Nifty
Sensex
:
:
8412.80
27288.17
12.45(0.15%)
50.11(0.18%)

Pesticides & Agrochemicals

Rating :
83/99   (View)

BSE: 532865 | NSE: MEGH

45.40
1.35 (3.06%)
16-Jan-2017 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 44.20
  • 45.85
  • 43.40
  • 44.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 2030071
  • 921.65
  • 52.35
  • 18.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,120.25
  • 12.37
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,689.61
  • 0.68%
  • 1.66

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 55.73%
  • 0%
  • 23.99%
  • FII
  • DII
  • Others
  • 0.08%
  • 0%
  • 20.20%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 16
Sep 15
Var%
Jun 16
Jun 15
Var%
Mar 16
Mar 15
Var%
Dec 15
Dec 14
Var%
Net Sales
388.00
345.62
12.26%
360.51
338.58
6.48%
360.77
294.98
22.30%
310.96
303.87
2.33%
Expenses
308.52
270.06
14.24%
285.62
270.26
5.68%
288.51
239.31
20.56%
240.24
262.59
-8.51%
EBITDA
79.49
75.56
5.20%
74.90
68.32
9.63%
72.27
55.66
29.84%
70.72
41.28
71.32%
EBIDTM
19.15%
21.86%
20.78%
20.18%
20.03%
18.87%
22.74%
13.59%
Other Income
1.40
0.80
75.00%
4.98
0.36
1,283.33%
1.66
3.02
-45.03%
1.08
0.69
56.52%
Interest
13.29
18.59
-28.51%
14.39
17.93
-19.74%
12.25
16.11
-23.96%
14.90
21.06
-29.25%
Depreciation
23.95
19.27
24.29%
25.36
19.19
32.15%
19.05
19.84
-3.98%
19.26
19.13
0.68%
PBT
41.27
38.51
7.17%
40.13
31.58
27.07%
42.64
22.52
89.34%
37.63
1.79
2,002.23%
Tax
8.76
13.37
-34.48%
12.19
12.75
-4.39%
7.75
-0.08
-
3.47
9.93
-65.06%
PAT
32.52
25.14
29.36%
27.94
18.83
48.38%
34.89
22.61
54.31%
34.16
-8.15
-
PATM
7.84%
7.27%
7.75%
5.56%
9.67%
7.66%
10.99%
-2.68%
EPS
0.99
0.83
19.28%
0.74
0.59
25.42%
0.92
0.61
50.82%
0.91
-0.18
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Net Sales
1,355.94
1,294.21
1,178.33
1,058.48
1,062.24
1,045.09
816.27
791.40
600.12
Net Sales Growth
4.77%
9.83%
11.32%
-0.35%
1.64%
28.03%
3.14%
31.87%
 
Cost Of Goods Sold
726.02
762.95
712.46
615.37
657.18
670.35
540.90
526.01
414.63
Gross Profit
629.92
531.26
465.86
443.12
405.06
374.74
275.38
265.38
185.49
GP Margin
46.46%
41.05%
39.54%
41.86%
38.13%
35.86%
33.74%
33.53%
30.91%
Total Expenditure
1,090.77
1,104.38
1,010.86
873.28
904.07
898.98
715.67
702.30
545.82
Power & Fuel Cost
107.68
101.50
88.63
73.42
59.58
61.70
38.95
38.89
36.94
% Of Sales
7.94%
7.84%
7.52%
6.94%
5.61%
5.90%
4.77%
4.91%
6.16%
Employee Cost
75.71
69.16
54.83
45.59
42.23
41.73
31.26
18.13
13.43
% Of Sales
5.58%
5.34%
4.65%
4.31%
3.98%
3.99%
3.83%
2.29%
2.24%
Manufacturing Exp.
92.94
93.93
81.16
68.79
68.89
20.60
46.90
41.40
34.27
% Of Sales
6.85%
7.26%
6.89%
6.50%
6.49%
1.97%
5.75%
5.23%
5.71%
General & Admin Exp.
29.52
25.85
7.87
11.56
12.33
7.40
19.18
15.88
12.79
% Of Sales
2.18%
2.00%
0.67%
1.09%
1.16%
0.71%
2.35%
2.01%
2.13%
Selling & Distn. Exp.
31.77
34.08
0.00
0.00
0.00
0.00
34.91
38.42
33.06
% Of Sales
2.34%
2.63%
0%
0%
0%
0%
4.28%
4.85%
5.51%
Miscellaneous Exp.
27.12
16.90
65.91
58.55
63.85
97.20
3.56
23.57
0.69
% Of Sales
2.00%
1.31%
5.59%
5.53%
6.01%
9.30%
0.44%
2.98%
0.11%
EBITDA
265.17
189.83
167.47
185.20
158.17
146.11
100.60
89.10
54.30
EBITDA Margin
19.56%
14.67%
14.21%
17.50%
14.89%
13.98%
12.32%
11.26%
9.05%
Other Income
25.61
19.70
34.53
13.34
12.63
10.93
45.60
25.16
16.72
Interest
63.66
74.62
67.61
64.33
73.51
54.04
41.87
26.10
15.57
Depreciation
76.76
74.74
80.24
75.12
74.66
68.65
51.43
17.35
14.91
PBT
150.36
60.17
54.15
59.10
22.63
34.36
52.90
70.81
40.54
Tax
37.33
13.99
18.19
29.93
19.11
4.32
8.56
11.04
9.93
Tax Rate
24.83%
23.33%
33.90%
51.40%
84.45%
12.66%
17.77%
22.87%
24.49%
PAT
82.58
43.89
22.80
17.21
3.48
38.01
51.68
37.12
30.75
PAT before Minority Interest
113.03
45.98
35.47
28.29
3.52
29.79
39.63
37.23
30.61
Minority Interest
-30.45
-2.09
-12.67
-11.08
-0.04
8.22
12.05
-0.11
0.14
PAT Margin
6.09%
3.39%
1.93%
1.63%
0.33%
3.64%
6.33%
4.69%
5.12%
PAT Growth
88.15%
92.50%
32.48%
394.54%
-90.84%
-26.45%
39.22%
20.72%
 
Unadjusted EPS
3.25
1.73
0.90
0.68
0.14
1.86
2.03
1.46
1.20

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Shareholder's Funds
642.04
551.53
518.12
502.02
475.96
494.28
467.30
428.09
400.30
Share Capital
25.43
25.43
25.43
25.43
25.43
25.43
25.43
25.43
25.43
Total Reserves
616.61
526.10
492.69
476.59
450.53
468.85
441.87
402.66
374.87
Non-Current Liabilities
279.05
364.39
457.31
472.77
541.09
478.51
635.72
580.79
221.99
Secured Loans
218.08
312.93
377.26
421.66
490.27
433.81
526.03
434.62
146.58
Unsecured Loans
0.00
0.00
0.00
0.00
9.00
30.22
113.33
134.23
62.33
Long Term Provisions
3.81
4.36
43.05
30.95
41.15
25.65
0.00
0.00
0.00
Current Liabilities
592.21
531.35
595.70
485.67
411.09
420.96
173.79
171.75
97.56
Trade Payables
180.04
143.35
173.64
146.23
111.76
126.07
109.58
93.28
77.75
Other Current Liabilities
142.45
167.40
171.30
113.83
91.44
91.20
44.27
66.50
10.59
Short Term Borrowings
267.72
197.28
245.98
215.91
197.73
195.47
0.00
0.00
0.00
Short Term Provisions
2.00
23.31
4.77
9.70
10.16
8.23
19.95
11.98
9.22
Total Liabilities
1,638.10
1,541.62
1,663.49
1,540.16
1,484.93
1,453.71
1,344.98
1,260.85
759.94
Net Block
735.36
781.39
689.22
623.35
655.67
653.89
641.26
199.49
175.08
Gross Block
1,329.88
1,303.48
1,148.88
1,005.86
964.19
888.42
810.64
317.07
275.57
Accumulated Depreciation
594.51
522.09
459.67
382.51
308.53
234.53
169.38
117.58
100.49
Non Current Assets
854.69
842.98
881.18
853.11
781.01
731.26
685.37
618.44
212.53
Capital Work in Progress
92.00
22.88
126.14
164.69
85.72
56.45
40.29
418.39
36.90
Non Current Investment
6.59
6.56
0.56
0.56
0.56
0.56
0.56
0.56
0.56
Long Term Loans & Adv.
10.71
13.38
37.11
38.19
23.65
20.36
0.00
0.00
0.00
Other Non Current Assets
10.04
18.78
28.14
26.32
15.42
0.00
0.00
0.00
0.00
Current Assets
783.41
698.63
782.31
687.05
703.93
722.45
659.62
642.42
547.40
Current Investments
0.00
17.34
0.00
24.04
19.01
35.36
18.75
40.42
4.00
Inventories
244.70
215.78
249.58
181.09
172.23
152.47
138.63
113.21
95.53
Sundry Debtors
405.18
316.70
352.32
339.32
332.63
343.97
315.69
282.99
264.69
Cash & Bank
10.98
15.59
37.28
9.88
44.02
21.99
22.00
23.43
36.11
Other Current Assets
122.55
133.23
143.14
132.72
136.04
168.66
164.55
182.37
147.08
Short Term Loans & Adv.
100.92
113.39
119.97
113.00
109.48
132.03
103.41
115.46
110.15
Net Current Assets
191.20
167.29
186.61
201.38
292.83
301.49
485.83
470.67
449.84
Total Assets
1,638.10
1,541.61
1,663.49
1,540.16
1,484.94
1,453.71
1,344.99
1,260.86
759.93

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Cash From Operating Activity
200.65
252.20
136.11
204.84
134.01
125.98
73.73
54.66
-56.24
PBT
150.36
59.97
53.66
58.23
22.63
34.11
48.19
48.27
40.54
Adjustment
139.76
141.96
155.63
135.26
138.31
137.18
93.00
42.97
21.12
Changes in Working Capital
-55.65
66.39
-55.81
21.09
-20.64
-28.30
-48.02
-64.40
-109.79
Cash after chg. in Working capital
234.47
268.32
153.48
214.57
140.31
143.00
93.17
26.85
-48.13
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-33.82
-16.12
-17.36
-9.73
-6.30
-17.01
-18.11
-14.89
-8.12
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-72.78
-58.61
-46.02
-93.85
-75.23
-118.99
-113.96
-312.81
-22.91
Net Fixed Assets
-34.47
-45.94
-75.71
-70.23
-88.57
-68.63
-52.34
-27.30
Net Investments
8.09
-0.51
0.00
-24.15
33.74
-17.31
-20.09
-1.26
Others
-46.40
-12.16
29.69
0.53
-20.40
-33.05
-41.53
-284.25
Cash from Financing Activity
-133.80
-213.05
-60.14
-132.12
-50.47
9.04
31.08
288.54
107.01
Net Cash Inflow / Outflow
-5.93
-19.46
29.96
-21.12
8.31
16.03
-9.15
30.40
27.86
Opening Cash & Equivalents
15.26
36.99
9.61
28.09
21.99
22.00
23.43
36.11
8.25
Closing Cash & Equivalent
9.32
17.53
39.57
6.96
30.30
38.03
14.28
66.50
36.11

Financial Ratios

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Book Value (Rs.)
25.25
21.69
20.37
19.74
18.72
19.44
18.38
16.83
15.74
ROA
7.11%
2.87%
2.21%
1.87%
0.24%
2.13%
3.04%
3.68%
4.03%
ROE
18.94%
8.60%
6.95%
5.79%
0.73%
6.20%
8.85%
8.99%
7.65%
ROCE
17.71%
10.91%
9.73%
9.97%
7.86%
7.61%
8.56%
9.26%
9.21%
Fixed Asset Turnover
1.12
1.15
1.18
1.18
1.25
1.33
1.54
2.89
2.36
Receivable days
89.21
86.79
99.23
105.84
106.50
106.78
125.75
116.59
148.41
Inventory Days
56.91
60.37
61.79
55.65
51.11
47.12
52.90
44.44
53.56
Payable days
52.22
51.53
55.69
52.34
46.38
50.38
48.90
43.26
53.07
Cash Conversion Cycle
93.90
95.62
105.33
109.16
111.22
103.52
129.74
117.77
148.90
Total Debt/Equity
0.90
1.17
1.46
1.43
1.60
1.45
1.37
1.33
0.52
Interest Cover
3.36
1.80
1.79
1.91
1.31
1.63
2.15
2.85
3.60

News Update


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes. Information is provided "as is" and solely for informational purposes, not for trading purposes or advice.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.