Nifty
Sensex
:
:
10813.45
36737.69
107.70 (1.01%)
408.68 (1.12%)

Chemicals

Rating :
65/99  (View)

BSE: 500268 | NSE: MANALIPETC

21.80
-1.50 (-6.44%)
09-Jul-2020 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  23.55
  •  23.55
  •  21.50
  •  23.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1470173
  •  320.50
  •  25.50
  •  7.95

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 401.62
  • 7.47
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 373.67
  • 3.21%
  • 0.83

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 44.86%
  • 3.67%
  • 42.29%
  • FII
  • DII
  • Others
  • 0%
  • 0.11%
  • 9.07%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.09
  • -0.86
  • 8.63

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.45
  • 5.37
  • 10.44

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.96
  • 8.18
  • 24.50

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.90
  • 10.07
  • 8.82

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.83
  • 1.35
  • 1.37

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.25
  • 5.27
  • 5.51

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Net Sales
237
196
21%
170
200
-15%
190
209
-9%
206
204
1%
Expenses
221
175
26%
155
180
-14%
175
181
-4%
184
174
6%
EBITDA
16
21
-25%
15
21
-27%
16
28
-43%
22
30
-25%
EBIDTM
7%
11%
9%
10%
8%
13%
11%
15%
Other Income
2
3
-36%
1
2
-57%
8
6
31%
3
1
77%
Interest
1
0
185%
1
1
129%
2
1
151%
2
1
224%
Depreciation
4
3
27%
4
3
28%
4
3
30%
4
3
39%
PBT
5
37
-85%
11
19
-43%
18
30
-40%
20
28
-31%
Tax
-16
13
-
4
6
-43%
7
9
-27%
6
9
-30%
PAT
21
24
-12%
7
13
-43%
12
21
-45%
14
20
-31%
PATM
9%
12%
4%
6%
6%
10%
7%
10%
EPS
1.24
1.40
-11%
0.42
0.74
-43%
0.68
1.25
-46%
0.78
1.14
-32%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
803
810
748
632
579
Net Sales Growth
-1%
8%
18%
9%
 
Cost Of Goods Sold
562
530
493
448
393
Gross Profit
241
280
255
184
186
GP Margin
30%
35%
34%
29%
32%
Total Expenditure
734
712
651
572
515
Power & Fuel Cost
-
92
72
59
53
% Of Sales
-
11%
10%
9%
9%
Employee Cost
-
41
36
33
21
% Of Sales
-
5%
5%
5%
4%
Manufacturing Exp.
-
19
22
6
21
% Of Sales
-
2%
3%
1%
4%
General & Admin Exp.
-
10
13
13
15
% Of Sales
-
1%
2%
2%
3%
Selling & Distn. Exp.
-
8
7
4
3
% Of Sales
-
1%
1%
1%
1%
Miscellaneous Exp.
-
11
8
9
9
% Of Sales
-
1%
1%
1%
2%
EBITDA
69
99
97
60
64
EBITDA Margin
9%
12%
13%
9%
11%
Other Income
13
12
3
13
14
Interest
6
2
3
2
3
Depreciation
14
11
9
10
6
PBT
54
97
88
61
69
Tax
0
37
30
22
21
Tax Rate
1%
33%
34%
35%
31%
PAT
54
76
58
40
48
PAT before Minority Interest
54
76
58
40
48
Minority Interest
0
0
0
0
0
PAT Margin
7%
9%
8%
6%
8%
PAT Growth
-31%
32%
46%
-18%
 
EPS
3.13
4.44
3.37
2.30
2.79

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
455
392
330
282
Share Capital
86
86
86
86
Total Reserves
369
306
244
196
Non-Current Liabilities
30
25
16
5
Secured Loans
0
0
0
0
Unsecured Loans
0
0
0
0
Long Term Provisions
2
1
1
1
Current Liabilities
169
139
210
234
Trade Payables
93
65
123
135
Other Current Liabilities
25
35
41
56
Short Term Borrowings
34
23
26
2
Short Term Provisions
16
16
20
42
Total Liabilities
654
556
556
522
Net Block
283
273
234
105
Gross Block
313
292
244
301
Accumulated Depreciation
30
19
10
196
Non Current Assets
312
306
283
144
Capital Work in Progress
6
12
28
16
Non Current Investment
0
0
4
4
Long Term Loans & Adv.
23
20
16
19
Other Non Current Assets
0
0
0
0
Current Assets
342
250
273
377
Current Investments
0
57
11
64
Inventories
118
72
124
104
Sundry Debtors
114
101
88
90
Cash & Bank
62
12
28
11
Other Current Assets
48
3
11
14
Short Term Loans & Adv.
41
5
10
94
Net Current Assets
173
111
63
143
Total Assets
654
556
556
522

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
14
58
87
-6
PBT
114
88
61
69
Adjustment
-6
4
2
-1
Changes in Working Capital
-64
-8
37
-44
Cash after chg. in Working capital
44
84
101
24
Interest Paid
0
0
0
0
Tax Paid
-30
-25
-14
-30
Other Direct Exp. Paid
0
0
0
0
Extra & Other Items
0
0
0
0
Cash From Investing Activity
-17
-22
-124
-7
Net Fixed Assets
-16
-21
137
Net Investments
57
-41
-52
Others
-59
40
-209
Cash from Financing Activity
-2
-17
6
-11
Net Cash Inflow / Outflow
-6
19
-31
-24
Opening Cash & Equivalents
63
30
70
94
Closing Cash & Equivalent
54
63
30
70

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
26
23
19
16
ROA
13%
10%
7%
9%
ROE
18%
16%
13%
17%
ROCE
26%
24%
20%
25%
Fixed Asset Turnover
2.75
2.93
2.57
2.18
Receivable days
47
44
46
50
Inventory Days
42
46
60
58
Payable days
40
54
74
80
Cash Conversion Cycle
49
35
32
28
Total Debt/Equity
0.07
0.06
0.08
0.01
Interest Cover
50
28
27
28

News Update


  • Manali Petrochemical recommences production of Propylene Oxide
    9th Apr 2020, 10:19 AM

    Decision on resumption of production of the other products will be decided in due course

    Read More
  • Manali Petrochemicals restarts production of Propylene Glyco
    4th Apr 2020, 10:22 AM

    Resumption of production of the other products will be decided in due course

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.