Nifty
Sensex
:
:
11600.20
39090.03
326.00 (2.89%)
1075.41 (2.83%)

Pesticides & Agrochemicals

Rating :
63/99  (View)

BSE: 532865 | NSE: MEGH

60.45
3.50 (6.15%)
23-Sep-2019 | 3:58PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  58.75
  •  61.20
  •  58.10
  •  56.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1029665
  •  622.43
  •  86.10
  •  40.70

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,448.32
  • 5.92
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,029.90
  • 1.76%
  • 1.34

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 50.76%
  • 5.94%
  • 34.10%
  • FII
  • DII
  • Others
  • 0.31%
  • 0.00%
  • 8.89%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.85
  • 10.04
  • 13.72

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.40
  • 23.46
  • 13.52

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.13
  • 41.76
  • 42.03

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.38
  • 11.88
  • 11.78

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.19
  • 1.68
  • 2.11

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.29
  • 5.50
  • 5.58

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Net Sales
616.20
476.48
29.32%
557.73
471.02
18.41%
552.35
450.43
22.63%
501.40
460.66
8.84%
Expenses
481.10
352.49
36.49%
398.99
351.07
13.65%
407.38
333.23
22.25%
384.62
357.87
7.47%
EBITDA
135.10
123.99
8.96%
158.74
119.95
32.34%
144.97
117.21
23.68%
116.78
102.79
13.61%
EBIDTM
21.92%
26.02%
28.46%
25.47%
26.25%
26.02%
23.29%
22.31%
Other Income
3.78
14.14
-73.27%
-2.15
13.75
-
4.07
1.53
166.01%
17.15
10.56
62.41%
Interest
7.35
13.45
-45.35%
18.15
9.18
97.71%
7.56
9.91
-23.71%
16.83
10.12
66.30%
Depreciation
21.86
24.29
-10.00%
23.95
23.76
0.80%
24.54
24.43
0.45%
24.49
23.56
3.95%
PBT
109.67
100.39
9.24%
98.61
99.64
-1.03%
116.94
84.40
38.55%
92.61
79.67
16.24%
Tax
31.86
23.32
36.62%
21.48
22.73
-5.50%
37.54
21.79
72.28%
30.85
24.58
25.51%
PAT
77.81
77.07
0.96%
77.13
76.90
0.30%
79.40
62.61
26.82%
61.76
55.09
12.11%
PATM
12.63%
16.18%
13.83%
16.33%
14.37%
13.90%
12.32%
11.96%
EPS
2.24
2.50
-10.40%
2.61
1.97
32.49%
2.61
1.71
52.63%
2.16
1.76
22.73%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
2,227.68
2,087.96
1,803.32
1,419.59
1,332.17
1,294.21
1,178.33
1,058.48
1,062.24
1,045.09
816.27
Net Sales Growth
19.86%
15.78%
27.03%
6.56%
2.93%
9.83%
11.32%
-0.35%
1.64%
28.03%
 
Cost Of Goods Sold
1,170.58
1,033.06
914.02
789.77
710.28
762.95
712.46
615.37
657.18
670.35
540.90
Gross Profit
1,057.10
1,054.90
889.30
629.82
621.89
531.26
465.86
443.12
405.06
374.74
275.38
GP Margin
47.45%
50.52%
49.31%
44.37%
46.68%
41.05%
39.54%
41.86%
38.13%
35.86%
33.74%
Total Expenditure
1,672.09
1,543.48
1,372.17
1,130.82
1,071.37
1,104.38
1,010.86
873.28
904.07
898.98
715.67
Power & Fuel Cost
-
99.58
108.53
96.03
107.68
101.50
88.63
73.42
59.58
61.70
38.95
% Of Sales
-
4.77%
6.02%
6.76%
8.08%
7.84%
7.52%
6.94%
5.61%
5.90%
4.77%
Employee Cost
-
79.99
66.64
60.43
54.54
69.16
54.83
45.59
42.23
41.73
31.26
% Of Sales
-
3.83%
3.70%
4.26%
4.09%
5.34%
4.65%
4.31%
3.98%
3.99%
3.83%
Manufacturing Exp.
-
154.51
153.22
118.25
120.67
93.93
81.16
68.79
68.89
20.60
46.90
% Of Sales
-
7.40%
8.50%
8.33%
9.06%
7.26%
6.89%
6.50%
6.49%
1.97%
5.75%
General & Admin Exp.
-
99.40
47.27
13.64
29.55
25.85
7.87
11.56
12.33
7.40
19.18
% Of Sales
-
4.76%
2.62%
0.96%
2.22%
2.00%
0.67%
1.09%
1.16%
0.71%
2.35%
Selling & Distn. Exp.
-
6.76
0.00
0.00
21.53
34.08
0.00
0.00
0.00
0.00
34.91
% Of Sales
-
0.32%
0%
0%
1.62%
2.63%
0%
0%
0%
0%
4.28%
Miscellaneous Exp.
-
70.18
82.50
52.70
27.12
16.90
65.91
58.55
63.85
97.20
34.91
% Of Sales
-
3.36%
4.57%
3.71%
2.04%
1.31%
5.59%
5.53%
6.01%
9.30%
0.44%
EBITDA
555.59
544.48
431.15
288.77
260.80
189.83
167.47
185.20
158.17
146.11
100.60
EBITDA Margin
24.94%
26.08%
23.91%
20.34%
19.58%
14.67%
14.21%
17.50%
14.89%
13.98%
12.32%
Other Income
22.85
37.39
30.33
12.42
25.47
19.70
34.53
13.34
12.63
10.93
45.60
Interest
49.89
60.18
39.87
50.89
63.11
74.62
67.61
64.33
73.51
54.04
41.87
Depreciation
94.84
97.26
94.77
90.72
76.76
74.74
80.24
75.12
74.66
68.65
51.43
PBT
417.83
424.43
326.84
159.57
146.41
60.17
54.15
59.10
22.63
34.36
52.90
Tax
121.73
113.19
87.79
39.55
35.12
13.99
18.19
29.93
19.11
4.32
8.56
Tax Rate
29.13%
27.70%
26.95%
25.39%
23.99%
23.33%
33.90%
51.40%
84.45%
12.66%
17.77%
PAT
296.10
251.28
171.32
87.70
82.50
43.89
22.80
17.21
3.48
38.01
51.68
PAT before Minority Interest
244.48
295.37
237.93
116.21
111.28
45.98
35.47
28.29
3.52
29.79
39.63
Minority Interest
-51.62
-44.09
-66.61
-28.51
-28.78
-2.09
-12.67
-11.08
-0.04
8.22
12.05
PAT Margin
13.29%
12.03%
9.50%
6.18%
6.19%
3.39%
1.93%
1.63%
0.33%
3.64%
6.33%
PAT Growth
8.99%
46.67%
95.35%
6.30%
87.97%
92.50%
32.48%
394.54%
-90.84%
-26.45%
 
Unadjusted EPS
9.62
9.88
6.74
3.45
3.24
1.73
0.90
0.68
0.14
1.86
2.03

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
1,003.60
870.54
718.45
631.24
551.53
518.12
502.02
475.96
494.28
467.30
Share Capital
25.43
25.43
25.43
25.43
25.43
25.43
25.43
25.43
25.43
25.43
Total Reserves
978.17
845.11
693.02
605.81
526.10
492.69
476.59
450.53
468.85
441.87
Non-Current Liabilities
516.17
266.58
154.77
248.25
364.39
457.31
472.77
541.09
478.51
635.72
Secured Loans
450.62
218.31
121.71
216.77
312.93
377.26
421.66
490.27
433.81
526.03
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
9.00
30.22
113.33
Long Term Provisions
7.60
5.23
4.39
3.97
4.36
43.05
30.95
41.15
25.65
0.00
Current Liabilities
707.47
452.41
552.11
587.75
531.35
595.70
485.67
411.09
420.96
173.79
Trade Payables
251.94
195.06
163.04
177.94
143.35
173.64
146.23
111.76
126.07
109.58
Other Current Liabilities
233.49
161.73
133.50
141.40
167.40
171.30
113.83
91.44
91.20
44.27
Short Term Borrowings
201.94
81.42
249.61
267.79
197.28
245.98
215.91
197.73
195.47
0.00
Short Term Provisions
20.11
14.20
5.96
0.61
23.31
4.77
9.70
10.16
8.23
19.95
Total Liabilities
2,376.48
1,810.90
1,580.07
1,593.54
1,541.62
1,663.49
1,540.16
1,484.93
1,453.71
1,344.98
Net Block
736.57
794.89
778.14
735.36
781.39
689.22
623.35
655.67
653.89
641.26
Gross Block
1,088.67
1,057.14
945.63
812.15
1,303.48
1,148.88
1,005.86
964.19
888.42
810.64
Accumulated Depreciation
352.11
262.26
167.50
76.79
522.09
459.67
382.51
308.53
234.53
169.38
Non Current Assets
1,305.13
971.73
839.75
847.61
842.98
881.18
853.11
781.01
731.26
685.37
Capital Work in Progress
517.59
103.41
19.11
92.00
22.88
126.14
164.69
85.72
56.45
40.29
Non Current Investment
0.57
0.57
0.59
0.59
6.56
0.56
0.56
0.56
0.56
0.56
Long Term Loans & Adv.
46.74
69.04
37.59
11.00
13.38
37.11
38.19
23.65
20.36
0.00
Other Non Current Assets
3.66
3.81
4.34
8.66
18.78
28.14
26.32
15.42
0.00
0.00
Current Assets
1,071.35
839.17
740.32
745.93
698.63
782.31
687.05
703.93
722.45
659.62
Current Investments
0.00
71.42
28.53
0.00
17.34
0.00
24.04
19.01
35.36
18.75
Inventories
410.94
267.74
241.68
312.58
215.78
249.58
181.09
172.23
152.47
138.63
Sundry Debtors
431.35
374.50
330.91
326.93
316.70
352.32
339.32
332.63
343.97
315.69
Cash & Bank
134.66
9.92
10.19
11.02
15.59
37.28
9.88
44.02
21.99
22.00
Other Current Assets
94.40
110.81
117.48
20.51
133.23
143.14
132.72
136.04
168.66
164.55
Short Term Loans & Adv.
6.90
4.77
11.52
74.88
113.39
119.97
113.00
109.48
132.03
103.41
Net Current Assets
363.88
386.76
188.21
158.18
167.29
186.61
201.38
292.83
301.49
485.83
Total Assets
2,376.48
1,810.90
1,580.07
1,593.54
1,541.61
1,663.49
1,540.16
1,484.94
1,453.71
1,344.99

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
374.89
404.89
258.83
200.65
252.20
136.11
204.84
134.01
125.98
73.73
PBT
408.56
325.71
155.76
150.36
59.97
53.66
58.23
22.63
34.11
48.19
Adjustment
178.74
133.06
148.85
139.76
141.96
155.63
135.26
138.31
137.18
93.00
Changes in Working Capital
-103.96
3.39
-12.18
-55.65
66.39
-55.81
21.09
-20.64
-28.30
-48.02
Cash after chg. in Working capital
483.34
462.16
292.43
234.47
268.32
153.48
214.57
140.31
143.00
93.17
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-108.45
-57.27
-33.59
-33.82
-16.12
-17.36
-9.73
-6.30
-17.01
-18.11
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-291.30
-274.50
-95.90
-72.78
-58.61
-46.02
-93.85
-75.23
-118.99
-113.96
Net Fixed Assets
-54.62
-115.36
-33.09
224.17
-45.94
-75.71
-70.23
-88.57
-68.63
-52.34
Net Investments
50.68
-108.70
-0.18
13.75
-0.51
0.00
-24.15
33.74
-17.31
-20.09
Others
-287.36
-50.44
-62.63
-310.70
-12.16
29.69
0.53
-20.40
-33.05
-41.53
Cash from Financing Activity
45.11
-128.23
-163.62
-133.80
-213.05
-60.14
-132.12
-50.47
9.04
31.08
Net Cash Inflow / Outflow
128.70
2.16
-0.68
-5.93
-19.46
29.96
-21.12
8.31
16.03
-9.15
Opening Cash & Equivalents
4.25
2.06
2.71
15.26
36.99
9.61
28.09
21.99
22.00
23.43
Closing Cash & Equivalent
132.95
4.22
2.03
9.32
17.53
39.57
6.96
30.30
38.03
14.28

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
39.46
34.23
28.25
24.82
21.69
20.37
19.74
18.72
19.44
18.38
ROA
14.11%
14.03%
7.32%
7.10%
2.87%
2.21%
1.87%
0.24%
2.13%
3.04%
ROE
31.52%
29.95%
17.22%
18.82%
8.60%
6.95%
5.79%
0.73%
6.20%
8.85%
ROCE
31.50%
30.02%
17.30%
17.43%
10.91%
9.73%
9.97%
7.86%
7.61%
8.56%
Fixed Asset Turnover
1.95
1.84
1.76
1.37
1.15
1.18
1.18
1.25
1.33
1.54
Receivable days
70.44
69.85
77.81
80.84
86.79
99.23
105.84
106.50
106.78
125.75
Inventory Days
59.32
50.44
65.56
66.36
60.37
61.79
55.65
51.11
47.12
52.90
Payable days
49.90
47.25
56.35
52.05
51.53
55.69
52.34
46.38
50.38
48.90
Cash Conversion Cycle
79.85
73.04
87.02
95.15
95.62
105.33
109.16
111.22
103.52
129.74
Total Debt/Equity
0.71
0.44
0.64
0.92
1.17
1.46
1.43
1.60
1.45
1.37
Interest Cover
7.79
9.17
4.06
3.32
1.80
1.79
1.91
1.31
1.63
2.15

News Update


  • Meghmani Organics reports marginal rise in Q1 consolidated net profit
    9th Aug 2019, 14:25 PM

    Total consolidated income of the company increased by 26.37% at Rs 619.98 crore for Q1FY20

    Read More
  • Meghmani Organics - Quarterly Results
    9th Aug 2019, 14:08 PM

    Read More
  • Meghmani Organics’ arm starts commercial production of CMS project at Dahej
    8th Jul 2019, 16:08 PM

    CMS Plant will produce Methylene Dichloride, Chloroform and Carbon Tetra Chloride

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.