Nifty
Sensex
:
:
10564.05
34415.58
-1.25 (-0.01%)
-11.71 (-0.03%)

Pesticides & Agrochemicals

Rating :
83/99   (View)

BSE: 532865 | NSE: MEGH

103.25
-1.55 (-1.48%)
20-Apr-2018 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 104.10
  • 104.85
  • 101.90
  • 104.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 1237561
  • 1277.78
  • 129.40
  • 36.15

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,623.25
  • 18.11
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,074.01
  • 0.39%
  • 3.13

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 50.39%
  • 7.08%
  • 33.40%
  • FII
  • DII
  • Others
  • 0.43%
  • 0.18%
  • 8.52%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Jun 17
Jun 16
Var%
Mar 17
Mar 16
Var%
Net Sales
450.43
320.92
40.36%
460.66
388.00
18.73%
461.06
360.51
27.89%
386.96
360.77
7.26%
Expenses
333.23
260.31
28.01%
357.87
308.52
16.00%
369.85
285.62
29.49%
313.18
288.51
8.55%
EBITDA
117.21
60.61
93.38%
102.79
79.49
29.31%
91.21
74.90
21.78%
73.77
72.27
2.08%
EBIDTM
26.02%
17.24%
22.31%
19.15%
19.78%
20.78%
19.07%
20.03%
Other Income
1.53
7.40
-79.32%
10.56
1.40
654.29%
4.48
4.98
-10.04%
-1.37
1.66
-
Interest
9.91
12.76
-22.34%
10.12
13.29
-23.85%
10.66
14.39
-25.92%
10.45
12.25
-14.69%
Depreciation
24.43
18.99
28.65%
23.56
23.95
-1.63%
23.02
25.36
-9.23%
22.43
19.05
17.74%
PBT
84.40
36.27
132.70%
79.67
41.27
93.05%
62.01
40.13
54.52%
38.09
42.64
-10.67%
Tax
21.79
9.15
138.14%
24.58
8.76
180.59%
18.68
12.19
53.24%
9.45
7.75
21.94%
PAT
62.61
27.11
130.95%
55.09
32.52
69.40%
43.33
27.94
55.08%
28.64
34.89
-17.91%
PATM
13.90%
7.71%
11.96%
7.84%
9.40%
7.75%
7.40%
9.67%
EPS
1.71
0.78
119.23%
1.76
0.99
77.78%
1.29
0.74
74.32%
0.93
0.92
1.09%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Net Sales
1,759.11
1,422.94
1,332.17
1,294.21
1,178.33
1,058.48
1,062.24
1,045.09
816.27
791.40
600.12
Net Sales Growth
23.00%
6.81%
2.93%
9.83%
11.32%
-0.35%
1.64%
28.03%
3.14%
31.87%
 
Cost Of Goods Sold
889.69
789.77
710.28
762.95
712.46
615.37
657.18
670.35
540.90
526.01
414.63
Gross Profit
869.42
633.17
621.89
531.26
465.86
443.12
405.06
374.74
275.38
265.38
185.49
GP Margin
49.42%
44.50%
46.68%
41.05%
39.54%
41.86%
38.13%
35.86%
33.74%
33.53%
30.91%
Total Expenditure
1,374.13
1,134.17
1,071.37
1,104.38
1,010.86
873.28
904.07
898.98
715.67
702.30
545.82
Power & Fuel Cost
-
96.03
107.68
101.50
88.63
73.42
59.58
61.70
38.95
38.89
36.94
% Of Sales
-
6.75%
8.08%
7.84%
7.52%
6.94%
5.61%
5.90%
4.77%
4.91%
6.16%
Employee Cost
-
60.43
54.54
69.16
54.83
45.59
42.23
41.73
31.26
18.13
13.43
% Of Sales
-
4.25%
4.09%
5.34%
4.65%
4.31%
3.98%
3.99%
3.83%
2.29%
2.24%
Manufacturing Exp.
-
134.00
120.67
93.93
81.16
68.79
68.89
20.60
46.90
41.40
34.27
% Of Sales
-
9.42%
9.06%
7.26%
6.89%
6.50%
6.49%
1.97%
5.75%
5.23%
5.71%
General & Admin Exp.
-
31.15
29.55
25.85
7.87
11.56
12.33
7.40
19.18
15.88
12.79
% Of Sales
-
2.19%
2.22%
2.00%
0.67%
1.09%
1.16%
0.71%
2.35%
2.01%
2.13%
Selling & Distn. Exp.
-
21.12
21.53
34.08
0.00
0.00
0.00
0.00
34.91
38.42
33.06
% Of Sales
-
1.48%
1.62%
2.63%
0%
0%
0%
0%
4.28%
4.85%
5.51%
Miscellaneous Exp.
-
1.67
27.12
16.90
65.91
58.55
63.85
97.20
3.56
23.57
33.06
% Of Sales
-
0.12%
2.04%
1.31%
5.59%
5.53%
6.01%
9.30%
0.44%
2.98%
0.11%
EBITDA
384.98
288.77
260.80
189.83
167.47
185.20
158.17
146.11
100.60
89.10
54.30
EBITDA Margin
21.88%
20.29%
19.58%
14.67%
14.21%
17.50%
14.89%
13.98%
12.32%
11.26%
9.05%
Other Income
15.20
12.42
25.47
19.70
34.53
13.34
12.63
10.93
45.60
25.16
16.72
Interest
41.14
50.89
63.11
74.62
67.61
64.33
73.51
54.04
41.87
26.10
15.57
Depreciation
93.44
90.72
76.76
74.74
80.24
75.12
74.66
68.65
51.43
17.35
14.91
PBT
264.17
159.57
146.41
60.17
54.15
59.10
22.63
34.36
52.90
70.81
40.54
Tax
74.50
39.55
35.12
13.99
18.19
29.93
19.11
4.32
8.56
11.04
9.93
Tax Rate
28.20%
25.39%
23.99%
23.33%
33.90%
51.40%
84.45%
12.66%
17.77%
22.87%
24.49%
PAT
189.67
87.70
82.50
43.89
22.80
17.21
3.48
38.01
51.68
37.12
30.75
PAT before Minority Interest
144.88
116.21
111.28
45.98
35.47
28.29
3.52
29.79
39.63
37.23
30.61
Minority Interest
-44.79
-28.51
-28.78
-2.09
-12.67
-11.08
-0.04
8.22
12.05
-0.11
0.14
PAT Margin
10.78%
6.16%
6.19%
3.39%
1.93%
1.63%
0.33%
3.64%
6.33%
4.69%
5.12%
PAT Growth
54.88%
6.30%
87.97%
92.50%
32.48%
394.54%
-90.84%
-26.45%
39.22%
20.72%
 
Unadjusted EPS
5.69
3.45
3.24
1.73
0.90
0.68
0.14
1.86
2.03
1.46
1.20

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Shareholder's Funds
718.45
631.24
551.53
518.12
502.02
475.96
494.28
467.30
428.09
400.30
Share Capital
25.43
25.43
25.43
25.43
25.43
25.43
25.43
25.43
25.43
25.43
Total Reserves
693.02
605.81
526.10
492.69
476.59
450.53
468.85
441.87
402.66
374.87
Non-Current Liabilities
154.77
248.25
364.39
457.31
472.77
541.09
478.51
635.72
580.79
221.99
Secured Loans
121.71
216.77
312.93
377.26
421.66
490.27
433.81
526.03
434.62
146.58
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
9.00
30.22
113.33
134.23
62.33
Long Term Provisions
4.39
3.97
4.36
43.05
30.95
41.15
25.65
0.00
0.00
0.00
Current Liabilities
550.90
587.75
531.35
595.70
485.67
411.09
420.96
173.79
171.75
97.56
Trade Payables
163.46
177.94
143.35
173.64
146.23
111.76
126.07
109.58
93.28
77.75
Other Current Liabilities
132.30
141.40
167.40
171.30
113.83
91.44
91.20
44.27
66.50
10.59
Short Term Borrowings
249.61
267.79
197.28
245.98
215.91
197.73
195.47
0.00
0.00
0.00
Short Term Provisions
5.53
0.61
23.31
4.77
9.70
10.16
8.23
19.95
11.98
9.22
Total Liabilities
1,578.86
1,593.54
1,541.62
1,663.49
1,540.16
1,484.93
1,453.71
1,344.98
1,260.85
759.94
Net Block
778.14
735.36
781.39
689.22
623.35
655.67
653.89
641.26
199.49
175.08
Gross Block
945.63
812.15
1,303.48
1,148.88
1,005.86
964.19
888.42
810.64
317.07
275.57
Accumulated Depreciation
167.50
76.79
522.09
459.67
382.51
308.53
234.53
169.38
117.58
100.49
Non Current Assets
813.60
847.61
842.98
881.18
853.11
781.01
731.26
685.37
618.44
212.53
Capital Work in Progress
19.11
92.00
22.88
126.14
164.69
85.72
56.45
40.29
418.39
36.90
Non Current Investment
0.59
0.59
6.56
0.56
0.56
0.56
0.56
0.56
0.56
0.56
Long Term Loans & Adv.
12.18
11.00
13.38
37.11
38.19
23.65
20.36
0.00
0.00
0.00
Other Non Current Assets
3.60
8.66
18.78
28.14
26.32
15.42
0.00
0.00
0.00
0.00
Current Assets
765.26
745.93
698.63
782.31
687.05
703.93
722.45
659.62
642.42
547.40
Current Investments
28.53
0.00
17.34
0.00
24.04
19.01
35.36
18.75
40.42
4.00
Inventories
241.68
312.58
215.78
249.58
181.09
172.23
152.47
138.63
113.21
95.53
Sundry Debtors
330.91
326.93
316.70
352.32
339.32
332.63
343.97
315.69
282.99
264.69
Cash & Bank
10.19
11.02
15.59
37.28
9.88
44.02
21.99
22.00
23.43
36.11
Other Current Assets
153.95
20.51
19.84
23.17
132.72
136.04
168.66
164.55
182.37
147.08
Short Term Loans & Adv.
89.96
74.88
113.39
119.97
113.00
109.48
132.03
103.41
115.46
110.15
Net Current Assets
214.36
158.18
167.29
186.61
201.38
292.83
301.49
485.83
470.67
449.84
Total Assets
1,578.86
1,593.54
1,541.61
1,663.49
1,540.16
1,484.94
1,453.71
1,344.99
1,260.86
759.93

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Cash From Operating Activity
200.65
252.20
136.11
204.84
134.01
125.98
73.73
54.66
-56.24
PBT
150.36
59.97
53.66
58.23
22.63
34.11
48.19
48.27
40.54
Adjustment
139.76
141.96
155.63
135.26
138.31
137.18
93.00
42.97
21.12
Changes in Working Capital
-55.65
66.39
-55.81
21.09
-20.64
-28.30
-48.02
-64.40
-109.79
Cash after chg. in Working capital
234.47
268.32
153.48
214.57
140.31
143.00
93.17
26.85
-48.13
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-33.82
-16.12
-17.36
-9.73
-6.30
-17.01
-18.11
-14.89
-8.12
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-72.78
-58.61
-46.02
-93.85
-75.23
-118.99
-113.96
-312.81
-22.91
Net Fixed Assets
224.17
-45.94
-75.71
-70.23
-88.57
-68.63
-52.34
-27.30
Net Investments
13.75
-0.51
0.00
-24.15
33.74
-17.31
-20.09
-1.26
Others
-310.70
-12.16
29.69
0.53
-20.40
-33.05
-41.53
-284.25
Cash from Financing Activity
-133.80
-213.05
-60.14
-132.12
-50.47
9.04
31.08
288.54
107.01
Net Cash Inflow / Outflow
-5.93
-19.46
29.96
-21.12
8.31
16.03
-9.15
30.40
27.86
Opening Cash & Equivalents
15.26
36.99
9.61
28.09
21.99
22.00
23.43
36.11
8.25
Closing Cash & Equivalent
9.32
17.53
39.57
6.96
30.30
38.03
14.28
66.50
36.11

Financial Ratios

Consolidated /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Book Value (Rs.)
28.25
24.82
21.69
20.37
19.74
18.72
19.44
18.38
16.83
15.74
ROA
7.33%
7.10%
2.87%
2.21%
1.87%
0.24%
2.13%
3.04%
3.68%
4.03%
ROE
17.22%
18.82%
8.60%
6.95%
5.79%
0.73%
6.20%
8.85%
8.99%
7.65%
ROCE
17.30%
17.43%
10.91%
9.73%
9.97%
7.86%
7.61%
8.56%
9.26%
9.21%
Fixed Asset Turnover
1.76
1.37
1.15
1.18
1.18
1.25
1.33
1.54
2.89
2.36
Receivable days
77.64
80.84
86.79
99.23
105.84
106.50
106.78
125.75
116.59
148.41
Inventory Days
65.42
66.36
60.37
61.79
55.65
51.11
47.12
52.90
44.44
53.56
Payable days
54.59
52.05
51.53
55.69
52.34
46.38
50.38
48.90
43.26
53.07
Cash Conversion Cycle
88.47
95.15
95.62
105.33
109.16
111.22
103.52
129.74
117.77
148.90
Total Debt/Equity
0.64
0.92
1.17
1.46
1.43
1.60
1.45
1.37
1.33
0.52
Interest Cover
4.06
3.32
1.80
1.79
1.91
1.31
1.63
2.15
2.85
3.60

News Update


  • Meghmani Organics - Quarterly Results
    10th Feb 2018, 14:09 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.