Nifty
Sensex
:
:
11910.15
40412.57
53.35 (0.45%)
172.69 (0.43%)

Hospital & Healthcare Services

Rating :
82/99  (View)

BSE: 542650 | NSE: METROPOLIS

1292.40
4.80 (0.37%)
11-Dec-2019 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  1272.00
  •  1300.00
  •  1263.70
  •  1287.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  38894
  •  502.67
  •  1488.00
  •  907.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 6,502.40
  • 64.09
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 6,439.94
  • 1.02%
  • 14.02

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 57.41%
  • 3.11%
  • 2.20%
  • FII
  • DII
  • Others
  • 0.02%
  • 5.60%
  • 31.66%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.65
  • 17.94
  • 17.76

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.40
  • 15.04
  • 6.24

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 20.74
  • 18.58
  • 8.57

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Net Sales
223.28
0.00
0.00
203.30
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
169.94
0.00
0.00
148.27
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
53.34
0.00
0.00
55.02
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
23.89%
0.00%
27.07%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
1.97
0.00
0.00
1.55
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
1.76
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
1.91
0.00
0.00
8.28
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
53.40
0.00
0.00
39.67
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
10.08
0.00
0.00
12.43
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
43.32
0.00
0.00
27.24
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
19.40%
0.00%
13.40%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
8.57
0.00
0.00
5.34
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
-
761.18
647.16
544.72
524.02
454.72
Net Sales Growth
-
17.62%
18.81%
3.95%
15.24%
 
Cost Of Goods Sold
-
173.51
145.90
135.10
143.33
129.21
Gross Profit
-
587.67
501.27
409.62
380.69
325.51
GP Margin
-
77.21%
77.46%
75.20%
72.65%
71.58%
Total Expenditure
-
557.23
468.69
391.23
387.93
337.21
Power & Fuel Cost
-
11.00
9.99
9.12
9.03
8.15
% Of Sales
-
1.45%
1.54%
1.67%
1.72%
1.79%
Employee Cost
-
176.21
147.37
127.69
115.71
94.91
% Of Sales
-
23.15%
22.77%
23.44%
22.08%
20.87%
Manufacturing Exp.
-
19.24
18.84
10.86
8.93
13.26
% Of Sales
-
2.53%
2.91%
1.99%
1.70%
2.92%
General & Admin Exp.
-
166.23
132.17
101.87
101.19
85.00
% Of Sales
-
21.84%
20.42%
18.70%
19.31%
18.69%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
11.03
14.43
6.59
9.74
6.68
% Of Sales
-
1.45%
2.23%
1.21%
1.86%
1.47%
EBITDA
-
203.95
178.47
153.49
136.09
117.51
EBITDA Margin
-
26.79%
27.58%
28.18%
25.97%
25.84%
Other Income
-
8.21
7.77
25.59
21.80
6.01
Interest
-
4.12
3.54
1.94
1.62
2.16
Depreciation
-
20.07
19.02
17.23
20.54
20.52
PBT
-
187.98
163.68
159.92
135.73
100.84
Tax
-
62.94
51.84
52.66
46.09
33.04
Tax Rate
-
33.48%
31.67%
32.93%
36.00%
32.76%
PAT
-
121.58
104.23
107.26
73.62
60.93
PAT before Minority Interest
-
125.04
111.84
107.26
81.93
67.80
Minority Interest
-
-3.46
-7.61
0.00
-8.31
-6.87
PAT Margin
-
15.97%
16.11%
19.69%
14.05%
13.40%
PAT Growth
-
16.65%
-2.82%
45.69%
20.83%
 
Unadjusted EPS
-
24.06
21.00
20.48
76.02
61.77

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Shareholder's Funds
418.54
414.77
323.17
Share Capital
10.04
9.54
9.54
Total Reserves
405.91
403.52
313.58
Non-Current Liabilities
141.74
147.66
15.72
Secured Loans
0.04
0.20
0.36
Unsecured Loans
0.00
0.00
0.00
Long Term Provisions
140.38
145.88
3.15
Current Liabilities
241.37
232.97
151.85
Trade Payables
42.85
35.34
35.91
Other Current Liabilities
49.87
42.42
102.44
Short Term Borrowings
17.58
0.37
0.40
Short Term Provisions
131.07
154.84
13.11
Total Liabilities
803.08
809.77
511.72
Net Block
212.81
207.44
202.35
Gross Block
271.30
246.45
219.74
Accumulated Depreciation
58.49
39.01
17.38
Non Current Assets
381.48
367.09
226.61
Capital Work in Progress
5.77
0.00
0.95
Non Current Investment
2.27
1.76
7.79
Long Term Loans & Adv.
150.19
149.29
13.09
Other Non Current Assets
10.43
8.61
2.43
Current Assets
421.60
442.67
285.12
Current Investments
31.02
100.42
134.05
Inventories
26.10
21.19
14.13
Sundry Debtors
136.85
100.68
80.29
Cash & Bank
80.24
60.14
40.51
Other Current Assets
147.40
4.74
4.00
Short Term Loans & Adv.
135.02
155.50
12.14
Net Current Assets
180.24
209.70
133.26
Total Assets
803.08
809.76
511.73

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
90.15
103.93
101.75
PBT
186.55
163.68
159.92
Adjustment
21.78
20.75
-3.00
Changes in Working Capital
-50.78
-22.92
-3.90
Cash after chg. in Working capital
157.55
161.51
153.02
Interest Paid
0.00
0.00
0.00
Tax Paid
-67.40
-57.57
-51.27
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
35.34
1.88
-85.78
Net Fixed Assets
-27.09
-32.97
Net Investments
-37.07
40.96
Others
99.50
-6.11
Cash from Financing Activity
-118.15
-87.30
-17.30
Net Cash Inflow / Outflow
7.35
18.51
-1.33
Opening Cash & Equivalents
43.47
25.51
26.83
Closing Cash & Equivalent
51.37
43.47
25.51

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
82.89
432.82
338.57
ROA
15.51%
16.93%
23.75%
ROE
30.17%
30.38%
36.47%
ROCE
45.10%
45.22%
54.28%
Fixed Asset Turnover
2.94
2.78
2.21
Receivable days
56.95
51.03
52.74
Inventory Days
11.34
9.96
10.64
Payable days
35.51
37.97
44.90
Cash Conversion Cycle
32.78
23.02
18.48
Total Debt/Equity
0.04
0.00
0.00
Interest Cover
46.64
47.17
83.60

News Update


  • Metropolis Health. - Quarterly Results
    11th Nov 2019, 21:01 PM

    Read More
  • Metropolis Healthcare’s arm acquires four laboratories
    3rd Oct 2019, 11:21 AM

    The company has acquired four laboratories for providing diagnostic and pathological testing services in Surat, Gujarat

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.