Nifty
Sensex
:
:
9029.05
30609.30
-10.20 (-0.11%)
-63.29 (-0.21%)

Finance - Investment

Rating :
54/99  (View)

BSE: 539981 | NSE: MAXINDIA

54.55
0.30 (0.55%)
26-May-2020 | 3:55PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  55.45
  •  56.80
  •  53.30
  •  54.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  88164
  •  48.09
  •  98.45
  •  52.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,469.71
  • 4.75
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,655.14
  • N/A
  • 1.49

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 40.89%
  • 1.00%
  • 14.92%
  • FII
  • DII
  • Others
  • 37.58%
  • 4.01%
  • 1.60%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -12.69

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 22.66

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 1.99

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 9.37

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Net Sales
34
35
-2%
39
36
9%
38
43
-12%
40
0
0
Expenses
46
46
-1%
45
46
-1%
42
44
-5%
49
0
0
EBITDA
-12
-12
-
-6
-10
-
-5
-2
-
-10
0
-
EBIDTM
-34%
-34%
-16%
-27%
-12%
-4%
-24%
0%
Other Income
0
0
29%
0
0
390%
0
0
60%
0
0
0
Interest
6
6
3%
6
6
-4%
6
7
-15%
6
0
0
Depreciation
2
1
59%
2
1
49%
1
1
37%
1
0
0
PBT
-70
-19
-
-13
-17
-
-11
-9
-
-16
0
-
Tax
0
1
-70%
1
0
109%
1
1
7%
0
0
0
PAT
-70
-20
-
-14
-17
-
-12
-10
-
-16
0
-
PATM
-206%
-58%
-35%
-47%
-32%
-23%
-42%
0%
EPS
14.10
-0.57
-
-0.29
-1.51
-
-1.87
-0.70
-
-0.43
0.00
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
150
951
932
1,429
1,212
Net Sales Growth
33%
2%
-35%
18%
 
Cost Of Goods Sold
37
47
132
194
184
Gross Profit
113
905
800
1,235
1,027
GP Margin
75%
95%
86%
86%
85%
Total Expenditure
182
1,047
910
1,385
1,219
Power & Fuel Cost
-
2
2
21
22
% Of Sales
-
0%
0%
1%
2%
Employee Cost
-
84
79
349
319
% Of Sales
-
9%
9%
24%
26%
Manufacturing Exp.
-
14
13
208
184
% Of Sales
-
1%
1%
15%
15%
General & Admin Exp.
-
42
45
342
286
% Of Sales
-
4%
5%
24%
24%
Selling & Distn. Exp.
-
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
Miscellaneous Exp.
-
860
640
292
245
% Of Sales
-
90%
69%
20%
20%
EBITDA
-32
-96
22
44
-8
EBITDA Margin
-21%
-10%
2%
3%
-1%
Other Income
2
17
11
24
16
Interest
23
26
29
53
41
Depreciation
7
22
20
59
56
PBT
-110
-127
-16
-43
-88
Tax
2
3
11
3
10
Tax Rate
-2%
-3%
-72%
-8%
-12%
PAT
-112
-85
-37
-46
-81
PAT before Minority Interest
-53
-130
-27
-46
-99
Minority Interest
60
45
-9
0
18
PAT Margin
-75%
-9%
-4%
-3%
-7%
PAT Growth
0%
-133%
21%
43%
 
EPS
11.51
-3.21
-1.58
-1.73
-3,229.82

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
1,170
1,290
1,268
1,153
Share Capital
54
54
54
1
Total Reserves
1,112
1,156
1,212
1,097
Non-Current Liabilities
188
226
726
577
Secured Loans
186
200
525
447
Unsecured Loans
0
0
0
8
Long Term Provisions
7
9
12
9
Current Liabilities
858
700
798
660
Trade Payables
21
124
244
205
Other Current Liabilities
829
268
213
119
Short Term Borrowings
2
10
40
56
Short Term Provisions
6
298
300
279
Total Liabilities
2,329
2,347
2,914
2,449
Net Block
120
170
931
936
Gross Block
129
189
1,266
1,220
Accumulated Depreciation
9
19
335
284
Non Current Assets
998
1,519
2,098
1,845
Capital Work in Progress
6
4
444
248
Non Current Investment
784
1,256
409
363
Long Term Loans & Adv.
87
87
313
297
Other Non Current Assets
1
2
1
1
Current Assets
1,331
829
815
604
Current Investments
37
375
543
375
Inventories
263
300
11
11
Sundry Debtors
26
16
131
113
Cash & Bank
8
42
48
37
Other Current Assets
996
69
48
46
Short Term Loans & Adv.
10
26
34
23
Net Current Assets
473
128
18
-56
Total Assets
2,329
2,347
2,914
2,449

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-3
31
78
-22
PBT
-127
-16
-43
-88
Adjustment
15
7
24
-5
Changes in Working Capital
121
57
115
166
Cash after chg. in Working capital
10
48
96
73
Interest Paid
0
0
0
0
Tax Paid
-12
-17
-18
-95
Other Direct Exp. Paid
0
0
0
0
Extra & Other Items
0
0
0
0
Cash From Investing Activity
14
-54
-379
-228
Net Fixed Assets
0
5
-1
Net Investments
527
-153
15
Others
-513
94
-394
Cash from Financing Activity
-16
25
315
246
Net Cash Inflow / Outflow
-4
2
13
-3
Opening Cash & Equivalents
14
40
35
0
Closing Cash & Equivalent
8
42
48
35

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
43
45
47
43,870
ROA
-6%
-1%
-2%
-4%
ROE
-11%
-2%
-4%
-9%
ROCE
-7%
1%
1%
-3%
Fixed Asset Turnover
6.00
1.28
1.15
0.99
Receivable days
8
29
31
34
Inventory Days
108
61
3
3
Payable days
202
423
97
96
Cash Conversion Cycle
-86
-334
-63
-59
Total Debt/Equity
0.17
0.18
0.52
0.48
Interest Cover
-4
0
0
-1

News Update


  • Max India gets nod to invest Rs 115 crore in Antara Senior Living
    23rd Mar 2020, 09:11 AM

    The Board of directors of the company in its meeting held on March 20, 2020, has considered and approved the same

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.