Nifty
Sensex
:
:
12086.70
41009.71
114.90 (0.96%)
428.00 (1.05%)

Automobiles - Passenger Cars

Rating :
69/99  (View)

BSE: 532500 | NSE: MARUTI

7214.95
215.15 (3.07%)
13-Dec-2019 | 3:58PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  7043.95
  •  7249.00
  •  7030.15
  •  6999.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1199360
  •  86533.22
  •  7949.75
  •  5446.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 218,142.58
  • 35.88
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 218,114.38
  • 1.11%
  • 4.77

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 56.21%
  • 0.67%
  • 3.61%
  • FII
  • DII
  • Others
  • 10.1%
  • 4.81%
  • 24.60%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.45
  • 11.47
  • 8.13

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.27
  • 10.36
  • 1.20

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.62
  • 15.11
  • 0.68

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 27.61
  • 29.87
  • 29.68

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.29
  • 5.27
  • 5.57

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.91
  • 16.09
  • 17.05

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Net Sales
16,997.90
0.00
0.00
19,732.60
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
15,388.00
0.00
0.00
17,682.90
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
1,609.90
0.00
0.00
2,049.70
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
9.47%
0.00%
10.39%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
906.40
0.00
0.00
763.70
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
28.40
0.00
0.00
54.80
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
926.50
0.00
0.00
919.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
1,561.40
0.00
0.00
1,839.60
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
213.80
0.00
0.00
476.20
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
1,347.60
0.00
0.00
1,363.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
7.93%
0.00%
6.91%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
46.05
0.00
0.00
45.57
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
86,068.50
79,809.40
68,085.00
57,589.00
50,801.40
44,541.80
44,304.40
36,089.90
37,155.80
29,591.50
Net Sales Growth
-
7.84%
17.22%
18.23%
13.36%
14.05%
0.54%
22.76%
-2.87%
25.56%
 
Cost Of Goods Sold
-
60,263.90
54,986.10
46,742.20
38,706.00
35,614.70
31,853.00
33,051.00
28,511.90
28,760.70
22,490.80
Gross Profit
-
25,804.60
24,823.30
21,342.80
18,883.00
15,186.70
12,688.80
11,253.40
7,578.00
8,395.10
7,100.70
GP Margin
-
29.98%
31.10%
31.35%
32.79%
29.89%
28.49%
25.40%
21.00%
22.59%
24.00%
Total Expenditure
-
75,187.40
67,845.10
57,830.50
48,760.50
44,026.40
39,281.10
40,020.70
33,607.50
33,474.60
26,088.10
Power & Fuel Cost
-
863.30
673.40
518.60
694.10
713.80
595.70
495.10
229.50
210.20
216.60
% Of Sales
-
1.00%
0.84%
0.76%
1.21%
1.41%
1.34%
1.12%
0.64%
0.57%
0.73%
Employee Cost
-
3,285.00
2,863.40
2,360.30
2,000.30
1,671.00
1,423.70
1,120.20
877.90
731.90
552.90
% Of Sales
-
3.82%
3.59%
3.47%
3.47%
3.29%
3.20%
2.53%
2.43%
1.97%
1.87%
Manufacturing Exp.
-
4,390.40
4,328.40
4,334.50
3,732.30
3,031.00
2,833.50
2,790.20
1,984.70
2,047.50
1,355.70
% Of Sales
-
5.10%
5.42%
6.37%
6.48%
5.97%
6.36%
6.30%
5.50%
5.51%
4.58%
General & Admin Exp.
-
569.40
387.70
292.40
224.59
159.50
146.91
150.12
108.58
111.47
77.17
% Of Sales
-
0.66%
0.49%
0.43%
0.39%
0.31%
0.33%
0.34%
0.30%
0.30%
0.26%
Selling & Distn. Exp.
-
3,322.60
2,600.40
1,970.90
1,819.80
1,465.40
1,196.40
1,178.60
995.90
961.80
999.00
% Of Sales
-
3.86%
3.26%
2.89%
3.16%
2.88%
2.69%
2.66%
2.76%
2.59%
3.38%
Miscellaneous Exp.
-
2,492.80
2,005.70
1,611.60
1,583.41
1,371.00
1,231.89
1,235.48
899.01
676.73
999.00
% Of Sales
-
2.90%
2.51%
2.37%
2.75%
2.70%
2.77%
2.79%
2.49%
1.82%
1.44%
EBITDA
-
10,881.10
11,964.30
10,254.50
8,828.50
6,775.00
5,260.70
4,283.70
2,482.40
3,681.20
3,503.40
EBITDA Margin
-
12.64%
14.99%
15.06%
15.33%
13.34%
11.81%
9.67%
6.88%
9.91%
11.84%
Other Income
-
2,683.70
2,144.90
2,393.20
1,540.80
934.10
773.60
873.90
887.00
514.50
1,042.30
Interest
-
75.90
345.80
89.40
81.70
217.80
184.50
197.80
61.60
29.40
37.40
Depreciation
-
3,020.80
2,759.80
2,603.90
2,821.80
2,515.30
2,116.00
1,889.70
1,162.50
1,031.30
841.40
PBT
-
10,468.10
11,003.60
9,954.40
7,465.80
4,976.00
3,733.80
3,070.10
2,145.30
3,135.00
3,666.90
Tax
-
2,973.20
3,286.20
2,616.20
2,087.50
1,185.40
902.20
621.50
511.50
827.90
1,121.90
Tax Rate
-
28.40%
29.86%
26.28%
27.96%
23.82%
24.16%
20.24%
23.84%
26.41%
30.60%
PAT
-
7,493.40
7,716.70
7,337.10
5,377.20
3,789.40
2,830.00
2,447.30
1,633.80
2,307.10
2,545.00
PAT before Minority Interest
-
7,494.90
7,717.40
7,338.20
5,378.30
3,790.60
2,831.60
2,448.60
1,633.80
2,307.10
2,545.00
Minority Interest
-
-1.50
-0.70
-1.10
-1.10
-1.20
-1.60
-1.30
0.00
0.00
0.00
PAT Margin
-
8.71%
9.67%
10.78%
9.34%
7.46%
6.35%
5.52%
4.53%
6.21%
8.60%
PAT Growth
-
-2.89%
5.17%
36.45%
41.90%
33.90%
15.64%
49.79%
-29.18%
-9.35%
 
Unadjusted EPS
-
253.26
260.88
248.64
181.98
126.04
94.44
81.74
58.19
82.46
90.85

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
47,092.10
42,559.40
37,075.10
30,616.00
24,318.40
21,496.40
19,027.80
15,674.70
14,308.80
12,182.60
Share Capital
151.00
151.00
151.00
151.00
151.00
151.00
151.00
144.50
144.50
144.50
Total Reserves
46,941.10
42,408.40
36,924.10
30,465.00
24,167.40
21,345.40
18,876.80
15,530.20
14,164.30
12,038.10
Non-Current Liabilities
2,698.50
2,224.40
1,633.20
1,051.00
1,164.40
1,671.90
1,607.20
748.80
692.80
1,051.60
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
36.20
Unsecured Loans
8.00
10.00
0.00
0.00
278.30
627.40
704.90
169.80
274.70
869.30
Long Term Provisions
39.50
26.50
21.90
14.80
295.80
200.70
225.90
169.30
140.00
0.00
Current Liabilities
14,160.50
15,448.50
13,236.80
11,044.10
8,980.70
8,295.00
6,871.40
6,675.70
4,104.70
3,649.30
Trade Payables
9,637.70
10,499.30
8,369.20
7,408.90
5,513.50
4,998.90
4,277.20
3,465.80
2,692.30
2,343.20
Other Current Liabilities
3,074.90
3,423.40
3,130.60
2,362.80
2,058.20
1,385.30
1,088.40
1,593.90
996.00
682.80
Short Term Borrowings
149.60
110.80
483.60
77.40
52.50
1,237.90
863.90
1,092.40
40.30
0.00
Short Term Provisions
1,298.30
1,415.00
1,253.40
1,195.00
1,356.50
672.90
641.90
523.60
376.10
623.30
Total Liabilities
63,968.70
60,248.40
51,960.50
42,725.50
34,476.90
31,475.50
27,517.00
23,099.20
19,106.30
16,883.50
Net Block
15,437.30
13,388.80
13,310.70
12,529.60
12,489.50
11,033.70
10,021.70
7,745.50
5,671.80
5,171.30
Gross Block
26,365.10
21,458.10
18,680.20
15,342.60
26,901.90
23,105.10
20,152.40
15,055.70
11,952.60
10,608.50
Accumulated Depreciation
10,927.80
8,069.30
5,369.50
2,813.00
14,412.40
12,071.40
10,130.70
7,310.20
6,280.80
5,437.20
Non Current Assets
51,596.00
52,318.40
43,162.50
34,774.40
25,782.20
16,901.50
16,341.60
11,857.20
9,359.90
7,687.00
Capital Work in Progress
1,606.90
2,132.10
1,252.30
1,006.90
1,890.10
2,639.50
1,966.50
942.70
879.20
392.20
Non Current Investment
32,458.10
34,905.80
26,971.80
19,534.50
9,991.80
1,521.20
2,171.00
1,790.90
1,443.70
2,123.50
Long Term Loans & Adv.
464.10
690.30
428.70
536.40
1,366.60
1,653.30
1,287.80
1,345.80
1,310.80
0.00
Other Non Current Assets
1,629.60
1,201.40
1,199.00
1,167.00
44.20
53.80
894.60
32.30
54.40
0.00
Current Assets
12,372.70
7,930.00
8,798.00
7,951.10
8,694.70
14,574.00
11,175.40
11,242.00
9,746.40
9,196.50
Current Investments
5,045.50
1,217.30
2,178.80
1,141.30
3,305.90
9,005.90
5,250.40
4,754.10
3,995.60
5,273.30
Inventories
3,322.60
3,160.20
3,263.70
3,132.60
2,745.30
1,763.20
1,887.20
1,837.80
1,438.60
1,227.60
Sundry Debtors
2,312.80
1,465.40
1,202.60
1,323.40
1,144.30
1,489.10
1,535.50
1,006.60
881.30
849.40
Cash & Bank
187.80
74.00
23.50
50.70
43.20
648.60
814.80
2,463.40
2,532.00
162.70
Other Current Assets
1,504.00
179.30
175.90
235.40
1,456.00
1,667.20
1,687.50
1,180.10
898.90
1,683.50
Short Term Loans & Adv.
1,332.80
1,833.80
1,953.50
2,067.70
1,201.70
1,283.90
1,134.30
799.00
703.10
1,595.20
Net Current Assets
-1,787.80
-7,518.50
-4,438.80
-3,093.00
-286.00
6,279.00
4,304.00
4,566.30
5,641.70
5,547.20
Total Assets
63,968.70
60,248.40
51,960.50
42,725.50
34,476.90
31,475.50
27,517.00
23,099.20
19,106.30
16,883.50

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
6,600.90
11,787.90
10,282.00
8,482.50
6,539.10
4,994.60
4,058.90
2,655.20
3,070.70
3,168.10
PBT
10,623.80
11,166.90
10,127.20
7,584.70
4,976.00
3,733.80
3,070.10
2,145.10
3,135.00
3,666.90
Adjustment
435.70
869.20
285.90
1,350.10
1,803.00
1,377.10
1,463.40
499.40
755.50
686.00
Changes in Working Capital
-1,314.80
2,807.80
2,191.80
1,459.50
835.20
741.90
76.10
337.50
169.00
-150.70
Cash after chg. in Working capital
9,744.70
14,843.90
12,604.90
10,394.30
7,614.20
5,852.80
4,609.60
2,982.00
4,059.50
4,202.20
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3,143.80
-3,056.00
-2,322.90
-1,911.80
-1,075.10
-858.20
-550.70
-326.80
-988.80
-1,034.10
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-3,539.90
-8,301.70
-9,173.20
-7,230.40
-4,581.00
-4,996.90
-3,224.00
-3,180.80
-10.00
-5,067.70
Net Fixed Assets
-4,379.60
-3,638.00
-3,583.10
12,015.80
-3,021.30
-3,581.60
-6,065.00
-3,076.40
-1,805.90
-1,212.40
Net Investments
-1,224.80
-6,809.20
-8,548.80
-7,118.20
-2,696.10
-3,039.60
-930.90
-1,040.60
2,069.80
-4,003.30
Others
2,064.50
2,145.50
2,958.70
-12,128.00
1,136.40
1,624.30
3,771.90
936.20
-273.90
148.00
Cash from Financing Activity
-2,947.90
-3,436.10
-1,129.30
-1,236.60
-2,003.50
-73.90
-978.60
610.00
-691.40
75.50
Net Cash Inflow / Outflow
113.10
50.10
-20.50
15.50
-45.40
-76.20
-143.70
84.40
2,369.30
-1,824.10
Opening Cash & Equivalents
72.80
22.70
43.20
27.70
88.60
164.80
203.40
119.00
162.70
1,986.80
Closing Cash & Equivalent
185.90
72.80
22.70
43.20
43.20
88.60
164.80
203.40
2,532.00
162.70

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
1559.34
1409.25
1227.65
1013.77
805.25
711.80
630.06
542.38
495.11
421.54
ROA
12.07%
13.76%
15.50%
13.93%
11.49%
9.60%
9.68%
7.74%
12.82%
16.48%
ROE
16.72%
19.38%
21.68%
19.58%
16.55%
13.97%
14.11%
10.90%
17.42%
23.40%
ROCE
23.45%
28.29%
29.37%
27.04%
21.42%
17.77%
17.34%
13.85%
22.72%
31.64%
Fixed Asset Turnover
3.60
4.09
4.54
3.08
2.24
2.30
2.83
2.97
3.67
3.33
Receivable days
8.01
5.93
5.96
6.92
8.57
11.08
9.30
8.60
7.62
10.28
Inventory Days
13.75
14.29
15.10
16.48
14.68
13.38
13.63
14.93
11.74
12.08
Payable days
49.11
50.52
48.86
47.41
42.15
42.35
34.90
33.14
27.18
33.80
Cash Conversion Cycle
-27.35
-30.29
-27.80
-24.02
-18.90
-17.89
-11.98
-9.61
-7.83
-11.45
Total Debt/Equity
0.00
0.00
0.01
0.01
0.03
0.09
0.08
0.09
0.03
0.07
Interest Cover
138.92
32.82
112.35
92.38
23.85
21.24
16.52
35.83
107.63
99.05

News Update


  • Maruti Suzuki sells 50,000 unit of Super Carry in 3 years of launch
    13th Dec 2019, 10:32 AM

    It aims to augment business of its customers, helping them become more efficient and profitable

    Read More
  • Maruti Suzuki ties-up with Federal Bank for dealer, retail car financing
    12th Dec 2019, 09:13 AM

    The company had inducted Federal Bank as an approved partner for dealer inventory funding

    Read More
  • Maruti Suzuki increases production by 4% in November
    9th Dec 2019, 10:10 AM

    Production of passenger vehicles last month stood at 139,084 units as against 134,149 units in November 2018

    Read More
  • Maruti Suzuki to recall 63,493 petrol SHVS of Ciaz, Ertiga, XL6 models
    6th Dec 2019, 14:21 PM

    Recall campaigns are undertaken globally to rectify faults that may be potential safety defects

    Read More
  • Maruti Suzuki to increase price across various models in January 2020
    3rd Dec 2019, 11:16 AM

    This price increase will vary for different models

    Read More
  • Maruti Suzuki sells 20 million passenger vehicles in Indian market
    30th Nov 2019, 15:13 PM

    The sales achievement is a testament to the faith of millions of customers in the company’s products

    Read More
  • Maruti Suzuki’s AGIDTTR trains 15000 tribal youth in driving training
    28th Nov 2019, 14:40 PM

    Of the candidates trained, 70% have secured employment or have taken up the role of an entrepreneur

    Read More
  • Maruti Suzuki India sells over 38 lakh units of Alto in 15 years
    26th Nov 2019, 10:52 AM

    The unparalleled performance has made Alto India’s best-selling car for 15 consecutive years

    Read More
  • Maruti Suzuki to introduce BS-6 petrol version of Brezza, S-Cross
    22nd Nov 2019, 10:04 AM

    The company is currently selling only the diesel versions of Brezza and S-Cross

    Read More
  • Maruti Suzuki India’s Baleno achieves 6.5 lakh sale in 4 years
    21st Nov 2019, 11:28 AM

    Baleno is the perfect choice for those looking for a premium hatchback

    Read More
  • Maruti Suzuki invites startups to participate in third cohort of MAIL program
    20th Nov 2019, 11:02 AM

    Applications for the third cohort will be accepted till November 30, 2019

    Read More
  • Maruti Suzuki's S-PRESSO debuts as one of India’s top 10 bestselling cars
    19th Nov 2019, 10:25 AM

    The company sold 10,634 units of S-PRESSO in October 2019

    Read More
  • Maruti Suzuki introduces WagonR 1 Litre (petrol) with BS-VI compliant
    18th Nov 2019, 16:18 PM

    This will result in price increase in all variants of WagonR 1 Litre (petrol)

    Read More
  • Maruti Suzuki cuts production by 20.7% in October
    11th Nov 2019, 09:35 AM

    The company produced a total of 1,19,337 units in October as against 1,50,497 units in the year-ago month

    Read More
  • Maruti Suzuki, Toyota Tsusho Group to set up vehicle dismantling, recycling unit
    6th Nov 2019, 11:56 AM

    The unit will have an initial capacity to dismantle around 2,000 vehicles per month

    Read More
  • Maruti Suzuki introduces new variant in Super Carry
    5th Nov 2019, 12:44 PM

    Super Carry Petrol now comes with deckless variant option

    Read More
  • Maruti Suzuki reports 4.5% rise in October sales
    1st Nov 2019, 12:11 PM

    This includes 144,277 units in domestic market and 9,158 units of exports

    Read More
  • Maruti Suzuki’s WagonR gets only two stars in crash tests conducted by Global NCAP
    1st Nov 2019, 10:19 AM

    Maruti Suzuki India's multi-purpose vehicle Ertiga, however, scored three stars in the test

    Read More
  • Maruti Suzuki reports 39% fall in Q2 consolidated net profit
    24th Oct 2019, 14:35 PM

    Total consolidated income of the company decreased by 22.05% at Rs 17,904.30 crore for Q2FY20

    Read More
  • Maruti Suzuki - Quarterly Results
    24th Oct 2019, 13:30 PM

    Read More
  • Maruti Suzuki launches festival themed campaign ‘Ghar AayaTyohar’
    23rd Oct 2019, 10:44 AM

    The campaign highlights the entire range of cars offered by the company’s new and transformed channel, Maruti Suzuki Arena

    Read More
  • Maruti Suzuki introduces regulatory compliant EECO
    19th Oct 2019, 09:33 AM

    The revised Ex-showroom price in Delhi and NCR of EECO

    Read More
  • Maruti Suzuki invests Rs 154 crore towards CSR initiatives in FY19
    15th Oct 2019, 10:57 AM

    The company’s CSR efforts are focused on community development, road safety and skill development

    Read More
  • Maruti Suzuki collaborates with five startups under MAIL program
    14th Oct 2019, 11:35 AM

    These 5 startups presented their solutions at the Demo Day organized in New Delhi

    Read More
  • Maruti Suzuki’s Ciaz continues its dominance for 5 years
    9th Oct 2019, 11:15 AM

    Capturing the aspirations of customers, the alpha (top end) variant of Ciaz contributes to over 54% of its sales

    Read More
  • Maruti Suzuki reports 17% fall in September production
    7th Oct 2019, 10:00 AM

    The company manufactured 75,264 vehicles under Compact segment

    Read More
  • Maruti Suzuki sells over 2 lakh BS6 compliant vehicles
    4th Oct 2019, 11:10 AM

    The sales milestone has been achieved in just six months of launch of the first BS6 compliant vehicle

    Read More
  • Maruti Suzuki’s NEXA sells over 1 million vehicles
    3rd Oct 2019, 11:10 AM

    NEXA has 350 plus outlets covering more than 200 cities across the country

    Read More
  • Maruti Suzuki reports 24% fall in September sales
    1st Oct 2019, 11:11 AM

    The company sold 20,085 vehicles under mini segment

    Read More
  • Maruti Suzuki expects better sales going ahead on improved buying sentiment
    1st Oct 2019, 10:20 AM

    The company is counting on festive season, S-Presso launch and revival of demand in the rural segment to ease some pressure on the sales front

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.