Nifty
Sensex
:
:
12086.70
41009.71
114.90 (0.96%)
428.00 (1.05%)

Finance - NBFC

Rating :
82/99  (View)

BSE: 531213 | NSE: MANAPPURAM

173.00
-0.20 (-0.12%)
13-Dec-2019 | 3:54PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  173.25
  •  174.65
  •  171.50
  •  173.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  4219146
  •  7299.12
  •  174.65
  •  86.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 14,613.70
  • 12.43
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 28,744.83
  • 1.24%
  • 2.89

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 35.12%
  • 0.91%
  • 12.42%
  • FII
  • DII
  • Others
  • 0.15%
  • 4.99%
  • 46.41%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 21.95
  • 15.69
  • 6.73

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 21.92
  • 15.58
  • 3.05

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 20.77
  • 27.92
  • 7.14

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.38
  • 11.44
  • 11.69

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.49
  • 1.91
  • 2.31

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.64
  • 8.09
  • 8.32

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Net Sales
1,286.79
1,014.44
26.85%
1,174.19
935.82
25.47%
1,084.86
886.77
22.34%
1,081.20
872.00
23.99%
Expenses
354.86
341.42
3.94%
350.72
324.97
7.92%
350.37
339.50
3.20%
340.10
338.85
0.37%
EBITDA
931.93
673.02
38.47%
823.48
610.85
34.81%
734.49
547.26
34.21%
741.10
533.15
39.00%
EBIDTM
72.42%
66.34%
70.13%
65.27%
67.70%
61.71%
68.54%
61.14%
Other Income
47.30
13.08
261.62%
10.51
11.36
-7.48%
18.46
14.44
27.84%
19.62
9.55
105.45%
Interest
424.91
317.32
33.91%
379.98
294.32
29.10%
353.79
267.74
32.14%
354.01
259.94
36.19%
Depreciation
39.88
18.84
111.68%
39.57
18.51
113.78%
19.02
18.39
3.43%
18.86
17.39
8.45%
PBT
514.44
349.94
47.01%
414.43
309.38
33.96%
380.13
275.57
37.94%
387.84
265.36
46.16%
Tax
106.79
125.93
-15.20%
142.20
109.39
29.99%
121.79
94.96
28.25%
140.69
94.14
49.45%
PAT
407.65
224.00
81.99%
272.23
199.99
36.12%
258.34
180.61
43.04%
247.16
171.22
44.35%
PATM
31.68%
22.08%
23.18%
21.37%
23.81%
20.37%
22.86%
19.64%
EPS
4.79
2.64
81.44%
3.20
2.35
36.17%
3.05
2.13
43.19%
2.91
2.03
43.35%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 09
Mar 08
Mar 07
Mar 06
Net Sales
4,627.04
4,116.32
3,420.76
3,385.40
2,360.23
1,986.42
2,100.46
161.01
78.79
42.54
20.39
Net Sales Growth
24.75%
20.33%
1.04%
43.44%
18.82%
-5.43%
1204.55%
104.35%
85.21%
108.63%
 
Cost Of Goods Sold
-0.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
4,627.05
4,116.32
3,420.76
3,385.40
2,360.23
1,986.42
2,100.46
161.01
78.79
42.54
20.39
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
1,396.05
1,356.87
1,343.60
1,011.34
819.68
648.50
678.31
78.36
31.87
17.51
6.59
Power & Fuel Cost
-
23.18
21.29
19.14
17.97
16.03
15.13
1.15
0.56
0.30
0.16
% Of Sales
-
0.56%
0.62%
0.57%
0.76%
0.81%
0.72%
0.71%
0.71%
0.71%
0.78%
Employee Cost
-
720.11
626.08
502.58
430.09
314.54
323.55
27.63
11.27
6.01
2.44
% Of Sales
-
17.49%
18.30%
14.85%
18.22%
15.83%
15.40%
17.16%
14.30%
14.13%
11.97%
Manufacturing Exp.
-
276.81
228.67
198.92
173.32
150.39
141.59
9.33
4.41
2.56
0.99
% Of Sales
-
6.72%
6.68%
5.88%
7.34%
7.57%
6.74%
5.79%
5.60%
6.02%
4.86%
General & Admin Exp.
-
295.90
300.52
179.34
156.63
146.10
158.54
21.06
12.50
5.36
2.43
% Of Sales
-
7.19%
8.79%
5.30%
6.64%
7.35%
7.55%
13.08%
15.86%
12.60%
11.92%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
64.05
188.34
130.49
59.63
37.47
54.63
20.35
3.69
3.58
0.00
% Of Sales
-
1.56%
5.51%
3.85%
2.53%
1.89%
2.60%
12.64%
4.68%
8.42%
3.58%
EBITDA
3,231.00
2,759.45
2,077.16
2,374.06
1,540.55
1,337.92
1,422.15
82.65
46.92
25.03
13.80
EBITDA Margin
69.83%
67.04%
60.72%
70.13%
65.27%
67.35%
67.71%
51.33%
59.55%
58.84%
67.68%
Other Income
95.89
62.52
58.45
23.52
11.00
7.00
11.37
4.96
1.79
1.67
0.09
Interest
1,512.69
1,319.44
1,030.45
1,168.70
947.39
877.23
1,026.60
38.59
14.35
8.98
7.18
Depreciation
117.33
75.23
68.26
63.15
55.78
54.02
63.90
3.37
1.83
1.07
0.48
PBT
1,696.84
1,427.29
1,036.90
1,165.72
548.38
413.67
343.02
45.63
32.53
16.64
6.23
Tax
511.47
497.81
360.93
407.23
193.22
142.20
117.04
16.01
11.17
5.84
2.17
Tax Rate
30.14%
34.88%
34.81%
34.93%
35.23%
34.38%
34.12%
35.09%
34.34%
35.10%
34.83%
PAT
1,185.38
929.49
675.97
755.85
353.37
271.32
225.98
29.63
21.36
10.81
4.06
PAT before Minority Interest
1,175.70
929.49
675.97
758.49
355.16
271.48
225.98
29.63
21.36
10.81
4.06
Minority Interest
-9.68
0.00
0.00
-2.64
-1.79
-0.16
0.00
0.00
0.00
0.00
0.00
PAT Margin
25.62%
22.58%
19.76%
22.33%
14.97%
13.66%
10.76%
18.40%
27.11%
25.41%
19.91%
PAT Growth
52.79%
37.50%
-10.57%
113.90%
30.24%
20.06%
662.67%
38.72%
97.59%
166.26%
 
Unadjusted EPS
13.95
11.03
8.03
8.98
4.20
3.23
2.69
16.99
19.14
9.68
7.11

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 09
Mar 08
Mar 07
Mar 06
Shareholder's Funds
4,524.65
3,813.24
3,361.79
2,758.04
2,637.80
2,491.74
167.87
93.80
28.57
18.27
Share Capital
168.56
168.51
168.38
168.24
173.24
168.24
21.26
61.80
15.00
7.50
Total Reserves
4,328.48
3,620.85
3,193.41
2,589.80
2,464.56
2,323.50
143.62
32.00
13.57
10.77
Non-Current Liabilities
5,606.31
4,726.59
3,168.72
1,683.59
1,721.05
1,698.30
449.73
174.54
93.39
65.78
Secured Loans
5,415.13
4,568.96
3,116.01
1,508.21
1,369.38
1,123.48
371.24
135.11
51.19
47.37
Unsecured Loans
187.54
210.79
6.40
91.80
272.53
331.16
79.85
39.39
42.09
18.27
Long Term Provisions
0.00
0.00
10.55
3.19
0.72
0.00
0.00
0.00
0.00
0.00
Current Liabilities
10,188.26
8,350.80
8,520.27
8,332.94
7,211.06
6,619.52
41.10
24.24
25.34
26.24
Trade Payables
132.66
118.16
73.36
25.07
25.92
36.34
9.11
2.63
1.72
1.05
Other Current Liabilities
308.18
360.37
2,011.17
1,465.33
1,834.91
1,270.77
25.18
19.13
20.22
18.99
Short Term Borrowings
9,692.66
7,827.31
6,280.94
6,767.42
5,299.77
5,212.79
0.00
0.00
0.00
0.00
Short Term Provisions
54.77
44.96
154.81
75.11
50.46
99.61
6.82
2.47
3.40
6.20
Total Liabilities
20,365.14
16,919.79
15,074.62
12,795.77
11,585.30
10,809.56
658.70
292.58
147.30
110.29
Net Block
366.50
309.91
221.88
230.33
205.54
202.13
27.78
16.35
10.72
5.13
Gross Block
500.96
372.14
544.58
520.81
448.41
399.70
35.56
20.86
13.42
6.77
Accumulated Depreciation
134.46
62.23
322.69
290.48
242.88
197.57
7.79
4.51
2.70
1.63
Non Current Assets
781.41
493.76
1,164.76
902.72
516.84
402.95
29.11
18.79
13.26
5.16
Capital Work in Progress
0.89
0.15
0.63
0.00
1.10
4.52
0.26
0.00
0.00
0.00
Non Current Investment
173.84
5.01
5.05
5.05
5.05
5.00
1.07
2.44
2.54
0.02
Long Term Loans & Adv.
170.71
112.84
115.85
135.07
155.94
160.68
0.00
0.00
0.00
0.00
Other Non Current Assets
69.47
65.85
62.73
48.49
43.18
28.47
0.00
0.00
0.00
0.00
Current Assets
19,583.74
16,426.02
13,909.88
11,893.05
11,068.46
10,406.61
629.59
273.79
134.04
105.14
Current Investments
0.00
0.00
0.00
44.01
211.82
790.60
0.00
-0.01
-0.14
1.53
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.23
Sundry Debtors
2.71
1.09
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.68
Cash & Bank
1,164.19
724.13
555.43
604.48
792.11
844.47
113.40
67.90
21.89
34.23
Other Current Assets
18,416.83
370.33
362.36
400.42
10,064.54
8,771.54
516.19
205.91
112.29
68.47
Short Term Loans & Adv.
17,908.89
15,330.48
12,992.10
10,844.15
9,447.92
8,182.87
448.60
186.79
96.95
64.57
Net Current Assets
9,395.47
8,075.23
5,389.61
3,560.11
3,857.40
3,787.09
588.49
249.55
108.70
78.89
Total Assets
20,365.15
16,919.78
15,074.64
12,795.77
11,585.30
10,809.56
658.70
292.58
147.30
110.30

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 09
Mar 08
Mar 07
Mar 06
Cash From Operating Activity
-343.04
-33.16
-1,270.69
-1,041.95
-887.76
2,924.01
-234.73
-57.09
-26.09
32.92
PBT
1,427.29
1,036.90
1,165.72
548.38
413.67
343.02
45.63
32.53
16.64
0.00
Adjustment
1,341.56
1,261.93
157.69
94.45
73.92
1,073.39
52.69
18.04
10.87
6.87
Changes in Working Capital
-2,572.95
-1,943.11
-2,177.10
-1,502.66
-1,234.68
1,633.29
-315.30
-97.31
-48.75
28.01
Cash after chg. in Working capital
195.91
355.72
-853.69
-859.82
-747.09
3,049.70
-216.97
-46.75
-21.24
34.88
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-538.95
-388.88
-417.00
-182.13
-140.67
-125.70
-17.76
-10.34
-4.84
-1.96
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-369.62
-148.06
-24.90
71.63
598.29
-4.94
-9.66
-5.85
-6.36
-2.39
Net Fixed Assets
-124.73
171.47
-16.74
-62.14
-13.85
-363.60
-15.01
-7.44
-6.65
-2.38
Net Investments
-632.62
-54.04
0.00
55.27
432.50
-810.89
1.86
-0.03
-0.85
-0.40
Others
387.73
-265.49
-8.16
78.50
179.64
1,169.55
3.49
1.62
1.14
0.39
Cash from Financing Activity
1,068.76
292.91
1,211.33
772.42
264.85
-2,922.74
289.89
108.94
20.11
1.80
Net Cash Inflow / Outflow
356.10
111.69
-84.27
-197.91
-24.62
-3.67
45.50
46.01
-12.34
32.33
Opening Cash & Equivalents
484.28
372.60
427.03
676.73
650.95
647.36
67.90
21.89
34.23
1.90
Closing Cash & Equivalent
840.38
484.28
342.76
478.99
676.73
650.95
113.40
67.90
21.89
34.23

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 09
Mar 08
Mar 07
Mar 06
Book Value (Rs.)
53.36
44.98
39.93
32.79
31.30
29.62
4.66
1.95
1.12
0.74
ROA
4.99%
4.23%
5.44%
2.91%
2.42%
3.94%
6.23%
9.71%
8.39%
3.99%
ROE
22.43%
18.91%
24.79%
13.18%
10.60%
17.04%
29.06%
63.22%
52.91%
29.98%
ROCE
15.16%
13.44%
17.46%
12.64%
11.98%
25.12%
18.99%
24.03%
24.91%
15.82%
Fixed Asset Turnover
9.43
7.46
6.36
4.87
4.68
9.65
5.71
4.60
4.21
3.65
Receivable days
0.17
0.12
0.00
0.00
0.00
0.00
0.00
0.00
0.00
9.77
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
10.32
Payable days
41.17
36.45
22.73
13.66
21.12
15.16
50.18
42.45
49.32
69.94
Cash Conversion Cycle
-41.00
-36.34
-22.73
-13.66
-21.12
-15.16
-50.18
-42.45
-49.32
-49.84
Total Debt/Equity
3.40
3.33
3.27
3.49
3.27
3.13
2.74
1.86
3.26
3.59
Interest Cover
2.08
2.01
2.00
1.58
1.47
1.33
2.18
3.27
2.85
1.87

News Update


  • Manappuram Finance to consider fund raising under euro medium term note programme
    3rd Dec 2019, 10:40 AM

    The meeting of the Financial Resources and Management Committee of the Board of Directors of the Company will take place on December 04, 2019 or at a later date

    Read More
  • Manappuram Finance planning to raise Rs 200 crore via NCDs
    11th Nov 2019, 14:33 PM

    The company is planning to raise Rs 200 crore by issue of 2000 Rated, Secured, Redeemable NCDs having face value of Rs 10 lakh each

    Read More
  • Manappuram Finance gets nod to raise Rs 200 crore via NCDs
    7th Nov 2019, 11:51 AM

    The Financial Recourse and Management Committee of the Board of Directors of the company at its meeting held on November 07, 2019, approved the same

    Read More
  • Manappuram Finance reports 82% rise in Q2 consolidated net profit
    7th Nov 2019, 10:59 AM

    Total consolidated income of the company increased by 29.84% at Rs 1,334.09 crore for Q2FY20

    Read More
  • Manappuram Finance gets nod to raise up to $750 million
    7th Nov 2019, 10:49 AM

    The Board of Directors of the company at their meeting held on November 06, 2019, approved the same

    Read More
  • Manappuram Finance - Quarterly Results
    6th Nov 2019, 16:34 PM

    Read More
  • Manappuram Finance planning to raise Rs 200 crore via NCDs
    4th Nov 2019, 10:04 AM

    In this regard, the meeting of the Financial Resources and Management Committee of the Board of Directors of the company will be held on November 07, 2019

    Read More
  • Manappuram Finance gets nod to issue NCDs worth Rs 250 crore
    1st Nov 2019, 11:11 AM

    The Financial Resources and Management Committee of the Board of Directors of the company on October 31, 2019, approved the same

    Read More
  • Manappuram Finance to raise up to Rs 465 crore via NCDs
    24th Sep 2019, 09:45 AM

    The Financial Resources and Management Committee of the Board of Directors of the company’s meeting will be held on September 26, 2019 to consider the same

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.