Nifty
Sensex
:
:
13071.90
44491.10
-37.15 (-0.28%)
-164.34 (-0.37%)

Castings/Forgings

Rating :
72/99  (View)

BSE: 513269 | NSE: MANINDS

76.60
1.85 (2.47%)
02-Dec-2020 | 12:09PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  75.35
  •  77.40
  •  73.95
  •  74.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  222627
  •  170.53
  •  78.50
  •  29.75

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 426.27
  • 7.68
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 483.16
  • 1.34%
  • 0.54

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 42.37%
  • 4.28%
  • 37.24%
  • FII
  • DII
  • Others
  • 4.29%
  • 0.20%
  • 11.62%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.93
  • 4.81
  • 3.05

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.17
  • 7.01
  • 6.12

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -4.04
  • -8.49
  • -4.48

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.70
  • 5.57
  • 6.08

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.40
  • 0.40
  • 0.40

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.36
  • 3.85
  • 3.87

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
587
306
92%
398
239
67%
0
271
-100%
533
515
3%
Expenses
535
279
92%
355
216
65%
0
260
-100%
474
494
-4%
EBITDA
52
27
91%
43
23
88%
0
11
-100%
59
22
174%
EBIDTM
9%
9%
11%
10%
0%
4%
11%
4%
Other Income
8
13
-39%
12
6
96%
0
18
-100%
8
27
-70%
Interest
13
14
-4%
20
13
53%
0
14
-100%
15
16
-1%
Depreciation
12
12
-3%
11
12
-4%
0
12
-100%
13
11
14%
PBT
35
14
145%
24
4
464%
0
4
-100%
39
22
77%
Tax
8
4
83%
7
1
1027%
0
0
-100%
10
7
48%
PAT
27
10
171%
17
4
371%
0
3
-100%
29
15
91%
PATM
5%
3%
4%
2%
0%
1%
6%
3%
EPS
4.78
1.76
172%
3.00
0.64
369%
0.00
0.58
-100%
5.13
2.69
91%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
-
1,759
2,222
1,608
1,060
1,391
1,364
1,005
1,514
1,751
1,604
Net Sales Growth
-
-21%
38%
52%
-24%
2%
36%
-34%
-14%
9%
 
Cost Of Goods Sold
-
1,263
1,697
1,209
819
1,068
1,074
816
1,028
1,268
1,186
Gross Profit
-
496
525
398
241
323
290
189
485
483
418
GP Margin
-
28%
24%
25%
23%
23%
21%
19%
32%
28%
26%
Total Expenditure
-
1,592
2,045
1,483
1,012
1,271
1,250
954
1,322
1,581
1,528
Power & Fuel Cost
-
26
43
30
19
18
15
13
19
24
26
% Of Sales
-
1%
2%
2%
2%
1%
1%
1%
1%
1%
2%
Employee Cost
-
46
46
37
38
36
34
32
35
41
36
% Of Sales
-
3%
2%
2%
4%
3%
2%
3%
2%
2%
2%
Manufacturing Exp.
-
75
78
84
54
30
41
26
78
44
13
% Of Sales
-
4%
4%
5%
5%
2%
3%
3%
5%
3%
1%
General & Admin Exp.
-
30
30
28
25
23
20
19
23
20
23
% Of Sales
-
2%
1%
2%
2%
2%
1%
2%
2%
1%
1%
Selling & Distn. Exp.
-
140
148
94
57
69
60
43
116
172
111
% Of Sales
-
8%
7%
6%
5%
5%
4%
4%
8%
10%
7%
Miscellaneous Exp.
-
10
2
0
0
28
5
4
23
12
111
% Of Sales
-
1%
0%
0%
0%
2%
0%
0%
2%
1%
8%
EBITDA
-
168
176
125
48
119
114
51
192
170
76
EBITDA Margin
-
10%
8%
8%
5%
9%
8%
5%
13%
10%
5%
Other Income
-
17
22
57
72
68
35
35
50
23
88
Interest
-
64
64
43
36
56
46
42
44
27
34
Depreciation
-
52
46
39
40
37
43
32
40
41
41
PBT
-
68
88
99
44
93
60
12
158
125
89
Tax
-
10
30
32
11
7
10
3
41
49
5
Tax Rate
-
15%
33%
33%
24%
7%
17%
27%
40%
41%
6%
PAT
-
56
59
64
34
86
50
9
62
71
84
PAT before Minority Interest
-
56
59
64
34
86
50
9
62
71
81
Minority Interest
-
0
0
0
0
0
0
0
0
0
2
PAT Margin
-
3%
3%
4%
3%
6%
4%
1%
4%
4%
5%
PAT Growth
-
-6%
-8%
90%
-61%
72%
458%
-85%
-12%
-15%
 
EPS
-
9.72
10.30
11.15
5.88
15.14
8.82
1.58
10.90
12.45
14.68

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
746
702
652
598
566
482
661
655
612
495
Share Capital
29
29
29
29
29
29
29
30
28
28
Total Reserves
718
673
624
570
538
454
632
625
584
467
Non-Current Liabilities
59
94
130
177
237
374
377
369
67
289
Secured Loans
15
49
90
131
190
315
310
299
0
4
Unsecured Loans
0
0
0
0
0
2
0
0
0
216
Long Term Provisions
1
2
1
2
2
14
13
13
12
12
Current Liabilities
1,022
798
915
581
439
642
537
566
1,007
1,336
Trade Payables
561
563
578
212
220
399
363
225
323
117
Other Current Liabilities
223
62
143
137
134
104
45
79
253
145
Short Term Borrowings
225
151
174
225
77
120
109
238
413
1,010
Short Term Provisions
13
21
21
7
10
19
21
25
18
64
Total Liabilities
1,827
1,594
1,698
1,356
1,243
1,499
1,575
1,590
1,686
2,138
Net Block
368
396
355
346
349
416
405
428
434
435
Gross Block
578
556
472
423
387
791
714
708
678
640
Accumulated Depreciation
210
159
116
77
37
374
309
281
243
205
Non Current Assets
649
645
606
486
505
474
503
598
522
532
Capital Work in Progress
4
3
63
5
19
3
2
3
1
0
Non Current Investment
102
102
102
103
102
2
18
4
4
4
Long Term Loans & Adv.
160
138
80
31
23
44
68
151
72
87
Other Non Current Assets
14
5
5
1
12
9
10
11
11
5
Current Assets
1,178
949
1,092
870
737
1,025
1,072
992
1,164
1,607
Current Investments
0
0
1
1
1
1
2
11
232
154
Inventories
380
217
418
109
128
272
115
437
443
764
Sundry Debtors
450
555
383
341
267
485
301
332
328
356
Cash & Bank
222
47
67
155
168
148
179
169
107
233
Other Current Assets
127
24
26
7
174
118
475
43
54
99
Short Term Loans & Adv.
114
106
198
258
144
110
457
35
50
95
Net Current Assets
156
151
177
289
298
383
535
426
157
270
Total Assets
1,827
1,594
1,698
1,356
1,243
1,499
1,575
1,590
1,686
2,138

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
214
137
132
-75
205
64
247
-443
690
-358
PBT
65
88
95
44
93
62
12
105
135
91
Adjustment
128
104
57
43
45
-161
64
-27
33
-28
Changes in Working Capital
48
-28
0
-147
84
176
173
-483
572
-410
Cash after chg. in Working capital
241
164
153
-59
223
78
249
-406
741
-348
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-27
-27
-21
-15
-18
-13
-2
-38
-51
-10
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-46
0
-105
21
2
-61
-29
194
-129
-67
Net Fixed Assets
-24
-24
-109
-23
328
-17
-37
-86
0
-4
Net Investments
-3
-1
-25
0
-3
-81
9
273
-118
-150
Others
-20
25
29
44
-323
37
-1
8
-11
87
Cash from Financing Activity
-37
-138
-115
41
-188
-35
-208
310
-687
299
Net Cash Inflow / Outflow
131
-1
-88
-13
19
-31
10
61
-126
-126
Opening Cash & Equivalents
5
5
155
168
148
179
169
107
233
359
Closing Cash & Equivalent
136
5
67
155
168
148
179
169
107
233

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
131
123
114
105
99
84
116
110
111
89
ROA
3%
4%
4%
3%
6%
3%
1%
4%
4%
4%
ROE
8%
9%
10%
6%
16%
9%
1%
10%
13%
18%
ROCE
13%
16%
13%
8%
16%
10%
5%
12%
10%
9%
Fixed Asset Turnover
3.10
4.33
3.59
2.62
2.36
1.84
1.42
2.20
2.69
2.55
Receivable days
104
77
82
105
99
104
114
79
70
58
Inventory Days
62
52
60
41
52
51
100
105
124
140
Payable days
124
102
93
76
89
111
110
78
52
85
Cash Conversion Cycle
42
27
49
70
62
44
105
107
143
113
Total Debt/Equity
0.37
0.35
0.56
0.75
0.62
1.03
0.66
0.82
0.97
2.70
Interest Cover
2
2
3
2
3
2
1
3
5
4

News Update


  • Man Industries bags order from IHB for Rs 370 crore
    7th Sep 2020, 12:25 PM

    This order is to be executed in current financial year

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.