Nifty
Sensex
:
:
10799.65
36674.52
36.00 (0.33%)
187.24 (0.51%)

Automobiles - Passenger Cars

Rating :
67/99  (View)

BSE: 532500 | NSE: MARUTI

6226.75
103.15 (1.68%)
07-Jul-2020 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  6140.00
  •  6250.00
  •  6092.65
  •  6123.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1799721
  •  112064.13
  •  7758.70
  •  4001.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 185,028.57
  • 32.60
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 185,000.37
  • 1.31%
  • 3.74

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 56.28%
  • 0.79%
  • 3.45%
  • FII
  • DII
  • Others
  • 21.63%
  • 7.06%
  • 10.79%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.27
  • 11.12
  • 8.13

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.00
  • 9.94
  • 1.19

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.40
  • 14.61
  • 0.71

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 28.69
  • 31.07
  • 29.38

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.66
  • 5.55
  • 5.49

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.04
  • 16.81
  • 17.12

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Net Sales
18,208
21,473
-15%
20,722
19,681
5%
16,998
22,444
-24%
19,733
22,471
-12%
Expenses
16,660
19,208
-13%
18,617
17,749
5%
15,388
19,011
-19%
17,683
19,120
-8%
EBITDA
1,548
2,265
-32%
2,105
1,932
9%
1,610
3,433
-53%
2,050
3,351
-39%
EBIDTM
8%
11%
10%
10%
9%
15%
10%
15%
Other Income
880
868
1%
784
918
-15%
906
526
72%
764
273
180%
Interest
29
8
239%
22
21
7%
28
26
10%
55
21
163%
Depreciation
824
811
2%
859
768
12%
926
722
28%
919
720
28%
PBT
1,576
2,314
-32%
2,008
2,060
-3%
1,561
3,211
-51%
1,840
2,883
-36%
Tax
296
524
-43%
439
571
-23%
214
971
-78%
476
907
-48%
PAT
1,280
1,790
-29%
1,569
1,489
5%
1,348
2,241
-40%
1,363
1,975
-31%
PATM
7%
8%
8%
8%
8%
10%
7%
9%
EPS
42.35
59.24
-29%
51.93
49.30
5%
44.61
74.17
-40%
45.13
65.39
-31%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
75,660
86,068
79,809
68,085
57,589
50,801
44,542
44,304
36,090
37,156
29,592
Net Sales Growth
-12%
8%
17%
18%
13%
14%
1%
23%
-3%
26%
 
Cost Of Goods Sold
54,002
60,264
54,986
46,742
38,706
35,615
31,853
33,051
28,512
28,761
22,491
Gross Profit
21,658
25,805
24,823
21,343
18,883
15,187
12,689
11,253
7,578
8,395
7,101
GP Margin
29%
30%
31%
31%
33%
30%
28%
25%
21%
23%
24%
Total Expenditure
68,347
75,187
67,845
57,830
48,760
44,026
39,281
40,021
33,608
33,475
26,088
Power & Fuel Cost
-
863
673
519
694
714
596
495
230
210
217
% Of Sales
-
1%
1%
1%
1%
1%
1%
1%
1%
1%
1%
Employee Cost
-
3,285
2,863
2,360
2,000
1,671
1,424
1,120
878
732
553
% Of Sales
-
4%
4%
3%
3%
3%
3%
3%
2%
2%
2%
Manufacturing Exp.
-
4,390
4,328
4,334
3,732
3,031
2,834
2,790
1,985
2,048
1,356
% Of Sales
-
5%
5%
6%
6%
6%
6%
6%
6%
6%
5%
General & Admin Exp.
-
569
388
292
225
160
147
150
109
111
77
% Of Sales
-
1%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Selling & Distn. Exp.
-
3,323
2,600
1,971
1,820
1,465
1,196
1,179
996
962
999
% Of Sales
-
4%
3%
3%
3%
3%
3%
3%
3%
3%
3%
Miscellaneous Exp.
-
2,493
2,006
1,612
1,583
1,371
1,232
1,235
899
677
999
% Of Sales
-
3%
3%
2%
3%
3%
3%
3%
2%
2%
1%
EBITDA
7,313
10,881
11,964
10,254
8,828
6,775
5,261
4,284
2,482
3,681
3,503
EBITDA Margin
10%
13%
15%
15%
15%
13%
12%
10%
7%
10%
12%
Other Income
3,334
2,684
2,145
2,393
1,541
934
774
874
887
514
1,042
Interest
134
76
346
89
82
218
184
198
62
29
37
Depreciation
3,528
3,021
2,760
2,604
2,822
2,515
2,116
1,890
1,162
1,031
841
PBT
6,984
10,468
11,004
9,954
7,466
4,976
3,734
3,070
2,145
3,135
3,667
Tax
1,425
2,973
3,286
2,616
2,088
1,185
902
622
512
828
1,122
Tax Rate
20%
28%
30%
26%
28%
24%
24%
20%
24%
26%
31%
PAT
5,559
7,493
7,717
7,337
5,377
3,789
2,830
2,447
1,634
2,307
2,545
PAT before Minority Interest
5,558
7,495
7,717
7,338
5,378
3,791
2,832
2,449
1,634
2,307
2,545
Minority Interest
-2
-2
-1
-1
-1
-1
-2
-1
0
0
0
PAT Margin
7%
9%
10%
11%
9%
7%
6%
6%
5%
6%
9%
PAT Growth
-26%
-3%
5%
36%
42%
34%
16%
50%
-29%
-9%
 
EPS
184.02
248.04
255.44
242.87
177.99
125.44
93.68
81.01
54.08
76.37
84.24

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
47,092
42,559
37,075
30,616
24,318
21,496
19,028
15,675
14,309
12,183
Share Capital
151
151
151
151
151
151
151
144
144
144
Total Reserves
46,941
42,408
36,924
30,465
24,167
21,345
18,877
15,530
14,164
12,038
Non-Current Liabilities
2,698
2,224
1,633
1,051
1,164
1,672
1,607
749
693
1,052
Secured Loans
0
0
0
0
0
0
0
0
0
36
Unsecured Loans
8
10
0
0
278
627
705
170
275
869
Long Term Provisions
40
26
22
15
296
201
226
169
140
0
Current Liabilities
14,160
15,448
13,237
11,044
8,981
8,295
6,871
6,676
4,105
3,649
Trade Payables
9,638
10,499
8,369
7,409
5,514
4,999
4,277
3,466
2,692
2,343
Other Current Liabilities
3,075
3,423
3,131
2,363
2,058
1,385
1,088
1,594
996
683
Short Term Borrowings
150
111
484
77
52
1,238
864
1,092
40
0
Short Term Provisions
1,298
1,415
1,253
1,195
1,356
673
642
524
376
623
Total Liabilities
63,969
60,248
51,960
42,726
34,477
31,476
27,517
23,099
19,106
16,884
Net Block
15,437
13,389
13,311
12,530
12,490
11,034
10,022
7,746
5,672
5,171
Gross Block
26,365
21,458
18,680
15,343
26,902
23,105
20,152
15,056
11,953
10,608
Accumulated Depreciation
10,928
8,069
5,370
2,813
14,412
12,071
10,131
7,310
6,281
5,437
Non Current Assets
51,596
52,318
43,162
34,774
25,782
16,902
16,342
11,857
9,360
7,687
Capital Work in Progress
1,607
2,132
1,252
1,007
1,890
2,640
1,966
943
879
392
Non Current Investment
32,458
34,906
26,972
19,534
9,992
1,521
2,171
1,791
1,444
2,124
Long Term Loans & Adv.
464
690
429
536
1,367
1,653
1,288
1,346
1,311
0
Other Non Current Assets
1,630
1,201
1,199
1,167
44
54
895
32
54
0
Current Assets
12,373
7,930
8,798
7,951
8,695
14,574
11,175
11,242
9,746
9,196
Current Investments
5,046
1,217
2,179
1,141
3,306
9,006
5,250
4,754
3,996
5,273
Inventories
3,323
3,160
3,264
3,133
2,745
1,763
1,887
1,838
1,439
1,228
Sundry Debtors
2,313
1,465
1,203
1,323
1,144
1,489
1,536
1,007
881
849
Cash & Bank
188
74
24
51
43
649
815
2,463
2,532
163
Other Current Assets
1,504
179
176
235
1,456
1,667
1,688
1,180
899
1,684
Short Term Loans & Adv.
1,333
1,834
1,954
2,068
1,202
1,284
1,134
799
703
1,595
Net Current Assets
-1,788
-7,518
-4,439
-3,093
-286
6,279
4,304
4,566
5,642
5,547
Total Assets
63,969
60,248
51,960
42,726
34,477
31,476
27,517
23,099
19,106
16,884

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
6,601
11,788
10,282
8,482
6,539
4,995
4,059
2,655
3,071
3,168
PBT
10,624
11,167
10,127
7,585
4,976
3,734
3,070
2,145
3,135
3,667
Adjustment
436
869
286
1,350
1,803
1,377
1,463
499
756
686
Changes in Working Capital
-1,315
2,808
2,192
1,460
835
742
76
338
169
-151
Cash after chg. in Working capital
9,745
14,844
12,605
10,394
7,614
5,853
4,610
2,982
4,060
4,202
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-3,144
-3,056
-2,323
-1,912
-1,075
-858
-551
-327
-989
-1,034
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-3,540
-8,302
-9,173
-7,230
-4,581
-4,997
-3,224
-3,181
-10
-5,068
Net Fixed Assets
-4,380
-3,638
-3,583
12,016
-3,021
-3,582
-6,065
-3,076
-1,806
-1,212
Net Investments
-1,225
-6,809
-8,549
-7,118
-2,696
-3,040
-931
-1,041
2,070
-4,003
Others
2,064
2,146
2,959
-12,128
1,136
1,624
3,772
936
-274
148
Cash from Financing Activity
-2,948
-3,436
-1,129
-1,237
-2,004
-74
-979
610
-691
76
Net Cash Inflow / Outflow
113
50
-20
16
-45
-76
-144
84
2,369
-1,824
Opening Cash & Equivalents
73
23
43
28
89
165
203
119
163
1,987
Closing Cash & Equivalent
186
73
23
43
43
89
165
203
2,532
163

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
1,559
1,409
1,228
1,014
805
712
630
542
495
422
ROA
12%
14%
16%
14%
11%
10%
10%
8%
13%
16%
ROE
17%
19%
22%
20%
17%
14%
14%
11%
17%
23%
ROCE
23%
28%
29%
27%
21%
18%
17%
14%
23%
32%
Fixed Asset Turnover
3.60
4.09
4.54
3.08
2.24
2.30
2.83
2.97
3.67
3.33
Receivable days
8
6
6
7
9
11
9
9
8
10
Inventory Days
14
14
15
16
15
13
14
15
12
12
Payable days
49
51
49
47
42
42
35
33
27
34
Cash Conversion Cycle
-27
-30
-28
-24
-19
-18
-12
-10
-8
-11
Total Debt/Equity
0.00
0.00
0.01
0.01
0.03
0.09
0.08
0.09
0.03
0.07
Interest Cover
139
33
112
92
24
21
17
36
108
99

News Update


  • Maruti Suzuki India partners with Axis Bank to offer easy financing options
    7th Jul 2020, 10:34 AM

    Axis Bank is one of the key partners of Maruti Suzuki for dealer inventory as well as retail financing solutions

    Read More
  • Maruti Suzuki India launches vehicle lease subscription services
    2nd Jul 2020, 14:16 PM

    Through this, the company would offer cars for subscription as a pilot project in Gurugram and Bengaluru

    Read More
  • Maruti Suzuki posts total sales of 57,428 units in June 2020
    1st Jul 2020, 12:15 PM

    In addition, the company exported 4,289 units in June 2020

    Read More
  • Maruti Suzuki launches distinctive loyalty program ‘Maruti Suzuki Rewards’
    24th Jun 2020, 10:43 AM

    This first-of-its kind loyalty program will cover all passenger vehicle customers from ARENA, NEXA and True Value outlets

    Read More
  • Maruti Suzuki introduces BS6 compliant S-CNG variant of mini SUV-SPRESSO
    23rd Jun 2020, 08:54 AM

    The SPRESSO factory fitted S-CNG variant offers enhanced safety, improved performance and unmatched convenience

    Read More
  • Maruti Suzuki India partners with Karur Vysya Bank
    17th Jun 2020, 10:49 AM

    Under the partnership with Karur Vysya Bank, Maruti Suzuki customers can avail multiple attractive finance schemes and longer repayment loan terms to own a new car

    Read More
  • Maruti Suzuki collaborates with IndusInd Bank
    17th Jun 2020, 08:57 AM

    The collaboration aims to arrange attractive finance schemes to help customers buy their favourite car

    Read More
  • Maruti Suzuki’s Alto continues its leadership for 16 consecutive years
    16th Jun 2020, 12:47 PM

    Launched in September 2000, Alto witnessed a consistent rise in popularity over the years to become a symbol of pride for the Indian car buyers

    Read More
  • Maruti Suzuki rolls out BS6 compliant S-CNG variant of Celerio
    12th Jun 2020, 14:32 PM

    This is aligned to the Company’s vision of Mission Green Million, originally announced at the Auto Expo 2020

    Read More
  • Maruti Suzuki partners with Mahindra Finance
    9th Jun 2020, 10:30 AM

    Maruti Suzuki customers can avail wide options for getting their car financed from Mahindra Finance

    Read More
  • Maruti Suzuki sells over 1 lakh factory fitted CNG vehicles in FY20
    6th Jun 2020, 10:17 AM

    The company has achieved highest ever sales of eco-friendly CNG-powered cars in FY 2019-20

    Read More
  • Maruti Suzuki commissions 5 MW carport style photovoltaic solar power plant in Gurugram
    5th Jun 2020, 11:48 AM

    With the latest project, Maruti Suzuki’s total solar power capacity has increased to 6.3 MW

    Read More
  • Maruti Suzuki introduces ‘Health and Hygiene’ range of genuine accessories
    4th Jun 2020, 11:15 AM

    Maruti Suzuki Genuine Accessories come at an affordable range from Rs 10 to Rs 650

    Read More
  • Maruti Suzuki India posts total sales of 18,539 units in May
    1st Jun 2020, 10:45 AM

    The company exported 4,651 units following resumption of port operations at Mundra and Mumbai port

    Read More
  • Maruti Suzuki extends free service, warranty to customers
    30th May 2020, 10:58 AM

    This initiative will give an opportunity to the customers who could not avail the previous service and warranty benefits due to lockdown

    Read More
  • Maruti Suzuki, HDFC Bank partner for consumer finance schemes
    28th May 2020, 10:44 AM

    The loans will be sanctioned as per applicable policy of HDFC Bank

    Read More
  • Maruti Suzuki partners with ICICI Bank to offer customised auto retail financing solutions
    26th May 2020, 15:17 PM

    Under this association, ICICI Bank is offering a bouquet of attractive finance schemes to the company’s customers to help them overcome the current financial challenges

    Read More
  • Maruti Suzuki issues safety norms for True Value
    26th May 2020, 11:15 AM

    These have been implemented in line with Government of India advisories on COVID 19

    Read More
  • Maruti Suzuki launches BS6 compliant SCNG variant of Super Carry
    22nd May 2020, 13:40 PM

    Venturing into green mobility with introduction of CNG vehicles in 2010, the company offers an unmatched array of green vehicles

    Read More
  • Maruti Suzuki ties up with Cholamandalam Investment & Finance Company
    22nd May 2020, 11:57 AM

    A two-month deferment of EMI will bring advantage to car customers who currently are under resource crunch amidst the COVID-19 pandemic

    Read More
  • Maruti Suzuki delivers over 5,000 cars amid lockdown
    19th May 2020, 15:44 PM

    The Company has put in place comprehensive standard operating procedures for its dealerships across the country

    Read More
  • Maruti Suzuki India to restart production at Gurgaon plant
    18th May 2020, 10:59 AM

    All activities would be carried out strictly in accordance with the Government regulations and guidelines

    Read More
  • Maruti Suzuki rolls out detailed standard operating procedures for service centres
    16th May 2020, 10:14 AM

    The company is committed to taking every possible effort to ensure the safety of customers visiting the service centres

    Read More
  • Maruti Suzuki reports fall of 28% in Q4 consolidated net profit
    14th May 2020, 14:42 PM

    Total income of the company decreased by 14.56% at Rs 19087.90 crore for Q4FY20

    Read More
  • Maruti Suzuki gets nod to supply Vitara Brezza to Toyota
    14th May 2020, 12:26 PM

    This will result in incremental sales for the company

    Read More
  • Maruti Suzuki gets nod to acquire Sumitomo’s stake in J.J. Impex
    14th May 2020, 09:02 AM

    After the acquisition, the company shall become the wholly-owned subsidiary of Maruti Suzuki

    Read More
  • Maruti Suzuki - Quarterly Results
    13th May 2020, 12:00 AM

    Read More
  • Maruti Suzuki India resumes operations at Manesar plant
    12th May 2020, 13:15 PM

    The facility has commenced operations on a single shift basis with up to 75% employees allowed currently

    Read More
  • Maruti Suzuki develops Wellness Mitra App to assist employees
    8th May 2020, 14:51 PM

    It has been developed to ensure safety and monitor employees' health on a real time basis

    Read More
  • Maruti Suzuki India to re-start production at Manesar plant from May 12
    7th May 2020, 10:45 AM

    All activities would be carried out strictly in accordance with the government regulations and guidelines

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.