Nifty
Sensex
:
:
8161.95
28265.31
-91.85 (-1.11%)
-1203.18 (-4.08%)

Finance - Others

Rating :
75/99  (View)

BSE: 500271 | NSE: MFSL

360.90
-21.50 (-5.62%)
03-Apr-2020 | 9:34AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  373.00
  •  375.00
  •  357.40
  •  382.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  262419
  •  947.07
  •  611.90
  •  276.35

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 10,308.74
  • 33.03
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 9,617.43
  • N/A
  • 4.52

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 28.31%
  • 1.75%
  • 9.40%
  • FII
  • DII
  • Others
  • 27.74%
  • 30.36%
  • 2.44%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.14
  • -11.46
  • 7.50

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.49
  • -30.32
  • -12.96

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -33.88
  • -31.55

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 67.92
  • 83.32
  • 105.83

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.77
  • 5.77
  • 5.77

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 65.82
  • 84.46
  • 101.32

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Net Sales
5,366
0
0
4,686
0
0
3,949
0
0
7,124
0
0
Expenses
5,186
0
0
4,614
0
0
3,885
0
0
6,923
0
0
EBITDA
179
0
0
72
0
0
64
0
0
201
0
0
EBIDTM
3%
0%
2%
0%
2%
0%
3%
0%
Other Income
0
0
0
0
0
0
0
0
0
0
0
0
Interest
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation
2
0
0
1
0
0
1
0
0
0
0
0
PBT
177
0
0
71
0
0
63
0
0
201
0
0
Tax
30
0
0
6
0
0
9
0
0
1
0
0
PAT
148
0
0
64
0
0
54
0
0
200
0
0
PATM
3%
0%
1%
0%
1%
0%
3%
0%
EPS
3.90
0.00
0
1.56
0.00
0
1.25
0.00
0
4.88
0.00
0

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
21,125
19,487
16,321
15,228
11,696
14,815
11,626
10,562
8,537
7,856
7,650
Net Sales Growth
0%
19%
7%
30%
-21%
27%
10%
24%
9%
3%
 
Cost Of Goods Sold
0
0
0
0
0
781
852
804
694
454
367
Gross Profit
21,125
19,487
16,321
15,228
11,696
14,034
10,775
9,758
7,842
7,402
7,282
GP Margin
100%
100%
100%
100%
100%
95%
93%
92%
92%
94%
95%
Total Expenditure
20,609
18,905
15,735
14,476
11,179
14,128
11,178
9,411
8,148
7,546
7,548
Power & Fuel Cost
-
30
27
26
22
99
104
96
77
66
68
% Of Sales
-
0%
0%
0%
0%
1%
1%
1%
1%
1%
1%
Employee Cost
-
904
794
918
650
1,010
957
880
796
852
767
% Of Sales
-
5%
5%
6%
6%
7%
8%
8%
9%
11%
10%
Manufacturing Exp.
-
6,851
5,888
1,388
1,162
1,350
1,234
1,133
1,072
1,033
901
% Of Sales
-
35%
36%
9%
10%
9%
11%
11%
13%
13%
12%
General & Admin Exp.
-
843
674
12,142
8,323
10,856
8,118
6,564
5,155
5,126
4,689
% Of Sales
-
4%
4%
80%
71%
73%
70%
62%
60%
65%
61%
Selling & Distn. Exp.
-
0
0
0
0
0
3,993
3,591
2,613
1,997
1,214
% Of Sales
-
0%
0%
0%
0%
0%
34%
34%
31%
25%
16%
Miscellaneous Exp.
-
10,307
8,378
27
1,043
131
17
29
430
81
1,214
% Of Sales
-
53%
51%
0%
9%
1%
0%
0%
5%
1%
11%
EBITDA
516
582
587
752
517
687
449
1,151
389
310
101
EBITDA Margin
2%
3%
4%
5%
4%
5%
4%
11%
5%
4%
1%
Other Income
1
14
18
21
16
61
57
62
41
38
13
Interest
0
39
11
9
8
82
93
84
86
113
59
Depreciation
4
76
63
63
60
154
138
137
102
203
141
PBT
513
481
530
702
465
512
274
991
242
32
-86
Tax
47
64
88
108
72
148
65
142
4
10
3
Tax Rate
9%
13%
17%
15%
15%
29%
24%
14%
2%
31%
-4%
PAT
466
263
286
395
253
280
139
784
155
9
-72
PAT before Minority Interest
312
416
442
593
393
365
209
850
238
22
-89
Minority Interest
-154
-154
-155
-198
-140
-85
-70
-65
-83
-13
18
PAT Margin
2%
1%
2%
3%
2%
2%
1%
7%
2%
0%
-1%
PAT Growth
0%
-8%
-28%
56%
-10%
101%
-82%
406%
1,687%
112%
 
Unadjusted EPS
11.59
9.77
10.69
14.80
9.47
10.50
5.21
29.48
5.95
0.15
-3.29

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
2,059
1,819
2,335
1,966
3,302
3,050
3,028
2,638
1,672
1,721
Share Capital
54
54
53
53
53
119
178
178
296
296
Total Reserves
2,003
1,748
2,273
1,903
3,234
2,920
2,835
2,428
1,265
1,331
Non-Current Liabilities
699
487
38,688
31,289
27,016
20,647
17,352
14,750
11,976
10,197
Secured Loans
0
0
0
0
403
435
377
386
388
388
Unsecured Loans
0
0
0
0
0
0
2
11
11,334
9,807
Long Term Provisions
52
39
264
285
60
78
98
72
1
0
Current Liabilities
63,678
52,753
5,196
4,418
4,574
4,600
3,609
2,678
2,940
990
Trade Payables
979
906
865
666
907
873
805
780
609
558
Other Current Liabilities
62,696
51,841
4,165
3,659
3,287
3,225
2,343
1,721
2,085
402
Short Term Borrowings
0
0
0
0
115
216
212
81
85
0
Short Term Provisions
3
6
166
93
264
285
249
96
161
30
Total Liabilities
67,211
55,842
46,968
38,375
35,509
29,117
24,724
20,775
16,953
13,250
Net Block
722
695
691
349
1,200
1,592
1,597
1,368
941
889
Gross Block
857
757
1,209
816
1,998
2,415
2,312
1,979
1,530
1,356
Accumulated Depreciation
135
63
518
467
798
822
715
611
589
467
Non Current Assets
1,797
1,189
40,599
34,449
30,788
25,277
20,986
16,969
12,961
10,919
Capital Work in Progress
26
20
3
37
39
55
92
75
158
76
Non Current Investment
213
22
39,425
33,695
29,164
23,111
18,881
15,184
11,532
9,954
Long Term Loans & Adv.
241
238
440
341
343
493
414
341
326
0
Other Non Current Assets
594
214
41
28
42
26
1
1
4
0
Current Assets
65,414
54,652
6,368
3,926
4,720
3,840
3,738
3,806
3,992
2,330
Current Investments
63,245
52,661
4,683
2,407
2,851
2,023
2,211
2,352
2,467
979
Inventories
0
0
0
0
179
169
61
63
49
43
Sundry Debtors
634
591
531
519
693
658
648
502
348
313
Cash & Bank
691
828
356
336
319
394
362
525
717
252
Other Current Assets
844
310
654
461
678
595
456
364
411
743
Short Term Loans & Adv.
372
263
144
204
252
204
131
120
227
518
Net Current Assets
1,736
1,900
1,173
-492
147
-760
129
1,128
1,052
1,340
Total Assets
67,211
55,842
46,968
38,375
35,509
29,117
24,724
20,775
16,953
13,250

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
8,826
7,534
4,266
3,802
2,579
2,160
1,887
2,854
2,665
2,599
PBT
481
530
702
465
512
274
991
242
32
-86
Adjustment
5,056
4,405
3,581
3,389
2,067
2,028
938
2,369
2,394
2,393
Changes in Working Capital
3,360
2,687
91
23
112
-63
133
243
253
293
Cash after chg. in Working capital
8,897
7,622
4,373
3,877
2,692
2,239
2,062
2,854
2,680
2,600
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-71
-89
-107
-75
-112
-79
-175
0
-15
-2
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-8,789
-6,951
-4,030
-3,503
-2,311
-1,908
-1,796
-3,258
-2,571
-3,432
Net Fixed Assets
-1
-15
1
10
464
-23
-21
-18
-138
-19
Net Investments
-167
-142
-117
1,614
-574
-12
-425
-337
612
-892
Others
-8,622
-6,794
-3,915
-5,126
-2,201
-1,874
-1,350
-2,903
-3,045
-2,521
Cash from Financing Activity
-174
-116
-215
-187
-388
-213
-220
533
-6
857
Net Cash Inflow / Outflow
-137
466
20
112
-119
39
-129
129
88
24
Opening Cash & Equivalents
825
360
333
260
379
340
469
341
252
228
Closing Cash & Equivalent
689
825
354
333
260
379
340
469
341
252

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
76
67
87
73
123
112
109
94
56
59
ROA
1%
1%
1%
1%
1%
1%
4%
1%
0%
-1%
ROE
22%
21%
28%
15%
12%
7%
32%
13%
2%
-7%
ROCE
27%
26%
33%
16%
16%
10%
31%
4%
1%
0%
Fixed Asset Turnover
24
17
15
8
7
5
5
5
5
6
Receivable days
11
13
13
19
17
20
20
18
15
14
Inventory Days
0
0
0
0
4
4
2
2
2
2
Payable days
25
28
116
151
95
42
44
47
46
55
Cash Conversion Cycle
-14
-15
-104
-132
-74
-18
-22
-27
-29
-39
Total Debt/Equity
0
0
0
0
0
0
0
0
8
6
Interest Cover
13
49
80
62
7
4
13
4
1
0

News Update


  • Mitsui Sumitomo to acquire 21.87% stake in Max Financial Services via share swap
    5th Mar 2020, 09:09 AM

    This will enable the company to simplify the shareholding structure in its subsidiary

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.