Nifty
Sensex
:
:
11428.30
38506.09
87.15 (0.77%)
291.62 (0.76%)

Finance - NBFC

Rating :
82/99  (View)

BSE: 531213 | NSE: MANAPPURAM

137.65
-0.85 (-0.61%)
15-Oct-2019 | 3:48PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  138.50
  •  140.00
  •  135.45
  •  138.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  4315701
  •  5940.56
  •  145.00
  •  68.95

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 11,702.79
  • 11.78
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 25,833.92
  • 1.55%
  • 2.45

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 35.12%
  • 0.91%
  • 12.42%
  • FII
  • DII
  • Others
  • 0.15%
  • 4.99%
  • 46.41%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 21.95
  • 15.69
  • 6.73

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 21.92
  • 15.58
  • 3.05

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 20.77
  • 27.92
  • 7.14

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.52
  • 11.44
  • 11.66

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.75
  • 1.85
  • 2.29

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.69
  • 8.03
  • 8.31

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Net Sales
1,174.19
935.82
25.47%
1,084.86
886.77
22.34%
1,081.20
872.00
23.99%
1,014.44
830.62
22.13%
Expenses
350.72
324.97
7.92%
350.37
339.50
3.20%
340.10
338.85
0.37%
341.42
337.67
1.11%
EBITDA
823.48
610.85
34.81%
734.49
547.26
34.21%
741.10
533.15
39.00%
673.02
492.94
36.53%
EBIDTM
70.13%
65.27%
67.70%
61.71%
68.54%
61.14%
66.34%
59.35%
Other Income
10.51
11.36
-7.48%
18.46
14.44
27.84%
19.62
9.55
105.45%
13.08
9.51
37.54%
Interest
379.98
294.32
29.10%
353.79
267.74
32.14%
354.01
259.94
36.19%
317.32
244.78
29.63%
Depreciation
39.57
18.51
113.78%
19.02
18.39
3.43%
18.86
17.39
8.45%
18.84
16.61
13.43%
PBT
414.43
309.38
33.96%
380.13
275.57
37.94%
387.84
265.36
46.16%
349.94
241.07
45.16%
Tax
142.20
109.39
29.99%
121.79
94.96
28.25%
140.69
94.14
49.45%
125.93
81.81
53.93%
PAT
272.23
199.99
36.12%
258.34
180.61
43.04%
247.16
171.22
44.35%
224.00
159.25
40.66%
PATM
23.18%
21.37%
23.81%
20.37%
22.86%
19.64%
22.08%
19.17%
EPS
3.20
2.35
36.17%
3.05
2.13
43.19%
2.91
2.03
43.35%
2.64
1.90
38.95%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 09
Mar 08
Mar 07
Mar 06
Net Sales
4,354.69
4,116.32
3,423.36
3,385.40
2,360.23
1,986.42
2,100.46
161.01
78.79
42.54
20.39
Net Sales Growth
23.53%
20.24%
1.12%
43.44%
18.82%
-5.43%
1204.55%
104.35%
85.21%
108.63%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
4,354.69
4,116.32
3,423.36
3,385.40
2,360.23
1,986.42
2,100.46
161.01
78.79
42.54
20.39
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
1,382.61
1,356.87
1,400.09
1,011.34
819.68
648.50
678.31
78.36
31.87
17.51
6.59
Power & Fuel Cost
-
23.18
21.29
19.14
17.97
16.03
15.13
1.15
0.56
0.30
0.16
% Of Sales
-
0.56%
0.62%
0.57%
0.76%
0.81%
0.72%
0.71%
0.71%
0.71%
0.78%
Employee Cost
-
720.11
616.71
502.58
430.09
314.54
323.55
27.63
11.27
6.01
2.44
% Of Sales
-
17.49%
18.01%
14.85%
18.22%
15.83%
15.40%
17.16%
14.30%
14.13%
11.97%
Manufacturing Exp.
-
276.81
225.43
198.92
173.32
150.39
141.59
9.33
4.41
2.56
0.99
% Of Sales
-
6.72%
6.59%
5.88%
7.34%
7.57%
6.74%
5.79%
5.60%
6.02%
4.86%
General & Admin Exp.
-
295.90
290.36
179.34
156.63
146.10
158.54
21.06
12.50
5.36
2.43
% Of Sales
-
7.19%
8.48%
5.30%
6.64%
7.35%
7.55%
13.08%
15.86%
12.60%
11.92%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
64.05
267.58
130.49
59.63
37.47
54.63
20.35
3.69
3.58
0.00
% Of Sales
-
1.56%
7.82%
3.85%
2.53%
1.89%
2.60%
12.64%
4.68%
8.42%
3.58%
EBITDA
2,972.09
2,759.45
2,023.27
2,374.06
1,540.55
1,337.92
1,422.15
82.65
46.92
25.03
13.80
EBITDA Margin
68.25%
67.04%
59.10%
70.13%
65.27%
67.35%
67.71%
51.33%
59.55%
58.84%
67.68%
Other Income
61.67
62.52
89.66
23.52
11.00
7.00
11.37
4.96
1.79
1.67
0.09
Interest
1,405.10
1,319.44
1,027.66
1,168.70
947.39
877.23
1,026.60
38.59
14.35
8.98
7.18
Depreciation
96.29
75.23
68.26
63.15
55.78
54.02
63.90
3.37
1.83
1.07
0.48
PBT
1,532.34
1,427.29
1,017.01
1,165.72
548.38
413.67
343.02
45.63
32.53
16.64
6.23
Tax
530.61
497.81
348.60
407.23
193.22
142.20
117.04
16.01
11.17
5.84
2.17
Tax Rate
34.63%
34.88%
34.28%
34.93%
35.23%
34.38%
34.12%
35.09%
34.34%
35.10%
34.83%
PAT
1,001.73
929.49
670.90
755.85
353.37
271.32
225.98
29.63
21.36
10.81
4.06
PAT before Minority Interest
993.79
929.49
668.41
758.49
355.16
271.48
225.98
29.63
21.36
10.81
4.06
Minority Interest
-7.94
0.00
2.49
-2.64
-1.79
-0.16
0.00
0.00
0.00
0.00
0.00
PAT Margin
23.00%
22.58%
19.60%
22.33%
14.97%
13.66%
10.76%
18.40%
27.11%
25.41%
19.91%
PAT Growth
40.88%
38.54%
-11.24%
113.90%
30.24%
20.06%
662.67%
38.72%
97.59%
166.26%
 
Unadjusted EPS
11.80
11.03
7.97
8.98
4.20
3.23
2.69
16.99
19.14
9.68
7.11

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 09
Mar 08
Mar 07
Mar 06
Shareholder's Funds
4,524.65
3,836.20
3,361.79
2,758.04
2,637.80
2,491.74
167.87
93.80
28.57
18.27
Share Capital
168.56
168.51
168.38
168.24
173.24
168.24
21.26
61.80
15.00
7.50
Total Reserves
4,328.48
3,667.70
3,193.41
2,589.80
2,464.56
2,323.50
143.62
32.00
13.57
10.77
Non-Current Liabilities
5,606.31
2,667.89
3,168.72
1,683.59
1,721.05
1,698.30
449.73
174.54
93.39
65.78
Secured Loans
5,415.13
2,640.71
3,116.01
1,508.21
1,369.38
1,123.48
371.24
135.11
51.19
47.37
Unsecured Loans
187.54
55.54
6.40
91.80
272.53
331.16
79.85
39.39
42.09
18.27
Long Term Provisions
0.00
7.18
10.55
3.19
0.72
0.00
0.00
0.00
0.00
0.00
Current Liabilities
10,188.26
10,597.73
8,520.27
8,332.94
7,211.06
6,619.52
41.10
24.24
25.34
26.24
Trade Payables
132.66
53.46
73.36
25.07
25.92
36.34
9.11
2.63
1.72
1.05
Other Current Liabilities
308.18
2,528.04
2,011.17
1,465.33
1,834.91
1,270.77
25.18
19.13
20.22
18.99
Short Term Borrowings
9,692.66
7,827.47
6,280.94
6,767.42
5,299.77
5,212.79
0.00
0.00
0.00
0.00
Short Term Provisions
54.77
188.77
154.81
75.11
50.46
99.61
6.82
2.47
3.40
6.20
Total Liabilities
20,365.14
17,128.50
15,074.62
12,795.77
11,585.30
10,809.56
658.70
292.58
147.30
110.29
Net Block
366.50
310.00
221.88
230.33
205.54
202.13
27.78
16.35
10.72
5.13
Gross Block
500.96
693.99
544.58
520.81
448.41
399.70
35.56
20.86
13.42
6.77
Accumulated Depreciation
134.46
383.99
322.69
290.48
242.88
197.57
7.79
4.51
2.70
1.63
Non Current Assets
781.41
1,742.64
1,164.76
902.72
516.84
402.95
29.11
18.79
13.26
5.16
Capital Work in Progress
0.89
0.15
0.63
0.00
1.10
4.52
0.26
0.00
0.00
0.00
Non Current Investment
173.84
5.05
5.05
5.05
5.05
5.00
1.07
2.44
2.54
0.02
Long Term Loans & Adv.
170.71
161.97
115.85
135.07
155.94
160.68
0.00
0.00
0.00
0.00
Other Non Current Assets
69.47
65.39
62.73
48.49
43.18
28.47
0.00
0.00
0.00
0.00
Current Assets
19,583.74
15,385.86
13,909.88
11,893.05
11,068.46
10,406.61
629.59
273.79
134.04
105.14
Current Investments
0.00
0.00
0.00
44.01
211.82
790.60
0.00
-0.01
-0.14
1.53
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.23
Sundry Debtors
2.71
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.68
Cash & Bank
1,164.19
698.64
555.43
604.48
792.11
844.47
113.40
67.90
21.89
34.23
Other Current Assets
18,416.83
373.51
362.36
400.42
10,064.54
8,771.54
516.19
205.91
112.29
68.47
Short Term Loans & Adv.
17,908.89
14,313.70
12,992.10
10,844.15
9,447.92
8,182.87
448.60
186.79
96.95
64.57
Net Current Assets
9,395.47
4,788.13
5,389.61
3,560.11
3,857.40
3,787.09
588.49
249.55
108.70
78.89
Total Assets
20,365.15
17,128.50
15,074.64
12,795.77
11,585.30
10,809.56
658.70
292.58
147.30
110.30

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 09
Mar 08
Mar 07
Mar 06
Cash From Operating Activity
-343.04
-1,072.03
-1,270.69
-1,041.95
-887.76
2,924.01
-234.73
-57.09
-26.09
32.92
PBT
1,427.29
1,017.01
1,165.72
548.38
413.67
343.02
45.63
32.53
16.64
0.00
Adjustment
1,341.56
248.96
157.69
94.45
73.92
1,073.39
52.69
18.04
10.87
6.87
Changes in Working Capital
-2,572.95
-1,912.86
-2,177.10
-1,502.66
-1,234.68
1,633.29
-315.30
-97.31
-48.75
28.01
Cash after chg. in Working capital
195.91
-646.88
-853.69
-859.82
-747.09
3,049.70
-216.97
-46.75
-21.24
34.88
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-538.95
-425.15
-417.00
-182.13
-140.67
-125.70
-17.76
-10.34
-4.84
-1.96
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-369.62
-252.00
-24.90
71.63
598.29
-4.94
-9.66
-5.85
-6.36
-2.39
Net Fixed Assets
188.23
-141.49
-16.74
-62.14
-13.85
-363.60
-15.01
-7.44
-6.65
-2.38
Net Investments
-635.87
-50.79
0.00
55.27
432.50
-810.89
1.86
-0.03
-0.85
-0.40
Others
78.02
-59.72
-8.16
78.50
179.64
1,169.55
3.49
1.62
1.14
0.39
Cash from Financing Activity
1,068.76
1,361.86
1,211.33
772.42
264.85
-2,922.74
289.89
108.94
20.11
1.80
Net Cash Inflow / Outflow
356.10
37.83
-84.27
-197.91
-24.62
-3.67
45.50
46.01
-12.34
32.33
Opening Cash & Equivalents
484.28
342.76
427.03
676.73
650.95
647.36
67.90
21.89
34.23
1.90
Closing Cash & Equivalent
840.38
380.59
342.76
478.99
676.73
650.95
113.40
67.90
21.89
34.23

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 09
Mar 08
Mar 07
Mar 06
Book Value (Rs.)
53.36
45.53
39.93
32.79
31.30
29.62
4.66
1.95
1.12
0.74
ROA
4.99%
4.15%
5.44%
2.91%
2.42%
3.94%
6.23%
9.71%
8.39%
3.99%
ROE
22.43%
18.57%
24.79%
13.18%
10.60%
17.04%
29.06%
63.22%
52.91%
29.98%
ROCE
15.16%
13.29%
17.46%
12.64%
11.98%
25.12%
18.99%
24.03%
24.91%
15.82%
Fixed Asset Turnover
9.43
5.53
6.36
4.87
4.68
9.65
5.71
4.60
4.21
3.65
Receivable days
0.17
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
9.77
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
10.32
Payable days
41.17
24.48
22.73
13.66
21.12
15.16
50.18
42.45
49.32
69.94
Cash Conversion Cycle
-41.00
-24.48
-22.73
-13.66
-21.12
-15.16
-50.18
-42.45
-49.32
-49.84
Total Debt/Equity
3.40
3.28
3.27
3.49
3.27
3.13
2.74
1.86
3.26
3.59
Interest Cover
2.08
1.99
2.00
1.58
1.47
1.33
2.18
3.27
2.85
1.87

News Update


  • Manappuram Finance to raise up to Rs 465 crore via NCDs
    24th Sep 2019, 09:45 AM

    The Financial Resources and Management Committee of the Board of Directors of the company’s meeting will be held on September 26, 2019 to consider the same

    Read More
  • Manappuram Finance acquires 99.81% share of Manappuram Comptech & Consultants
    31st Aug 2019, 12:48 PM

    Acquisition of Remaining 0.19% is under process

    Read More
  • Manappuram Finance’s arm achieves dual milestones
    26th Aug 2019, 11:01 AM

    This was accomplished by disbursing microfinance loans to over 450,000 women members

    Read More
  • Manappuram Finance - Quarterly Results
    13th Aug 2019, 16:30 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.