
-89%
Tax
0
0
-100%
10
7
48%
4
10
-57%
1
13
-95%
PAT
0
3
-100%
29
15
91%
10
15
-34%
4
25
-85%
PATM
0%
1%
6%
3%
3%
2%
2%
4%
EPS
0.00
0.58
-100%
5.13
2.69
91%
1.76
2.65
-34%
0.64
4.38
-85%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
2,222
1,608
1,060
1,391
1,364
1,005
1,514
1,751
1,604
1,474
Net Sales Growth
-
38%
52%
-24%
2%
36%
-34%
-14%
9%
9%
 
Cost Of Goods Sold
-
1,697
1,209
819
1,068
1,074
816
1,028
1,268
1,186
1,131
Gross Profit
-
525
398
241
323
290
189
485
483
418
342
GP Margin
-
24%
25%
23%
23%
21%
19%
32%
28%
26%
23%
Total Expenditure
-
2,043
1,483
1,012
1,271
1,250
954
1,322
1,581
1,528
1,353
Power & Fuel Cost
-
43
30
19
18
15
13
19
24
26
14
% Of Sales
-
2%
2%
2%
1%
1%
1%
1%
1%
2%
1%
Employee Cost
-
46
37
38
36
34
32
35
41
36
30
% Of Sales
-
2%
2%
4%
3%
2%
3%
2%
2%
2%
2%
Manufacturing Exp.
-
78
84
54
30
41
26
78
44
13
41
% Of Sales
-
4%
5%
5%
2%
3%
3%
5%
3%
1%
3%
General & Admin Exp.
-
30
28
25
23
20
19
23
20
23
29
% Of Sales
-
1%
2%
2%
2%
1%
2%
2%
1%
1%
2%
Selling & Distn. Exp.
-
148
94
57
69
60
43
116
172
111
91
% Of Sales
-
7%
6%
5%
5%
4%
4%
8%
10%
7%
6%
Miscellaneous Exp.
-
1
0
0
28
5
4
23
12
132
91
% Of Sales
-
0%
0%
0%
2%
0%
0%
2%
1%
8%
1%
EBITDA
-
179
125
48
119
114
51
192
170
76
121
EBITDA Margin
-
8%
8%
5%
9%
8%
5%
13%
10%
5%
8%
Other Income
-
21
57
72
68
35
35
50
23
88
32
Interest
-
65
43
36
56
46
42
44
27
34
37
Depreciation
-
46
39
40
37
43
32
40
41
41
37
PBT
-
88
99
44
93
60
12
158
125
89
79
Tax
-
30
32
11
7
10
3
41
49
5
34
Tax Rate
-
33%
33%
24%
7%
17%
27%
40%
41%
6%
43%
PAT
-
59
64
34
86
50
9
62
71
84
45
PAT before Minority Interest
-
59
64
34
86
50
9
62
71
81
46
Minority Interest
-
0
0
0
0
0
0
0
0
2
-1
PAT Margin
-
3%
4%
3%
6%
4%
1%
4%
4%
5%
3%
PAT Growth
-
-8%
90%
-61%
72%
458%
-85%
-12%
-15%
86%
 
EPS
-
10.30
11.15
5.88
15.14
8.82
1.58
10.90
12.45
14.68
7.88

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
702
652
598
566
482
661
655
612
495
418
Share Capital
29
29
29
29
29
29
30
28
28
27
Total Reserves
673
624
570
538
454
632
625
584
467
390
Non-Current Liabilities
94
130
177
237
374
377
369
67
289
557
Secured Loans
49
90
131
190
315
310
299
0
4
168
Unsecured Loans
0
0
0
0
2
0
0
0
216
334
Long Term Provisions
2
1
2
2
14
13
13
12
12
0
Current Liabilities
798
915
581
439
642
537
566
1,007
1,336
707
Trade Payables
563
578
212
220
399
363
225
323
117
580
Other Current Liabilities
62
143
137
134
104
45
79
253
145
117
Short Term Borrowings
151
174
225
77
120
109
238
413
1,010
0
Short Term Provisions
21
21
7
10
19
21
25
18
64
9
Total Liabilities
1,594
1,698
1,356
1,243
1,499
1,575
1,590
1,686
2,138
1,703
Net Block
396
355
346
349
416
405
428
434
435
462
Gross Block
556
472
423
387
791
714
708
678
640
628
Accumulated Depreciation
159
116
77
37
374
309
281
243
205
165
Non Current Assets
645
606
486
505
474
503
598
522
532
479
Capital Work in Progress
3
63
5
19
3
2
3
1
0
9
Non Current Investment
102
102
103
102
2
18
4
4
4
8
Long Term Loans & Adv.
138
80
31
23
44
68
151
72
87
0
Other Non Current Assets
5
5
1
12
9
10
11
11
5
0
Current Assets
949
1,092
870
737
1,025
1,072
992
1,164
1,607
1,221
Current Investments
0
1
1
1
1
2
11
232
154
0
Inventories
217
418
109
128
272
115
437
443
764
477
Sundry Debtors
555
383
341
267
485
301
332
328
356
158
Cash & Bank
47
67
155
168
148
179
169
107
233
359
Other Current Assets
130
26
7
30
118
475
43
54
99
227
Short Term Loans & Adv.
106
198
258
144
110
457
35
50
95
215
Net Current Assets
151
177
289
298
383
535
426
157
270
514
Total Assets
1,594
1,698
1,356
1,243
1,499
1,575
1,590
1,686
2,138
1,703

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
136
132
-75
205
64
247
-443
690
-358
164
PBT
88
95
44
93
62
12
105
135
91
102
Adjustment
104
57
43
45
-161
64
-27
33
-28
23
Changes in Working Capital
-30
0
-147
84
176
173
-483
572
-410
72
Cash after chg. in Working capital
162
153
-59
223
78
249
-406
741
-348
196
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-26
-21
-15
-18
-13
-2
-38
-51
-10
-32
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-17
-105
21
2
-61
-29
194
-129
-67
57
Net Fixed Assets
-24
-109
-23
328
-17
-37
-86
0
-4
-11
Net Investments
-1
-25
0
-3
-81
9
273
-118
-150
9
Others
8
29
44
-323
37
-1
8
-11
87
59
Cash from Financing Activity
-138
-115
41
-188
-35
-208
310
-687
299
-54
Net Cash Inflow / Outflow
-19
-88
-13
19
-31
10
61
-126
-126
167
Opening Cash & Equivalents
67
155
168
148
179
169
107
233
359
192
Closing Cash & Equivalent
47
67
155
168
148
179
169
107
233
359

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
123
114
105
99
84
116
110
111
89
77
ROA
4%
4%
3%
6%
3%
1%
4%
4%
4%
3%
ROE
9%
10%
6%
16%
9%
1%
10%
13%
18%
11%
ROCE
16%
13%
8%
16%
10%
5%
12%
10%
9%
13%
Fixed Asset Turnover
4.33
3.59
2.62
2.36
1.84
1.42
2.20
2.69
2.55
2.41
Receivable days
77
82
105
99
104
114
79
70
58
82
Inventory Days
52
60
41
52
51
100
105
124
140
106
Payable days
102
93
76
89
111
110
78
52
85
188
Cash Conversion Cycle
27
49
70
62
44
105
107
143
113
0
Total Debt/Equity
0.35
0.56
0.75
0.62
1.03
0.66
0.82
0.97
2.70
1.21
Interest Cover
2
3
2
3
2
1
3
5
4
3

News Update


  • Man Industries resumes regular operations at Anjar plant
    23rd Apr 2020, 15:01 PM

    All precautionary measures are being taken to avoid any infection and ensure the safety of the workforce at all times at the plant

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.