Nifty
Sensex
:
:
10829.35
36701.16
88.00 (0.82%)
228.23 (0.63%)

Automobiles - Passenger Cars

Rating :
61/99  (View)

BSE: 532500 | NSE: MARUTI

6254.35
45.80 (0.74%)
23-Aug-2019 | 3:58PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  6160.00
  •  6279.60
  •  6040.00
  •  6208.55
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1232405
  •  77078.92
  •  9468.30
  •  5446.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 187,499.58
  • 26.94
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 187,471.38
  • 1.29%
  • 3.94

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 56.21%
  • 2.29%
  • 3.83%
  • FII
  • DII
  • Others
  • 7.59%
  • 5.64%
  • 24.44%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.45
  • 11.47
  • 8.13

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.27
  • 10.36
  • 1.20

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.62
  • 15.11
  • 0.68

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 27.29
  • 30.04
  • 29.52

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.20
  • 5.26
  • 5.67

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.53
  • 15.96
  • 16.89

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Net Sales
19,732.60
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
17,682.90
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
2,049.70
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
10.39%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
763.70
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
54.80
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
919.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
1,839.60
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
476.20
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
1,363.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
6.91%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
45.57
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
86,068.50
79,809.40
68,085.00
57,589.00
50,801.40
44,541.80
44,304.40
36,089.90
37,155.80
29,591.50
Net Sales Growth
-
7.84%
17.22%
18.23%
13.36%
14.05%
0.54%
22.76%
-2.87%
25.56%
 
Cost Of Goods Sold
-
60,263.90
54,986.10
46,742.20
38,706.00
35,614.70
31,853.00
33,051.00
28,511.90
28,760.70
22,490.80
Gross Profit
-
25,804.60
24,823.30
21,342.80
18,883.00
15,186.70
12,688.80
11,253.40
7,578.00
8,395.10
7,100.70
GP Margin
-
29.98%
31.10%
31.35%
32.79%
29.89%
28.49%
25.40%
21.00%
22.59%
24.00%
Total Expenditure
-
75,187.40
67,845.10
57,830.50
48,760.50
44,026.40
39,281.10
40,020.70
33,607.50
33,474.60
26,088.10
Power & Fuel Cost
-
863.30
673.40
518.60
694.10
713.80
595.70
495.10
229.50
210.20
216.60
% Of Sales
-
1.00%
0.84%
0.76%
1.21%
1.41%
1.34%
1.12%
0.64%
0.57%
0.73%
Employee Cost
-
3,285.00
2,863.40
2,360.30
2,000.30
1,671.00
1,423.70
1,120.20
877.90
731.90
552.90
% Of Sales
-
3.82%
3.59%
3.47%
3.47%
3.29%
3.20%
2.53%
2.43%
1.97%
1.87%
Manufacturing Exp.
-
4,390.40
4,328.40
4,334.50
3,732.30
3,031.00
2,833.50
2,790.20
1,984.70
2,047.50
1,355.70
% Of Sales
-
5.10%
5.42%
6.37%
6.48%
5.97%
6.36%
6.30%
5.50%
5.51%
4.58%
General & Admin Exp.
-
569.40
387.70
292.40
224.59
159.50
146.91
150.12
108.58
111.47
77.17
% Of Sales
-
0.66%
0.49%
0.43%
0.39%
0.31%
0.33%
0.34%
0.30%
0.30%
0.26%
Selling & Distn. Exp.
-
3,322.60
2,600.40
1,970.90
1,819.80
1,465.40
1,196.40
1,178.60
995.90
961.80
999.00
% Of Sales
-
3.86%
3.26%
2.89%
3.16%
2.88%
2.69%
2.66%
2.76%
2.59%
3.38%
Miscellaneous Exp.
-
2,492.80
2,005.70
1,611.60
1,583.41
1,371.00
1,231.89
1,235.48
899.01
676.73
999.00
% Of Sales
-
2.90%
2.51%
2.37%
2.75%
2.70%
2.77%
2.79%
2.49%
1.82%
1.44%
EBITDA
-
10,881.10
11,964.30
10,254.50
8,828.50
6,775.00
5,260.70
4,283.70
2,482.40
3,681.20
3,503.40
EBITDA Margin
-
12.64%
14.99%
15.06%
15.33%
13.34%
11.81%
9.67%
6.88%
9.91%
11.84%
Other Income
-
2,683.70
2,144.90
2,393.20
1,540.80
934.10
773.60
873.90
887.00
514.50
1,042.30
Interest
-
75.90
345.80
89.40
81.70
217.80
184.50
197.80
61.60
29.40
37.40
Depreciation
-
3,020.80
2,759.80
2,603.90
2,821.80
2,515.30
2,116.00
1,889.70
1,162.50
1,031.30
841.40
PBT
-
10,468.10
11,003.60
9,954.40
7,465.80
4,976.00
3,733.80
3,070.10
2,145.30
3,135.00
3,666.90
Tax
-
2,973.20
3,286.20
2,616.20
2,087.50
1,185.40
902.20
621.50
511.50
827.90
1,121.90
Tax Rate
-
28.40%
29.86%
26.28%
27.96%
23.82%
24.16%
20.24%
23.84%
26.41%
30.60%
PAT
-
7,493.40
7,716.70
7,337.10
5,377.20
3,789.40
2,830.00
2,447.30
1,633.80
2,307.10
2,545.00
PAT before Minority Interest
-
7,494.90
7,717.40
7,338.20
5,378.30
3,790.60
2,831.60
2,448.60
1,633.80
2,307.10
2,545.00
Minority Interest
-
-1.50
-0.70
-1.10
-1.10
-1.20
-1.60
-1.30
0.00
0.00
0.00
PAT Margin
-
8.71%
9.67%
10.78%
9.34%
7.46%
6.35%
5.52%
4.53%
6.21%
8.60%
PAT Growth
-
-2.89%
5.17%
36.45%
41.90%
33.90%
15.64%
49.79%
-29.18%
-9.35%
 
Unadjusted EPS
-
253.26
260.88
248.64
181.98
126.04
94.44
81.74
58.19
82.46
90.85

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
47,092.10
42,559.40
37,075.10
30,616.00
24,318.40
21,496.40
19,027.80
15,674.70
14,308.80
12,182.60
Share Capital
151.00
151.00
151.00
151.00
151.00
151.00
151.00
144.50
144.50
144.50
Total Reserves
46,941.10
42,408.40
36,924.10
30,465.00
24,167.40
21,345.40
18,876.80
15,530.20
14,164.30
12,038.10
Non-Current Liabilities
2,698.50
2,224.40
1,633.20
1,051.00
1,164.40
1,671.90
1,607.20
748.80
692.80
1,051.60
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
36.20
Unsecured Loans
8.00
10.00
0.00
0.00
278.30
627.40
704.90
169.80
274.70
869.30
Long Term Provisions
39.50
26.50
21.90
14.80
295.80
200.70
225.90
169.30
140.00
0.00
Current Liabilities
14,160.50
15,448.50
13,236.80
11,044.10
8,980.70
8,295.00
6,871.40
6,675.70
4,104.70
3,649.30
Trade Payables
9,637.70
10,499.30
8,369.20
7,408.90
5,513.50
4,998.90
4,277.20
3,465.80
2,692.30
2,343.20
Other Current Liabilities
3,074.90
3,423.40
3,130.60
2,362.80
2,058.20
1,385.30
1,088.40
1,593.90
996.00
682.80
Short Term Borrowings
149.60
110.80
483.60
77.40
52.50
1,237.90
863.90
1,092.40
40.30
0.00
Short Term Provisions
1,298.30
1,415.00
1,253.40
1,195.00
1,356.50
672.90
641.90
523.60
376.10
623.30
Total Liabilities
63,968.70
60,248.40
51,960.50
42,725.50
34,476.90
31,475.50
27,517.00
23,099.20
19,106.30
16,883.50
Net Block
15,437.30
13,388.80
13,310.70
12,529.60
12,489.50
11,033.70
10,021.70
7,745.50
5,671.80
5,171.30
Gross Block
26,365.10
21,458.10
18,680.20
15,342.60
26,901.90
23,105.10
20,152.40
15,055.70
11,952.60
10,608.50
Accumulated Depreciation
10,927.80
8,069.30
5,369.50
2,813.00
14,412.40
12,071.40
10,130.70
7,310.20
6,280.80
5,437.20
Non Current Assets
51,596.00
52,318.40
43,162.50
34,774.40
25,782.20
16,901.50
16,341.60
11,857.20
9,359.90
7,687.00
Capital Work in Progress
1,606.90
2,132.10
1,252.30
1,006.90
1,890.10
2,639.50
1,966.50
942.70
879.20
392.20
Non Current Investment
32,458.10
34,905.80
26,971.80
19,534.50
9,991.80
1,521.20
2,171.00
1,790.90
1,443.70
2,123.50
Long Term Loans & Adv.
464.10
690.30
428.70
536.40
1,366.60
1,653.30
1,287.80
1,345.80
1,310.80
0.00
Other Non Current Assets
1,629.60
1,201.40
1,199.00
1,167.00
44.20
53.80
894.60
32.30
54.40
0.00
Current Assets
12,372.70
7,930.00
8,798.00
7,951.10
8,694.70
14,574.00
11,175.40
11,242.00
9,746.40
9,196.50
Current Investments
5,045.50
1,217.30
2,178.80
1,141.30
3,305.90
9,005.90
5,250.40
4,754.10
3,995.60
5,273.30
Inventories
3,322.60
3,160.20
3,263.70
3,132.60
2,745.30
1,763.20
1,887.20
1,837.80
1,438.60
1,227.60
Sundry Debtors
2,312.80
1,465.40
1,202.60
1,323.40
1,144.30
1,489.10
1,535.50
1,006.60
881.30
849.40
Cash & Bank
187.80
74.00
23.50
50.70
43.20
648.60
814.80
2,463.40
2,532.00
162.70
Other Current Assets
1,504.00
179.30
175.90
235.40
1,456.00
1,667.20
1,687.50
1,180.10
898.90
1,683.50
Short Term Loans & Adv.
1,332.80
1,833.80
1,953.50
2,067.70
1,201.70
1,283.90
1,134.30
799.00
703.10
1,595.20
Net Current Assets
-1,787.80
-7,518.50
-4,438.80
-3,093.00
-286.00
6,279.00
4,304.00
4,566.30
5,641.70
5,547.20
Total Assets
63,968.70
60,248.40
51,960.50
42,725.50
34,476.90
31,475.50
27,517.00
23,099.20
19,106.30
16,883.50

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
6,600.90
11,787.90
10,282.00
8,482.50
6,539.10
4,994.60
4,058.90
2,655.20
3,070.70
3,168.10
PBT
10,623.80
11,166.90
10,127.20
7,584.70
4,976.00
3,733.80
3,070.10
2,145.10
3,135.00
3,666.90
Adjustment
435.70
869.20
285.90
1,350.10
1,803.00
1,377.10
1,463.40
499.40
755.50
686.00
Changes in Working Capital
-1,314.80
2,807.80
2,191.80
1,459.50
835.20
741.90
76.10
337.50
169.00
-150.70
Cash after chg. in Working capital
9,744.70
14,843.90
12,604.90
10,394.30
7,614.20
5,852.80
4,609.60
2,982.00
4,059.50
4,202.20
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3,143.80
-3,056.00
-2,322.90
-1,911.80
-1,075.10
-858.20
-550.70
-326.80
-988.80
-1,034.10
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-3,539.90
-8,301.70
-9,173.20
-7,230.40
-4,581.00
-4,996.90
-3,224.00
-3,180.80
-10.00
-5,067.70
Net Fixed Assets
-4,379.60
-3,638.00
-3,583.10
12,015.80
-3,021.30
-3,581.60
-6,065.00
-3,076.40
-1,805.90
-1,212.40
Net Investments
-1,224.80
-6,809.20
-8,548.80
-7,118.20
-2,696.10
-3,039.60
-930.90
-1,040.60
2,069.80
-4,003.30
Others
2,064.50
2,145.50
2,958.70
-12,128.00
1,136.40
1,624.30
3,771.90
936.20
-273.90
148.00
Cash from Financing Activity
-2,947.90
-3,436.10
-1,129.30
-1,236.60
-2,003.50
-73.90
-978.60
610.00
-691.40
75.50
Net Cash Inflow / Outflow
113.10
50.10
-20.50
15.50
-45.40
-76.20
-143.70
84.40
2,369.30
-1,824.10
Opening Cash & Equivalents
72.80
22.70
43.20
27.70
88.60
164.80
203.40
119.00
162.70
1,986.80
Closing Cash & Equivalent
185.90
72.80
22.70
43.20
43.20
88.60
164.80
203.40
2,532.00
162.70

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
1559.34
1409.25
1227.65
1013.77
805.25
711.80
630.06
542.38
495.11
421.54
ROA
12.07%
13.76%
15.50%
13.93%
11.49%
9.60%
9.68%
7.74%
12.82%
16.48%
ROE
16.72%
19.38%
21.68%
19.58%
16.55%
13.97%
14.11%
10.90%
17.42%
23.40%
ROCE
23.45%
28.29%
29.37%
27.04%
21.42%
17.77%
17.34%
13.85%
22.72%
31.64%
Fixed Asset Turnover
3.60
4.09
4.54
3.08
2.24
2.30
2.83
2.97
3.67
3.33
Receivable days
8.01
5.93
5.96
6.92
8.57
11.08
9.30
8.60
7.62
10.28
Inventory Days
13.75
14.29
15.10
16.48
14.68
13.38
13.63
14.93
11.74
12.08
Payable days
49.11
50.52
48.86
47.41
42.15
42.35
34.90
33.14
27.18
33.80
Cash Conversion Cycle
-27.35
-30.29
-27.80
-24.02
-18.90
-17.89
-11.98
-9.61
-7.83
-11.45
Total Debt/Equity
0.00
0.00
0.01
0.01
0.03
0.09
0.08
0.09
0.03
0.07
Interest Cover
138.92
32.82
112.35
92.38
23.85
21.24
16.52
35.83
107.63
99.05

News Update


  • Maruti Suzuki to recall 40,618 WagonR vehicles
    23rd Aug 2019, 14:09 PM

    Recall campaigns are undertaken globally to rectify faults that may be potential safety defects

    Read More
  • Maruti Suzuki pins hopes on festive season for demand revival
    23rd Aug 2019, 11:03 AM

    The company is hopeful that revival in demand especially from rural markets and peak discounts along with new model launches will play a crucial role converting inquiries into real purchases

    Read More
  • Maruti Suzuki launches new premium MPV ‘XL6’
    21st Aug 2019, 12:12 PM

    XL6 is a blend of stylish exteriors coupled with plush interiors

    Read More
  • Maruti Suzuki goes greener with environment friendly BS6 compliant vehicles
    20th Aug 2019, 12:20 PM

    The BS6 models offered by the company currently constitute around 70% of the total petrol vehicles sold

    Read More
  • Maruti Suzuki launches 5-year, 1-lakh km warranty scheme for various models
    20th Aug 2019, 10:31 AM

    The 5-year, 1- lakh km warranty scheme comprehensively covers a host of parts and their replacements

    Read More
  • Maruti Suzuki looking for tax relief for hybrid, CNG cars
    19th Aug 2019, 10:14 AM

    The GST Council had reduced the tax rate on EVs to 5 percent from the existing 12 percent

    Read More
  • Maruti Suzuki’s pre-owned sales channel completes 2 years of operation
    13th Aug 2019, 11:07 AM

    In the last two years, True Value has sold over 8 lakh units with Alto, WagonR and Swift being the most popular models

    Read More
  • Maruti Suzuki opens bookings for XL6 at NEXA showrooms
    9th Aug 2019, 15:12 PM

    The XL6 will be offered across two variant levels with a choice of manual and automatic transmissions

    Read More
  • Maruti Suzuki reduces production by 25% in July
    8th Aug 2019, 10:31 AM

    The company produced a total of 1,33,625 units in July, compared with 1,78,533 units in the year-ago month

    Read More
  • Maruti Suzuki provides support for flood-affected regions
    7th Aug 2019, 10:49 AM

    The company donated Rs 1 crore to Prime Minister's National Relief fund

    Read More
  • Maruti Suzuki eyeing for CNG, hybrid cars to reduce oil imports
    2nd Aug 2019, 11:43 AM

    The production of such cars increased by 40 per cent in 2018-19 and this year is targeted to increase by near 50 per cent

    Read More
  • Maruti Suzuki reveals sketch of XL6
    2nd Aug 2019, 11:26 AM

    The sketch showcases the sporty & premium design, reflecting the aspirations of urban individuals

    Read More
  • Maruti Suzuki reports 34% fall in July sales
    1st Aug 2019, 10:36 AM

    The company has reported total sales of 109,264 units in July 2019, as compared 164,369 units in July 2018

    Read More
  • Maruti Suzuki introduces BS-VI compliant version of petrol powered Ertiga
    31st Jul 2019, 09:04 AM

    The revised ex-showroom price in Delhi and NCR of BS-VI compliant Ertiga (Petrol) varies from Rs 7.54 lakh to Rs 10.05 lakh

    Read More
  • Maruti Suzuki introduces CNG Variant in Ertiga, Tour M
    29th Jul 2019, 09:53 AM

    The ex-showroom price in Delhi and NCR of Ertiga CNG is Rs 8.87 lakh

    Read More
  • Maruti Suzuki’s Next Gen Ertiga tops chart as market leader
    29th Jul 2019, 09:45 AM

    The surge in sales of the company’s Next Gen Ertiga has helped the urban MPV achieve the pole position in the segment

    Read More
  • Maruti Suzuki reports 32% fall in Q1 consolidated net profit
    26th Jul 2019, 14:16 PM

    Total income of the company decreased by 9.88% at Rs 20496.30 crore for Q1FY20

    Read More
  • Maruti Suzuki - Quarterly Results
    26th Jul 2019, 13:36 PM

    Read More
  • Maruti Suzuki celebrates four years of NEXA
    23rd Jul 2019, 11:04 AM

    NEXA has 363 outlets covering 206 towns and cities across the country

    Read More
  • Maruti Suzuki to enhance skill levels of students at Haryana JIM
    15th Jul 2019, 15:14 PM

    JIM has opened admissions for its first batch of students at Uncha Majra, Gurugram

    Read More
  • Maruti Suzuki reports 16% fall in June production
    5th Jul 2019, 10:25 AM

    The company manufactured 66,436 vehicles under Compact segment

    Read More
  • CCI orders probe against Maruti Suzuki
    5th Jul 2019, 10:05 AM

    Generally, resale price maintenance refers to an arrangement between a buyer and seller wherein the resale price is stipulated by the seller

    Read More
  • Maruti Suzuki actions series of measures to prevent car damage
    3rd Jul 2019, 12:19 PM

    The company has promptly reached out to the customers with precautionary steps to prevent car damage in an effort to help its heavy rain-hit customers across Mumbai

    Read More
  • Maruti Suzuki reports total sale of 124,708 units in June
    1st Jul 2019, 11:27 AM

    The company sold 62,897 vehicles under Compact segment; 2,322 vehicles under Midsize

    Read More
  • Maruti Suzuki launches mobile training center ‘Skill on Wheels’
    27th Jun 2019, 11:08 AM

    The company has launched yet another innovative concept to upgrade skills and capabilities of employees at its vendors

    Read More
  • Maruti Suzuki’s eight models become best-selling PVs in SIAM’s top 10 list in May
    24th Jun 2019, 14:22 PM

    The company's popular hatchback Swift was the best-selling model last month clocking 17,039 units, up from the fourth spot in the same month last year when it sold 19,208 units

    Read More
  • Maruti Suzuki joins hands with Bank of Baroda to support dealer inventory financing
    21st Jun 2019, 14:13 PM

    The partnership with Bank of Baroda will allow Maruti Suzuki to provide more comprehensive financing opportunities for dealers as well as customers

    Read More
  • Maruti Suzuki increases price of Dzire by up to Rs 12,690
    21st Jun 2019, 10:28 AM

    The new price will be effective from June 20, 2019

    Read More
  • Maruti Suzuki inaugurates 5th Water ATM facility in Gujarat
    14th Jun 2019, 15:11 PM

    Set up in Naviyani village in Surendra Nagar district, the Water ATM will benefit over 2800 community members

    Read More
  • Maruti Suzuki introduces safety compliant Swift, BS-VI compliant
    14th Jun 2019, 14:19 PM

    The ex-showroom price in Delhi and NCR region shall vary between Rs 5,14,000 to Rs 8,89,000

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.