Nifty
Sensex
:
:
10787.25
36330.65
-53.40 (-0.49%)
-233.23 (-0.64%)

Finance - Investment

Rating :
53/99  (View)

BSE: 539981 | NSE: MAXINDIA

60.00
0.85 (1.44%)
19-Sep-2019 | 9:44AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  59.75
  •  60.00
  •  59.00
  •  59.15
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2145
  •  1.29
  •  89.90
  •  54.15

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,587.81
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,773.25
  • N/A
  • 0.92

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 40.93%
  • 1.06%
  • 13.51%
  • FII
  • DII
  • Others
  • 0.11%
  • 7.00%
  • 37.39%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 2.72

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 92.80

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 1.33

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 571.59

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Net Sales
37.52
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
42.06
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
-4.54
0.00
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
-12.10%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.48
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
5.52
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
1.45
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
-11.03
0.00
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
1.07
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
-12.10
0.00
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
-32.25%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
-1.87
0.00
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
-
951.37
1,574.68
1,429.44
1,211.87
Net Sales Growth
-
-39.58%
10.16%
17.95%
 
Cost Of Goods Sold
-
46.84
223.91
194.45
184.47
Gross Profit
-
904.53
1,350.77
1,234.99
1,027.39
GP Margin
-
95.08%
85.78%
86.40%
84.78%
Total Expenditure
-
1,047.22
1,512.30
1,385.22
1,219.37
Power & Fuel Cost
-
1.87
24.34
20.76
21.63
% Of Sales
-
0.20%
1.55%
1.45%
1.78%
Employee Cost
-
84.37
426.95
348.78
319.33
% Of Sales
-
8.87%
27.11%
24.40%
26.35%
Manufacturing Exp.
-
14.03
190.18
207.90
184.14
% Of Sales
-
1.47%
12.08%
14.54%
15.19%
General & Admin Exp.
-
41.71
373.70
341.65
286.26
% Of Sales
-
4.38%
23.73%
23.90%
23.62%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
Miscellaneous Exp.
-
860.27
297.56
292.43
245.16
% Of Sales
-
90.42%
18.90%
20.46%
20.23%
EBITDA
-
-95.85
62.38
44.22
-7.50
EBITDA Margin
-
-10.07%
3.96%
3.09%
-0.62%
Other Income
-
17.31
47.52
24.38
15.63
Interest
-
26.45
78.31
52.70
40.96
Depreciation
-
21.60
74.95
58.80
55.54
PBT
-
-126.58
-43.37
-42.89
-88.38
Tax
-
3.44
16.01
3.25
10.20
Tax Rate
-
-2.72%
-36.91%
-7.58%
-11.54%
PAT
-
-85.27
-71.29
-46.20
-80.74
PAT before Minority Interest
-
-130.02
-59.37
-46.15
-98.57
Minority Interest
-
44.75
-11.92
-0.05
17.83
PAT Margin
-
-8.96%
-4.53%
-3.23%
-6.66%
PAT Growth
-
-19.61%
-54.31%
42.78%
 
Unadjusted EPS
-
-3.21
-2.66
-1.73
-3,229.82

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
1,170.21
1,279.89
1,268.07
1,153.35
Share Capital
53.72
53.68
54.12
1.04
Total Reserves
1,111.71
1,149.58
1,211.96
1,096.69
Non-Current Liabilities
187.74
898.74
726.11
576.58
Secured Loans
185.80
627.68
524.54
446.80
Unsecured Loans
0.00
1.08
0.00
7.64
Long Term Provisions
7.19
15.10
11.72
9.06
Current Liabilities
858.19
845.52
797.61
659.74
Trade Payables
21.33
320.91
243.90
205.18
Other Current Liabilities
828.74
163.60
213.35
119.42
Short Term Borrowings
2.39
51.86
39.99
55.84
Short Term Provisions
5.73
309.16
300.37
279.30
Total Liabilities
2,328.80
3,158.07
2,913.64
2,449.46
Net Block
119.87
1,591.60
930.76
936.47
Gross Block
128.54
1,955.68
1,265.87
1,220.40
Accumulated Depreciation
8.66
364.08
335.11
283.93
Non Current Assets
997.94
2,407.39
2,098.21
1,845.31
Capital Work in Progress
5.79
22.29
444.31
248.27
Non Current Investment
784.30
433.72
409.41
363.08
Long Term Loans & Adv.
87.12
358.14
313.02
296.91
Other Non Current Assets
0.86
1.64
0.72
0.58
Current Assets
1,330.85
750.69
815.43
604.15
Current Investments
36.67
368.98
543.19
374.51
Inventories
263.41
15.56
10.79
10.87
Sundry Debtors
26.30
204.60
130.68
113.31
Cash & Bank
8.32
48.36
47.97
36.98
Other Current Assets
996.15
80.71
48.29
45.74
Short Term Loans & Adv.
10.31
32.48
34.50
22.74
Net Current Assets
472.66
-94.84
17.82
-55.59
Total Assets
2,328.79
3,158.08
2,913.64
2,449.46

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-2.54
45.31
77.82
-21.96
PBT
-126.58
-43.37
-42.89
-88.38
Adjustment
15.15
56.89
23.50
-5.36
Changes in Working Capital
120.94
59.45
115.14
166.29
Cash after chg. in Working capital
9.50
72.97
95.75
72.55
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-12.04
-27.67
-17.92
-94.51
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
14.25
-109.55
-379.38
-227.52
Net Fixed Assets
6.57
-1.76
-0.71
Net Investments
506.75
-132.16
14.87
Others
-499.07
24.37
-393.54
Cash from Financing Activity
-15.62
64.64
314.64
246.14
Net Cash Inflow / Outflow
-3.90
0.39
13.08
-3.34
Opening Cash & Equivalents
13.59
47.97
34.89
0.00
Closing Cash & Equivalent
8.32
48.36
47.97
34.89

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
43.39
44.83
47.35
43869.74
ROA
-5.56%
-1.96%
-1.72%
-4.02%
ROE
-10.95%
-4.81%
-3.91%
-8.99%
ROCE
-6.98%
1.79%
0.55%
-2.83%
Fixed Asset Turnover
6.00
0.98
1.15
0.99
Receivable days
8.11
38.86
31.15
34.13
Inventory Days
108.12
3.05
2.77
3.28
Payable days
202.49
107.41
96.98
96.11
Cash Conversion Cycle
-86.25
-65.50
-63.07
-58.71
Total Debt/Equity
0.17
0.59
0.52
0.48
Interest Cover
-3.79
0.45
0.19
-1.16

News Update


  • Max India reports consolidated net loss of Rs 94.87 crore in Q1
    9th Aug 2019, 12:10 PM

    Total consolidated income of the company decreased by 11.75% at Rs 38.00 crore for Q1FY20

    Read More
  • Max India - Quarterly Results
    8th Aug 2019, 16:49 PM

    Read More
  • Max India gets nod to divest 85.17% stake in Pharmax Corporation
    27th Jun 2019, 15:06 PM

    The Board of Directors of the company at its meeting held on June 26, 2019 has considered and approved the same

    Read More
  • Radiant Life Care completes acquisition of 49.7% stake in Max India’s JV
    24th Jun 2019, 10:15 AM

    Max India’s promoters have used the funds for deleveraging purposes

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.