Nifty
Sensex
:
:
10799.65
36674.52
36.00 (0.33%)
187.24 (0.51%)

Finance - Gold NBFC

Rating :
75/99  (View)

BSE: 531213 | NSE: MANAPPURAM

162.65
1.05 (0.65%)
07-Jul-2020 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  162.45
  •  163.20
  •  159.55
  •  161.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  8020247
  •  13044.93
  •  194.80
  •  74.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 13,658.05
  • 9.31
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 27,789.18
  • 1.33%
  • 2.38

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 35.05%
  • 1.04%
  • 13.49%
  • FII
  • DII
  • Others
  • 39.5%
  • 7.40%
  • 3.52%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 21.95
  • 15.69
  • 6.73

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 21.92
  • 15.58
  • 3.05

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 20.77
  • 27.92
  • 7.14

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.90
  • 11.31
  • 11.66

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.92
  • 2.05
  • 2.30

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.29
  • 8.09
  • 8.27

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Net Sales
1,605
1,148
40%
1,399
1,081
29%
1,287
1,014
27%
1,174
936
25%
Expenses
460
359
28%
382
340
12%
355
341
4%
351
325
8%
EBITDA
1,146
789
45%
1,017
741
37%
932
673
38%
823
611
35%
EBIDTM
71%
69%
73%
69%
72%
66%
70%
65%
Other Income
13
18
-30%
15
20
-22%
47
13
262%
11
11
-7%
Interest
581
379
53%
447
354
26%
425
317
34%
380
294
29%
Depreciation
44
19
130%
41
19
117%
40
19
112%
40
19
114%
PBT
534
409
30%
544
388
40%
514
350
47%
414
309
34%
Tax
136
132
3%
142
141
1%
107
126
-15%
142
109
30%
PAT
398
277
44%
402
247
63%
408
224
82%
272
200
36%
PATM
25%
24%
29%
23%
32%
22%
23%
21%
EPS
4.71
3.28
44%
4.76
2.92
63%
4.82
2.65
82%
3.22
2.37
36%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 09
Mar 08
Mar 07
Mar 06
Net Sales
5,465
4,116
3,421
3,385
2,360
1,986
2,100
161
79
43
20
Net Sales Growth
31%
20%
1%
43%
19%
-5%
1,205%
104%
85%
109%
 
Cost Of Goods Sold
0
0
0
0
0
0
0
0
0
0
0
Gross Profit
5,465
4,116
3,421
3,385
2,360
1,986
2,100
161
79
43
20
GP Margin
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
1,547
1,357
1,344
1,011
820
648
678
78
32
18
7
Power & Fuel Cost
-
23
21
19
18
16
15
1
1
0
0
% Of Sales
-
1%
1%
1%
1%
1%
1%
1%
1%
1%
1%
Employee Cost
-
720
626
503
430
315
324
28
11
6
2
% Of Sales
-
17%
18%
15%
18%
16%
15%
17%
14%
14%
12%
Manufacturing Exp.
-
277
229
199
173
150
142
9
4
3
1
% Of Sales
-
7%
7%
6%
7%
8%
7%
6%
6%
6%
5%
General & Admin Exp.
-
296
301
179
157
146
159
21
12
5
2
% Of Sales
-
7%
9%
5%
7%
7%
8%
13%
16%
13%
12%
Selling & Distn. Exp.
-
0
0
0
0
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
64
188
130
60
37
55
20
4
4
0
% Of Sales
-
2%
6%
4%
3%
2%
3%
13%
5%
8%
4%
EBITDA
3,918
2,759
2,077
2,374
1,541
1,338
1,422
83
47
25
14
EBITDA Margin
72%
67%
61%
70%
65%
67%
68%
51%
60%
59%
68%
Other Income
86
63
58
24
11
7
11
5
2
2
0
Interest
1,832
1,319
1,030
1,169
947
877
1,027
39
14
9
7
Depreciation
164
75
68
63
56
54
64
3
2
1
0
PBT
2,007
1,427
1,037
1,166
548
414
343
46
33
17
6
Tax
527
498
361
407
193
142
117
16
11
6
2
Tax Rate
26%
35%
35%
35%
35%
34%
34%
35%
34%
35%
35%
PAT
1,480
929
676
756
353
271
226
30
21
11
4
PAT before Minority Interest
1,468
929
676
758
355
271
226
30
21
11
4
Minority Interest
-13
0
0
-3
-2
0
0
0
0
0
0
PAT Margin
27%
23%
20%
22%
15%
14%
11%
18%
27%
25%
20%
PAT Growth
56%
38%
-11%
114%
30%
20%
663%
39%
98%
166%
 
EPS
17.52
11.00
8.00
8.94
4.18
3.21
2.67
0.35
0.25
0.13
0.05

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 09
Mar 08
Mar 07
Mar 06
Shareholder's Funds
4,525
3,813
3,362
2,758
2,638
2,492
168
94
29
18
Share Capital
169
169
168
168
173
168
21
62
15
8
Total Reserves
4,328
3,621
3,193
2,590
2,465
2,324
144
32
14
11
Non-Current Liabilities
5,606
4,727
3,169
1,684
1,721
1,698
450
175
93
66
Secured Loans
5,415
4,569
3,116
1,508
1,369
1,123
371
135
51
47
Unsecured Loans
188
211
6
92
273
331
80
39
42
18
Long Term Provisions
0
0
11
3
1
0
0
0
0
0
Current Liabilities
10,188
8,351
8,520
8,333
7,211
6,620
41
24
25
26
Trade Payables
133
118
73
25
26
36
9
3
2
1
Other Current Liabilities
308
360
2,011
1,465
1,835
1,271
25
19
20
19
Short Term Borrowings
9,693
7,827
6,281
6,767
5,300
5,213
0
0
0
0
Short Term Provisions
55
45
155
75
50
100
7
2
3
6
Total Liabilities
20,365
16,920
15,075
12,796
11,585
10,810
659
293
147
110
Net Block
366
310
222
230
206
202
28
16
11
5
Gross Block
501
372
545
521
448
400
36
21
13
7
Accumulated Depreciation
134
62
323
290
243
198
8
5
3
2
Non Current Assets
781
494
1,165
903
517
403
29
19
13
5
Capital Work in Progress
1
0
1
0
1
5
0
0
0
0
Non Current Investment
174
5
5
5
5
5
1
2
3
0
Long Term Loans & Adv.
171
113
116
135
156
161
0
0
0
0
Other Non Current Assets
69
66
63
48
43
28
0
0
0
0
Current Assets
19,584
16,426
13,910
11,893
11,068
10,407
630
274
134
105
Current Investments
0
0
0
44
212
791
0
0
0
2
Inventories
0
0
0
0
0
0
0
0
0
0
Sundry Debtors
3
1
0
0
0
0
0
0
0
1
Cash & Bank
1,164
724
555
604
792
844
113
68
22
34
Other Current Assets
18,417
370
362
400
10,065
8,772
516
206
112
68
Short Term Loans & Adv.
17,909
15,330
12,992
10,844
9,448
8,183
449
187
97
65
Net Current Assets
9,395
8,075
5,390
3,560
3,857
3,787
588
250
109
79
Total Assets
20,365
16,920
15,075
12,796
11,585
10,810
659
293
147
110

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 09
Mar 08
Mar 07
Mar 06
Cash From Operating Activity
-343
-33
-1,271
-1,042
-888
2,924
-235
-57
-26
33
PBT
1,427
1,037
1,166
548
414
343
46
33
17
0
Adjustment
1,342
1,262
158
94
74
1,073
53
18
11
7
Changes in Working Capital
-2,573
-1,943
-2,177
-1,503
-1,235
1,633
-315
-97
-49
28
Cash after chg. in Working capital
196
356
-854
-860
-747
3,050
-217
-47
-21
35
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-539
-389
-417
-182
-141
-126
-18
-10
-5
-2
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-370
-148
-25
72
598
-5
-10
-6
-6
-2
Net Fixed Assets
-125
171
-17
-62
-14
-364
-15
-7
-7
-2
Net Investments
-633
-54
0
55
432
-811
2
0
-1
0
Others
388
-265
-8
78
180
1,170
3
2
1
0
Cash from Financing Activity
1,069
293
1,211
772
265
-2,923
290
109
20
2
Net Cash Inflow / Outflow
356
112
-84
-198
-25
-4
46
46
-12
32
Opening Cash & Equivalents
484
373
427
677
651
647
68
22
34
2
Closing Cash & Equivalent
840
484
343
479
677
651
113
68
22
34

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 09
Mar 08
Mar 07
Mar 06
Book Value (Rs.)
53
45
40
33
31
30
5
2
1
1
ROA
5%
4%
5%
3%
2%
4%
6%
10%
8%
4%
ROE
22%
19%
25%
13%
11%
17%
29%
63%
53%
30%
ROCE
15%
13%
17%
13%
12%
25%
19%
24%
25%
16%
Fixed Asset Turnover
9.43
7.46
6.36
4.87
4.68
9.65
5.71
4.60
4.21
3.65
Receivable days
0
0
0
0
0
0
0
0
0
10
Inventory Days
0
0
0
0
0
0
0
0
0
10
Payable days
41
36
23
14
21
15
50
42
49
70
Cash Conversion Cycle
-41
-36
-23
-14
-21
-15
-50
-42
-49
-50
Total Debt/Equity
3.40
3.33
3.27
3.49
3.27
3.13
2.74
1.86
3.26
3.59
Interest Cover
2
2
2
2
1
1
2
3
3
2

News Update


  • Manappuram Finance gets nod to raise Rs 300 crore via NCDs
    6th Jul 2020, 14:45 PM

    The Financial Resources and Management Committee of the Board of Directors of the company at their meeting held July 06, 2020, approved the same

    Read More
  • Manappuram Finance planning to raise funds through various options of borrowings
    25th Jun 2020, 12:46 PM

    Financial Resources and Management Committee/Debenture Committee of the Board of Directors of the Company will consider and approve such issuances of debt securities during the month ending July 31, 2020

    Read More
  • Manappuram Finance raises Rs 150 crore via NCDs
    23rd Jun 2020, 12:21 PM

    The company has raised funds on a private placement basis

    Read More
  • Manappuram Finance gets nod to raise Rs 350 crore through NCDs
    18th Jun 2020, 11:27 AM

    The Financial Resources and Management Committee of the Board of Directors of the company at their meeting held June 18, 2020, approved the same

    Read More
  • Manappuram Finance raises Rs 250 crore via NCD’s
    12th Jun 2020, 13:20 PM

    The company has raised money on a private placement basis

    Read More
  • Manappuram Finance gets nod to raise funds up to Rs 250 crore via NCDs
    10th Jun 2020, 10:37 AM

    The Financial Resources and Management Committee of the Board of Directors of the company on June 10, 2020 approved the same

    Read More
  • Manappuram Finance gets nod to raise Rs 500 crore via NCDs
    27th May 2020, 15:06 PM

    The company has received approval from Board of Directors of the company

    Read More
  • Manappuram Finance looking at flat growth in gold loan business in first two-quarters of FY21
    18th May 2020, 11:15 AM

    The gold loan financier, however, expects pick up in gold loans in the second half of FY21 if economic activity, which has come to a standstill, restarts fully

    Read More
  • Manappuram Finance - Quarterly Results
    14th May 2020, 12:00 AM

    Read More
  • Manappuram Finance planning to raise funds via NCDs
    5th May 2020, 09:21 AM

    The meeting of the Financial Resources and Management Committee of the Board of Directors of the company will be held on May 08, 2020

    Read More
  • Manappuram Finance gets nod to raise Rs 500 crore through NCD’s
    28th Apr 2020, 11:00 AM

    The Financial Resources and Management Committee of the Board of Directors of the Company held on April 27, 2020 approved the same

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.