Nifty
Sensex
:
:
9039.25
30672.59
-67.00 (-0.74%)
-260.31 (-0.84%)

Auto Ancillary

Rating :
66/99  (View)

BSE: 532539 | NSE: MINDAIND

276.05
-3.00 (-1.08%)
22-May-2020 | 3:57PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  279.00
  •  279.85
  •  272.55
  •  279.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  62139
  •  171.53
  •  425.90
  •  206.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 7,235.88
  • 32.72
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 8,208.42
  • 0.40%
  • 3.95

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 70.79%
  • 4.23%
  • 6.54%
  • FII
  • DII
  • Others
  • 10.91%
  • 6.63%
  • 0.90%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 25.18
  • 21.49
  • 20.39

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 25.96
  • 36.80
  • 14.16

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 27.55
  • 34.92
  • 22.41

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 23.66
  • 26.57
  • 34.06

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.64
  • 5.06
  • 6.14

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.17
  • 12.50
  • 15.52

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Net Sales
1,327
1,470
-10%
1,360
1,522
-11%
1,440
1,430
1%
1,486
1,371
8%
Expenses
1,163
1,290
-10%
1,198
1,332
-10%
1,268
1,260
1%
1,301
1,201
8%
EBITDA
163
180
-9%
162
189
-15%
172
170
1%
185
170
9%
EBIDTM
12%
12%
12%
12%
12%
12%
12%
12%
Other Income
11
3
319%
5
5
7%
7
6
6%
13
12
6%
Interest
22
15
49%
24
15
58%
24
13
81%
20
14
47%
Depreciation
75
61
23%
74
56
32%
71
49
44%
68
49
40%
PBT
73
108
-32%
69
123
-44%
84
114
-26%
110
157
-30%
Tax
19
28
-32%
17
39
-56%
28
34
-18%
33
22
48%
PAT
53
79
-33%
52
84
-39%
56
80
-30%
76
135
-43%
PATM
4%
5%
4%
6%
4%
6%
5%
10%
EPS
1.71
2.64
-35%
1.89
2.77
-32%
2.04
2.68
-24%
2.80
5.19
-46%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
5,613
5,908
4,471
3,386
2,527
2,232
1,706
1,340
1,179
954
625
Net Sales Growth
-3%
32%
32%
34%
13%
31%
27%
14%
24%
53%
 
Cost Of Goods Sold
3,381
3,622
2,763
2,116
1,610
1,483
1,171
941
813
635
416
Gross Profit
2,231
2,286
1,707
1,270
918
749
535
400
366
319
210
GP Margin
40%
39%
38%
38%
36%
34%
31%
30%
31%
33%
34%
Total Expenditure
4,930
5,183
3,937
3,012
2,290
2,081
1,647
1,247
1,103
870
553
Power & Fuel Cost
-
149
111
88
55
48
43
29
23
23
14
% Of Sales
-
3%
2%
3%
2%
2%
3%
2%
2%
2%
2%
Employee Cost
-
791
587
451
326
288
225
144
134
101
65
% Of Sales
-
13%
13%
13%
13%
13%
13%
11%
11%
11%
10%
Manufacturing Exp.
-
264
211
159
120
106
69
46
50
44
23
% Of Sales
-
4%
5%
5%
5%
5%
4%
3%
4%
5%
4%
General & Admin Exp.
-
152
111
83
70
56
63
43
39
35
26
% Of Sales
-
3%
2%
2%
3%
2%
4%
3%
3%
4%
4%
Selling & Distn. Exp.
-
120
99
71
69
77
25
16
25
0
9
% Of Sales
-
2%
2%
2%
3%
3%
1%
1%
2%
0%
2%
Miscellaneous Exp.
-
84
55
44
40
23
51
29
19
32
9
% Of Sales
-
1%
1%
1%
2%
1%
3%
2%
2%
3%
0%
EBITDA
683
725
534
374
238
151
59
93
76
84
72
EBITDA Margin
12%
12%
12%
11%
9%
7%
3%
7%
6%
9%
12%
Other Income
36
27
33
14
14
20
35
11
16
15
1
Interest
90
63
35
40
26
25
24
19
20
17
15
Depreciation
288
234
165
136
93
83
59
46
40
34
27
PBT
336
455
367
212
134
63
11
39
32
48
31
Tax
98
134
98
46
28
19
8
11
0
12
8
Tax Rate
29%
29%
24%
22%
20%
25%
59%
28%
1%
26%
25%
PAT
238
267
287
145
99
60
6
29
24
36
23
PAT before Minority Interest
200
321
308
165
111
59
5
28
24
36
23
Minority Interest
-38
-54
-21
-20
-11
0
1
1
0
0
0
PAT Margin
4%
5%
6%
4%
4%
3%
0%
2%
2%
4%
4%
PAT Growth
-37%
-7%
97%
46%
67%
838%
-78%
18%
-31%
52%
 
EPS
8.44
10.90
11.96
20.81
13.99
42.76
4.45
17.71
18.01
26.14
21.81

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
1,704
1,392
1,059
472
365
312
309
286
199
139
Share Capital
52
17
16
19
19
19
19
19
57
57
Total Reserves
1,652
1,371
741
452
346
293
289
267
142
82
Non-Current Liabilities
898
461
260
248
171
205
152
111
73
151
Secured Loans
545
195
119
107
84
119
76
52
40
107
Unsecured Loans
62
45
59
62
14
18
12
14
15
37
Long Term Provisions
215
188
59
77
71
67
57
44
7
0
Current Liabilities
1,478
1,367
931
740
513
504
383
349
288
137
Trade Payables
798
798
486
321
267
247
216
177
125
112
Other Current Liabilities
309
247
168
169
89
94
62
55
45
14
Short Term Borrowings
349
303
261
184
112
140
81
94
95
0
Short Term Provisions
22
19
16
65
46
23
24
23
23
11
Total Liabilities
4,346
3,431
2,368
1,570
1,071
1,035
857
758
560
427
Net Block
1,861
1,350
885
573
411
401
319
275
250
230
Gross Block
2,384
1,653
1,021
1,437
1,151
1,073
604
517
403
352
Accumulated Depreciation
523
302
136
864
740
671
282
220
153
122
Non Current Assets
2,613
1,904
1,166
823
522
519
449
353
291
241
Capital Work in Progress
150
211
117
130
9
22
42
5
7
3
Non Current Investment
356
155
111
44
26
24
22
22
19
8
Long Term Loans & Adv.
237
177
49
69
69
66
63
50
13
0
Other Non Current Assets
9
10
4
8
5
6
3
2
2
0
Current Assets
1,733
1,527
1,202
747
549
516
407
405
268
186
Current Investments
0
0
0
0
2
23
0
1
0
0
Inventories
561
418
238
184
141
125
89
81
84
49
Sundry Debtors
899
790
500
364
289
261
217
196
131
90
Cash & Bank
110
159
374
57
28
28
39
67
23
14
Other Current Assets
162
20
13
14
89
80
62
60
31
33
Short Term Loans & Adv.
134
140
77
128
81
69
56
56
29
32
Net Current Assets
255
160
270
6
36
12
24
56
-19
49
Total Assets
4,346
3,431
2,368
1,570
1,071
1,035
857
758
560
427

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
414
362
335
146
135
42
95
77
45
88
PBT
455
405
212
139
79
13
39
25
35
31
Adjustment
298
144
170
115
84
80
55
55
47
41
Changes in Working Capital
-223
-103
9
-82
-10
-42
12
6
-35
22
Cash after chg. in Working capital
529
447
391
172
152
50
106
86
48
95
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-115
-85
-56
-25
-17
-9
-10
-8
-3
-7
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-825
-640
-271
-257
-39
-137
-118
-26
-47
-84
Net Fixed Assets
-203
-94
332
-25
-44
-49
-69
-65
-54
Net Investments
-239
-248
-162
-112
11
-18
-8
-48
-11
Others
-384
-299
-441
-120
-7
-70
-41
87
19
Cash from Financing Activity
368
46
253
123
-98
80
-5
-8
-4
6
Net Cash Inflow / Outflow
-43
-232
317
13
-2
-15
-28
44
-6
10
Opening Cash & Equivalents
126
358
38
21
23
39
67
23
14
4
Closing Cash & Equivalent
93
126
358
34
21
24
39
67
23
14

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
65
53
32
20
15
13
13
12
8
6
ROA
8%
11%
8%
8%
6%
1%
4%
4%
7%
5%
ROE
21%
29%
27%
27%
18%
2%
10%
11%
29%
25%
ROCE
22%
25%
21%
22%
17%
7%
12%
11%
20%
16%
Fixed Asset Turnover
2.93
3.40
2.98
2.10
2.13
2.19
2.60
2.77
2.73
1.90
Receivable days
52
52
43
44
42
48
52
47
39
49
Inventory Days
30
26
21
22
20
21
21
24
24
27
Payable days
56
59
49
47
45
53
58
51
51
71
Cash Conversion Cycle
26
19
15
19
18
16
15
19
12
5
Total Debt/Equity
0.64
0.44
0.67
0.83
0.64
0.98
0.64
0.64
0.87
1.04
Interest Cover
8
13
6
6
4
2
3
2
4
3

News Update


  • Minda Industries redeems CP of Rs 30 crore
    7th May 2020, 13:43 PM

    The said CP where issued on February 05, 2020

    Read More
  • Minda Industries gets nod to invest Rs 33.5 crore in TG Minda
    1st Apr 2020, 14:59 PM

    The proceeds of the investment will be used to consolidate the Business of TG in India by transferring the shares of TG SIN to TG Minda

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.