Nifty
Sensex
:
:
11426.75
38524.03
85.60 (0.75%)
309.56 (0.81%)

Automobiles - Passenger Cars

Rating :
69/99  (View)

BSE: 532500 | NSE: MARUTI

6992.35
171.25 (2.51%)
15-Oct-2019 | 1:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  6811.00
  •  7019.00
  •  6809.00
  •  6821.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  962040
  •  67269.20
  •  7949.75
  •  5446.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 206,005.01
  • 29.59
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 205,976.81
  • 1.17%
  • 4.33

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 56.21%
  • 2.29%
  • 3.83%
  • FII
  • DII
  • Others
  • 7.59%
  • 5.64%
  • 24.44%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.45
  • 11.47
  • 8.13

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.27
  • 10.36
  • 1.20

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.62
  • 15.11
  • 0.68

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 27.39
  • 29.83
  • 28.95

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.23
  • 5.26
  • 5.59

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.67
  • 15.98
  • 16.82

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Net Sales
19,732.60
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
17,682.90
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
2,049.70
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
10.39%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
763.70
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
54.80
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
919.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
1,839.60
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
476.20
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
1,363.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
6.91%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
45.57
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
86,068.50
79,809.40
68,085.00
57,589.00
50,801.40
44,541.80
44,304.40
36,089.90
37,155.80
29,591.50
Net Sales Growth
-
7.84%
17.22%
18.23%
13.36%
14.05%
0.54%
22.76%
-2.87%
25.56%
 
Cost Of Goods Sold
-
60,263.90
54,986.10
46,742.20
38,706.00
35,614.70
31,853.00
33,051.00
28,511.90
28,760.70
22,490.80
Gross Profit
-
25,804.60
24,823.30
21,342.80
18,883.00
15,186.70
12,688.80
11,253.40
7,578.00
8,395.10
7,100.70
GP Margin
-
29.98%
31.10%
31.35%
32.79%
29.89%
28.49%
25.40%
21.00%
22.59%
24.00%
Total Expenditure
-
75,187.40
67,845.10
57,830.50
48,760.50
44,026.40
39,281.10
40,020.70
33,607.50
33,474.60
26,088.10
Power & Fuel Cost
-
863.30
673.40
518.60
694.10
713.80
595.70
495.10
229.50
210.20
216.60
% Of Sales
-
1.00%
0.84%
0.76%
1.21%
1.41%
1.34%
1.12%
0.64%
0.57%
0.73%
Employee Cost
-
3,285.00
2,863.40
2,360.30
2,000.30
1,671.00
1,423.70
1,120.20
877.90
731.90
552.90
% Of Sales
-
3.82%
3.59%
3.47%
3.47%
3.29%
3.20%
2.53%
2.43%
1.97%
1.87%
Manufacturing Exp.
-
4,390.40
4,328.40
4,334.50
3,732.30
3,031.00
2,833.50
2,790.20
1,984.70
2,047.50
1,355.70
% Of Sales
-
5.10%
5.42%
6.37%
6.48%
5.97%
6.36%
6.30%
5.50%
5.51%
4.58%
General & Admin Exp.
-
569.40
387.70
292.40
224.59
159.50
146.91
150.12
108.58
111.47
77.17
% Of Sales
-
0.66%
0.49%
0.43%
0.39%
0.31%
0.33%
0.34%
0.30%
0.30%
0.26%
Selling & Distn. Exp.
-
3,322.60
2,600.40
1,970.90
1,819.80
1,465.40
1,196.40
1,178.60
995.90
961.80
999.00
% Of Sales
-
3.86%
3.26%
2.89%
3.16%
2.88%
2.69%
2.66%
2.76%
2.59%
3.38%
Miscellaneous Exp.
-
2,492.80
2,005.70
1,611.60
1,583.41
1,371.00
1,231.89
1,235.48
899.01
676.73
999.00
% Of Sales
-
2.90%
2.51%
2.37%
2.75%
2.70%
2.77%
2.79%
2.49%
1.82%
1.44%
EBITDA
-
10,881.10
11,964.30
10,254.50
8,828.50
6,775.00
5,260.70
4,283.70
2,482.40
3,681.20
3,503.40
EBITDA Margin
-
12.64%
14.99%
15.06%
15.33%
13.34%
11.81%
9.67%
6.88%
9.91%
11.84%
Other Income
-
2,683.70
2,144.90
2,393.20
1,540.80
934.10
773.60
873.90
887.00
514.50
1,042.30
Interest
-
75.90
345.80
89.40
81.70
217.80
184.50
197.80
61.60
29.40
37.40
Depreciation
-
3,020.80
2,759.80
2,603.90
2,821.80
2,515.30
2,116.00
1,889.70
1,162.50
1,031.30
841.40
PBT
-
10,468.10
11,003.60
9,954.40
7,465.80
4,976.00
3,733.80
3,070.10
2,145.30
3,135.00
3,666.90
Tax
-
2,973.20
3,286.20
2,616.20
2,087.50
1,185.40
902.20
621.50
511.50
827.90
1,121.90
Tax Rate
-
28.40%
29.86%
26.28%
27.96%
23.82%
24.16%
20.24%
23.84%
26.41%
30.60%
PAT
-
7,493.40
7,716.70
7,337.10
5,377.20
3,789.40
2,830.00
2,447.30
1,633.80
2,307.10
2,545.00
PAT before Minority Interest
-
7,494.90
7,717.40
7,338.20
5,378.30
3,790.60
2,831.60
2,448.60
1,633.80
2,307.10
2,545.00
Minority Interest
-
-1.50
-0.70
-1.10
-1.10
-1.20
-1.60
-1.30
0.00
0.00
0.00
PAT Margin
-
8.71%
9.67%
10.78%
9.34%
7.46%
6.35%
5.52%
4.53%
6.21%
8.60%
PAT Growth
-
-2.89%
5.17%
36.45%
41.90%
33.90%
15.64%
49.79%
-29.18%
-9.35%
 
Unadjusted EPS
-
253.26
260.88
248.64
181.98
126.04
94.44
81.74
58.19
82.46
90.85

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
47,092.10
42,559.40
37,075.10
30,616.00
24,318.40
21,496.40
19,027.80
15,674.70
14,308.80
12,182.60
Share Capital
151.00
151.00
151.00
151.00
151.00
151.00
151.00
144.50
144.50
144.50
Total Reserves
46,941.10
42,408.40
36,924.10
30,465.00
24,167.40
21,345.40
18,876.80
15,530.20
14,164.30
12,038.10
Non-Current Liabilities
2,698.50
2,224.40
1,633.20
1,051.00
1,164.40
1,671.90
1,607.20
748.80
692.80
1,051.60
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
36.20
Unsecured Loans
8.00
10.00
0.00
0.00
278.30
627.40
704.90
169.80
274.70
869.30
Long Term Provisions
39.50
26.50
21.90
14.80
295.80
200.70
225.90
169.30
140.00
0.00
Current Liabilities
14,160.50
15,448.50
13,236.80
11,044.10
8,980.70
8,295.00
6,871.40
6,675.70
4,104.70
3,649.30
Trade Payables
9,637.70
10,499.30
8,369.20
7,408.90
5,513.50
4,998.90
4,277.20
3,465.80
2,692.30
2,343.20
Other Current Liabilities
3,074.90
3,423.40
3,130.60
2,362.80
2,058.20
1,385.30
1,088.40
1,593.90
996.00
682.80
Short Term Borrowings
149.60
110.80
483.60
77.40
52.50
1,237.90
863.90
1,092.40
40.30
0.00
Short Term Provisions
1,298.30
1,415.00
1,253.40
1,195.00
1,356.50
672.90
641.90
523.60
376.10
623.30
Total Liabilities
63,968.70
60,248.40
51,960.50
42,725.50
34,476.90
31,475.50
27,517.00
23,099.20
19,106.30
16,883.50
Net Block
15,437.30
13,388.80
13,310.70
12,529.60
12,489.50
11,033.70
10,021.70
7,745.50
5,671.80
5,171.30
Gross Block
26,365.10
21,458.10
18,680.20
15,342.60
26,901.90
23,105.10
20,152.40
15,055.70
11,952.60
10,608.50
Accumulated Depreciation
10,927.80
8,069.30
5,369.50
2,813.00
14,412.40
12,071.40
10,130.70
7,310.20
6,280.80
5,437.20
Non Current Assets
51,596.00
52,318.40
43,162.50
34,774.40
25,782.20
16,901.50
16,341.60
11,857.20
9,359.90
7,687.00
Capital Work in Progress
1,606.90
2,132.10
1,252.30
1,006.90
1,890.10
2,639.50
1,966.50
942.70
879.20
392.20
Non Current Investment
32,458.10
34,905.80
26,971.80
19,534.50
9,991.80
1,521.20
2,171.00
1,790.90
1,443.70
2,123.50
Long Term Loans & Adv.
464.10
690.30
428.70
536.40
1,366.60
1,653.30
1,287.80
1,345.80
1,310.80
0.00
Other Non Current Assets
1,629.60
1,201.40
1,199.00
1,167.00
44.20
53.80
894.60
32.30
54.40
0.00
Current Assets
12,372.70
7,930.00
8,798.00
7,951.10
8,694.70
14,574.00
11,175.40
11,242.00
9,746.40
9,196.50
Current Investments
5,045.50
1,217.30
2,178.80
1,141.30
3,305.90
9,005.90
5,250.40
4,754.10
3,995.60
5,273.30
Inventories
3,322.60
3,160.20
3,263.70
3,132.60
2,745.30
1,763.20
1,887.20
1,837.80
1,438.60
1,227.60
Sundry Debtors
2,312.80
1,465.40
1,202.60
1,323.40
1,144.30
1,489.10
1,535.50
1,006.60
881.30
849.40
Cash & Bank
187.80
74.00
23.50
50.70
43.20
648.60
814.80
2,463.40
2,532.00
162.70
Other Current Assets
1,504.00
179.30
175.90
235.40
1,456.00
1,667.20
1,687.50
1,180.10
898.90
1,683.50
Short Term Loans & Adv.
1,332.80
1,833.80
1,953.50
2,067.70
1,201.70
1,283.90
1,134.30
799.00
703.10
1,595.20
Net Current Assets
-1,787.80
-7,518.50
-4,438.80
-3,093.00
-286.00
6,279.00
4,304.00
4,566.30
5,641.70
5,547.20
Total Assets
63,968.70
60,248.40
51,960.50
42,725.50
34,476.90
31,475.50
27,517.00
23,099.20
19,106.30
16,883.50

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
6,600.90
11,787.90
10,282.00
8,482.50
6,539.10
4,994.60
4,058.90
2,655.20
3,070.70
3,168.10
PBT
10,623.80
11,166.90
10,127.20
7,584.70
4,976.00
3,733.80
3,070.10
2,145.10
3,135.00
3,666.90
Adjustment
435.70
869.20
285.90
1,350.10
1,803.00
1,377.10
1,463.40
499.40
755.50
686.00
Changes in Working Capital
-1,314.80
2,807.80
2,191.80
1,459.50
835.20
741.90
76.10
337.50
169.00
-150.70
Cash after chg. in Working capital
9,744.70
14,843.90
12,604.90
10,394.30
7,614.20
5,852.80
4,609.60
2,982.00
4,059.50
4,202.20
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3,143.80
-3,056.00
-2,322.90
-1,911.80
-1,075.10
-858.20
-550.70
-326.80
-988.80
-1,034.10
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-3,539.90
-8,301.70
-9,173.20
-7,230.40
-4,581.00
-4,996.90
-3,224.00
-3,180.80
-10.00
-5,067.70
Net Fixed Assets
-4,379.60
-3,638.00
-3,583.10
12,015.80
-3,021.30
-3,581.60
-6,065.00
-3,076.40
-1,805.90
-1,212.40
Net Investments
-1,224.80
-6,809.20
-8,548.80
-7,118.20
-2,696.10
-3,039.60
-930.90
-1,040.60
2,069.80
-4,003.30
Others
2,064.50
2,145.50
2,958.70
-12,128.00
1,136.40
1,624.30
3,771.90
936.20
-273.90
148.00
Cash from Financing Activity
-2,947.90
-3,436.10
-1,129.30
-1,236.60
-2,003.50
-73.90
-978.60
610.00
-691.40
75.50
Net Cash Inflow / Outflow
113.10
50.10
-20.50
15.50
-45.40
-76.20
-143.70
84.40
2,369.30
-1,824.10
Opening Cash & Equivalents
72.80
22.70
43.20
27.70
88.60
164.80
203.40
119.00
162.70
1,986.80
Closing Cash & Equivalent
185.90
72.80
22.70
43.20
43.20
88.60
164.80
203.40
2,532.00
162.70

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
1559.34
1409.25
1227.65
1013.77
805.25
711.80
630.06
542.38
495.11
421.54
ROA
12.07%
13.76%
15.50%
13.93%
11.49%
9.60%
9.68%
7.74%
12.82%
16.48%
ROE
16.72%
19.38%
21.68%
19.58%
16.55%
13.97%
14.11%
10.90%
17.42%
23.40%
ROCE
23.45%
28.29%
29.37%
27.04%
21.42%
17.77%
17.34%
13.85%
22.72%
31.64%
Fixed Asset Turnover
3.60
4.09
4.54
3.08
2.24
2.30
2.83
2.97
3.67
3.33
Receivable days
8.01
5.93
5.96
6.92
8.57
11.08
9.30
8.60
7.62
10.28
Inventory Days
13.75
14.29
15.10
16.48
14.68
13.38
13.63
14.93
11.74
12.08
Payable days
49.11
50.52
48.86
47.41
42.15
42.35
34.90
33.14
27.18
33.80
Cash Conversion Cycle
-27.35
-30.29
-27.80
-24.02
-18.90
-17.89
-11.98
-9.61
-7.83
-11.45
Total Debt/Equity
0.00
0.00
0.01
0.01
0.03
0.09
0.08
0.09
0.03
0.07
Interest Cover
138.92
32.82
112.35
92.38
23.85
21.24
16.52
35.83
107.63
99.05

News Update


  • Maruti Suzuki invests Rs 154 crore towards CSR initiatives in FY19
    15th Oct 2019, 10:57 AM

    The company’s CSR efforts are focused on community development, road safety and skill development

    Read More
  • Maruti Suzuki collaborates with five startups under MAIL program
    14th Oct 2019, 11:35 AM

    These 5 startups presented their solutions at the Demo Day organized in New Delhi

    Read More
  • Maruti Suzuki’s Ciaz continues its dominance for 5 years
    9th Oct 2019, 11:15 AM

    Capturing the aspirations of customers, the alpha (top end) variant of Ciaz contributes to over 54% of its sales

    Read More
  • Maruti Suzuki reports 17% fall in September production
    7th Oct 2019, 10:00 AM

    The company manufactured 75,264 vehicles under Compact segment

    Read More
  • Maruti Suzuki sells over 2 lakh BS6 compliant vehicles
    4th Oct 2019, 11:10 AM

    The sales milestone has been achieved in just six months of launch of the first BS6 compliant vehicle

    Read More
  • Maruti Suzuki’s NEXA sells over 1 million vehicles
    3rd Oct 2019, 11:10 AM

    NEXA has 350 plus outlets covering more than 200 cities across the country

    Read More
  • Maruti Suzuki reports 24% fall in September sales
    1st Oct 2019, 11:11 AM

    The company sold 20,085 vehicles under mini segment

    Read More
  • Maruti Suzuki expects better sales going ahead on improved buying sentiment
    1st Oct 2019, 10:20 AM

    The company is counting on festive season, S-Presso launch and revival of demand in the rural segment to ease some pressure on the sales front

    Read More
  • Maruti Suzuki launches Mini-SUV S-PRESSO
    30th Sep 2019, 12:31 PM

    The S-PRESSO is conceptualized and designed in India for India and the world

    Read More
  • Maruti Suzuki reduces Ex-Showroom price of Baleno RS by Rs 100,000
    27th Sep 2019, 14:30 PM

    The company announced a price reduction of select models by Rs 5,000 on September 25, 2019

    Read More
  • Maruti Suzuki cuts prices of select models by Rs 5,000
    25th Sep 2019, 10:21 AM

    The new prices will be applicable from September 25, 2019, across the country

    Read More
  • Maruti Suzuki to launch Mini SUV S-PRESSO
    21st Sep 2019, 11:07 AM

    S-PRESSO is Maruti Suzuki’s indigenously conceived, designed and developed vehicle that is made for India as well as the world

    Read More
  • Maruti Suzuki exports one million cars from Mundra Port in Gujarat
    19th Sep 2019, 10:44 AM

    Mundra port majorly serves for exports to Latin American, Far Eastern and European markets of Maruti Suzuki

    Read More
  • Maruti Suzuki’s skilling institute records 100% placement for 2nd consecutive year
    17th Sep 2019, 11:56 AM

    The batch of 308 students have been offered placement in reputed organizations

    Read More
  • Maruti Suzuki Arena Devils Circuit Season 2019-20 launches in Chennai
    13th Sep 2019, 11:34 AM

    The event has been launched in Chennai with a participation of over 5,000 attendees from around the country

    Read More
  • Maruti Suzuki suggests govt to set targets for emission & energy efficiency
    6th Sep 2019, 12:33 PM

    The company also sought a single nodal ministry to regulate the sector instead of multiple ministries

    Read More
  • Maruti Suzuki asks components makers to manufacture vehicle electronics in India to reduce imports
    6th Sep 2019, 12:10 PM

    The local manufacturing of such parts would not only help the company, but also support the government's Make in India initiative

    Read More
  • Maruti Suzuki to shut down operations of Gurugram, Manesar plants
    4th Sep 2019, 14:00 PM

    The company has decided to shut down the passenger vehicle manufacturing operations for two days, on September 7, 2019 and September 9, 2019

    Read More
  • Maruti Suzuki achieves 1 million UV cumulative sales milestone
    3rd Sep 2019, 11:05 AM

    Backed by the success of Vitara Brezza, Ertiga and SCross, the company’s stance in utility vehicles has further bolstered this category

    Read More
  • Maruti Suzuki celebrates over 450 new ARENA showrooms in 2 years
    3rd Sep 2019, 10:34 AM

    The company set up its first ARENA showroom in 2017 to offer a modern digitally integrated car buying experience for its customers

    Read More
  • Maruti Suzuki reports 33% fall in August sales
    3rd Sep 2019, 10:29 AM

    The company sold 10,123 vehicles under mini segment (including Alto, Old Wagon R) in August 2019

    Read More
  • Maruti Suzuki launches distinctive initiative ‘Service on Wheels’
    28th Aug 2019, 12:41 PM

    It is a smart workshop on the move to offer customers the option of availing Maruti Suzuki service at their doorsteps

    Read More
  • Maruti Suzuki looking at CNG to fill space vacated by small diesel engine cars
    26th Aug 2019, 16:14 PM

    The company had announced that it would stop selling diesel cars from April 2020, when BS-VI is implemented in the domestic market

    Read More
  • Maruti Suzuki to recall 40,618 WagonR vehicles
    23rd Aug 2019, 14:09 PM

    Recall campaigns are undertaken globally to rectify faults that may be potential safety defects

    Read More
  • Maruti Suzuki pins hopes on festive season for demand revival
    23rd Aug 2019, 11:03 AM

    The company is hopeful that revival in demand especially from rural markets and peak discounts along with new model launches will play a crucial role converting inquiries into real purchases

    Read More
  • Maruti Suzuki launches new premium MPV ‘XL6’
    21st Aug 2019, 12:12 PM

    XL6 is a blend of stylish exteriors coupled with plush interiors

    Read More
  • Maruti Suzuki goes greener with environment friendly BS6 compliant vehicles
    20th Aug 2019, 12:20 PM

    The BS6 models offered by the company currently constitute around 70% of the total petrol vehicles sold

    Read More
  • Maruti Suzuki launches 5-year, 1-lakh km warranty scheme for various models
    20th Aug 2019, 10:31 AM

    The 5-year, 1- lakh km warranty scheme comprehensively covers a host of parts and their replacements

    Read More
  • Maruti Suzuki looking for tax relief for hybrid, CNG cars
    19th Aug 2019, 10:14 AM

    The GST Council had reduced the tax rate on EVs to 5 percent from the existing 12 percent

    Read More
  • Maruti Suzuki’s pre-owned sales channel completes 2 years of operation
    13th Aug 2019, 11:07 AM

    In the last two years, True Value has sold over 8 lakh units with Alto, WagonR and Swift being the most popular models

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.