Nifty
Sensex
:
:
11662.60
39131.04
74.25 (0.64%)
234.33 (0.60%)

Auto Ancillary

Rating :
61/99  (View)

BSE: 532539 | NSE: MINDAIND

321.95
1.60 (0.50%)
16-Jul-2019 | 4:00PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  320.40
  •  324.70
  •  315.25
  •  320.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  180715
  •  581.81
  •  449.90
  •  260.70

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 8,400.12
  • 29.41
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 9,372.66
  • 0.34%
  • 4.93

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 70.79%
  • 4.18%
  • 8.50%
  • FII
  • DII
  • Others
  • 0.05%
  • 4.45%
  • 12.03%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 25.18
  • 21.49
  • 20.39

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 25.96
  • 36.80
  • 14.16

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 27.55
  • 34.92
  • 22.41

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.21
  • 25.71
  • 28.47

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.27
  • 4.59
  • 6.02

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.27
  • 12.08
  • 14.54

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Net Sales
1,486.46
1,370.88
8.43%
1,470.09
1,056.16
39.19%
1,521.72
1,098.35
38.55%
1,429.82
1,022.54
39.83%
Expenses
1,301.09
1,201.38
8.30%
1,289.67
929.78
38.71%
1,332.38
961.78
38.53%
1,259.77
921.52
36.71%
EBITDA
185.37
169.50
9.36%
180.42
126.38
42.76%
189.34
136.57
38.64%
170.05
101.02
68.33%
EBIDTM
12.47%
12.36%
12.27%
11.97%
12.44%
12.43%
11.89%
9.88%
Other Income
13.07
12.38
5.57%
2.70
7.68
-64.84%
4.76
4.45
6.97%
6.50
9.21
-29.42%
Interest
20.43
13.91
46.87%
14.51
7.01
106.99%
15.05
6.26
140.42%
13.16
7.91
66.37%
Depreciation
68.18
48.86
39.54%
60.83
41.98
44.90%
56.09
38.27
46.56%
49.28
35.74
37.88%
PBT
109.83
157.35
-30.20%
107.78
85.07
26.70%
122.96
96.49
27.43%
114.11
66.58
71.39%
Tax
33.39
22.50
48.40%
28.34
24.29
16.67%
38.73
29.67
30.54%
33.61
21.22
58.39%
PAT
76.44
134.85
-43.31%
79.44
60.78
30.70%
84.23
66.82
26.06%
80.50
45.36
77.47%
PATM
5.14%
9.84%
5.40%
5.75%
5.54%
6.08%
5.63%
4.44%
EPS
2.80
5.19
-46.05%
2.64
2.29
15.28%
2.77
2.60
6.54%
2.68
1.85
44.86%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
5,908.09
4,470.56
3,386.26
2,527.34
2,232.08
1,706.13
1,340.40
1,179.21
954.22
625.19
Net Sales Growth
-
32.16%
32.02%
33.99%
13.23%
30.83%
27.29%
13.67%
23.58%
52.63%
 
Cost Of Goods Sold
-
3,622.48
2,763.18
2,116.40
1,609.78
1,483.22
1,171.16
940.67
812.78
635.15
415.50
Gross Profit
-
2,285.61
1,707.38
1,269.86
917.56
748.87
534.97
399.74
366.42
319.07
209.70
GP Margin
-
38.69%
38.19%
37.50%
36.31%
33.55%
31.36%
29.82%
31.07%
33.44%
33.54%
Total Expenditure
-
5,182.91
3,936.74
3,012.27
2,289.51
2,080.73
1,646.64
1,246.95
1,103.35
870.50
553.08
Power & Fuel Cost
-
149.09
111.45
87.88
54.61
48.11
43.30
29.02
23.42
22.69
14.15
% Of Sales
-
2.52%
2.49%
2.60%
2.16%
2.16%
2.54%
2.17%
1.99%
2.38%
2.26%
Employee Cost
-
791.29
586.80
451.45
326.34
287.85
224.85
143.93
134.32
101.37
64.82
% Of Sales
-
13.39%
13.13%
13.33%
12.91%
12.90%
13.18%
10.74%
11.39%
10.62%
10.37%
Manufacturing Exp.
-
264.12
210.61
159.01
120.21
106.13
69.28
45.96
49.77
44.37
22.59
% Of Sales
-
4.47%
4.71%
4.70%
4.76%
4.75%
4.06%
3.43%
4.22%
4.65%
3.61%
General & Admin Exp.
-
151.51
110.80
82.66
69.88
55.63
62.76
42.63
38.83
34.73
25.89
% Of Sales
-
2.56%
2.48%
2.44%
2.76%
2.49%
3.68%
3.18%
3.29%
3.64%
4.14%
Selling & Distn. Exp.
-
120.00
89.75
70.87
68.72
76.72
24.79
15.55
24.84
0.00
9.41
% Of Sales
-
2.03%
2.01%
2.09%
2.72%
3.44%
1.45%
1.16%
2.11%
0%
1.51%
Miscellaneous Exp.
-
84.42
64.15
44.00
39.97
23.06
50.52
29.20
19.38
32.19
9.41
% Of Sales
-
1.43%
1.43%
1.30%
1.58%
1.03%
2.96%
2.18%
1.64%
3.37%
0.12%
EBITDA
-
725.18
533.82
373.99
237.83
151.35
59.49
93.45
75.86
83.72
72.11
EBITDA Margin
-
12.27%
11.94%
11.04%
9.41%
6.78%
3.49%
6.97%
6.43%
8.77%
11.53%
Other Income
-
27.03
33.35
13.82
13.97
19.98
35.20
10.98
16.34
14.61
1.06
Interest
-
63.15
35.09
39.75
25.68
25.01
24.18
19.06
19.78
16.69
14.76
Depreciation
-
234.38
164.85
136.17
92.62
83.49
59.08
46.27
40.18
33.89
27.14
PBT
-
454.68
367.23
211.89
133.50
62.83
11.43
39.10
32.24
47.74
31.27
Tax
-
134.07
97.69
46.47
27.74
19.38
7.59
10.99
0.31
12.21
7.86
Tax Rate
-
29.49%
24.09%
21.93%
20.00%
24.60%
58.70%
27.96%
1.26%
25.58%
25.14%
PAT
-
266.75
287.11
145.44
99.47
59.66
6.36
28.89
24.46
35.53
23.41
PAT before Minority Interest
-
320.61
307.78
165.42
110.96
59.41
5.34
28.31
24.24
35.53
23.41
Minority Interest
-
-53.86
-20.67
-19.98
-11.49
0.25
1.02
0.58
0.22
0.00
0.00
PAT Margin
-
4.51%
6.42%
4.30%
3.94%
2.67%
0.37%
2.16%
2.07%
3.72%
3.74%
PAT Growth
-
-7.09%
97.41%
46.21%
66.73%
838.05%
-77.99%
18.11%
-31.16%
51.77%
 
Unadjusted EPS
-
10.90
35.89
20.81
13.99
42.76
4.45
17.71
18.01
26.14
21.81

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
1,704.16
1,391.69
1,059.45
471.71
365.28
312.19
308.82
286.16
198.72
139.35
Share Capital
52.44
17.41
15.87
19.37
19.37
19.37
19.37
19.37
56.54
57.14
Total Reserves
1,651.72
1,370.67
741.26
452.34
345.91
292.82
289.46
266.79
142.17
82.22
Non-Current Liabilities
897.65
376.67
260.09
247.97
170.70
205.09
152.12
111.29
73.11
151.02
Secured Loans
544.71
195.41
118.75
106.92
83.65
119.46
76.23
51.95
39.73
107.42
Unsecured Loans
61.63
44.63
58.53
62.09
13.55
18.19
12.47
14.18
15.46
37.28
Long Term Provisions
215.11
103.78
58.95
77.05
70.71
67.12
57.41
43.99
7.45
0.00
Current Liabilities
1,477.58
1,367.13
931.45
740.45
513.49
504.37
383.43
348.78
287.78
136.69
Trade Payables
797.82
798.41
486.37
321.45
267.00
247.35
216.39
177.30
125.33
111.91
Other Current Liabilities
309.05
247.25
167.99
169.45
89.27
93.53
62.27
55.17
44.90
14.20
Short Term Borrowings
349.15
302.81
261.20
184.06
111.56
140.23
80.83
93.78
95.01
0.00
Short Term Provisions
21.56
18.66
15.89
65.49
45.66
23.26
23.95
22.53
22.54
10.58
Total Liabilities
4,346.10
3,346.50
2,368.00
1,569.74
1,070.80
1,035.46
856.70
757.71
559.61
427.06
Net Block
1,861.16
1,350.50
884.87
572.74
411.24
400.54
318.63
274.58
250.38
230.33
Gross Block
2,384.19
1,652.76
1,021.21
1,436.69
1,151.26
1,073.46
604.00
516.92
403.06
352.36
Accumulated Depreciation
523.03
302.26
136.34
863.95
740.02
671.42
282.42
220.27
152.68
122.04
Non Current Assets
2,613.36
1,819.41
1,166.32
823.06
521.68
519.40
449.23
352.89
291.01
241.09
Capital Work in Progress
150.13
210.79
116.95
130.11
9.32
21.87
42.23
5.14
6.92
2.83
Non Current Investment
355.58
155.23
111.12
43.62
26.33
24.42
21.81
21.72
18.90
7.93
Long Term Loans & Adv.
237.00
92.49
48.93
68.58
69.39
66.30
63.42
49.93
13.29
0.00
Other Non Current Assets
9.49
10.40
4.45
8.01
5.39
6.26
3.14
1.53
1.52
0.00
Current Assets
1,732.74
1,527.09
1,201.68
746.68
549.11
516.06
407.47
404.81
268.43
185.74
Current Investments
0.00
0.00
0.00
0.00
2.03
23.05
0.00
1.09
0.00
0.00
Inventories
560.97
417.52
237.56
183.84
140.59
124.67
89.49
80.81
83.76
49.16
Sundry Debtors
899.22
789.73
499.55
363.91
289.46
261.04
217.26
196.26
130.75
89.84
Cash & Bank
110.06
159.47
374.16
56.66
28.02
27.76
38.53
66.57
22.93
14.13
Other Current Assets
162.49
14.91
13.15
13.92
89.01
79.54
62.19
60.07
30.98
32.61
Short Term Loans & Adv.
134.42
145.46
77.26
128.35
80.59
68.96
56.23
55.68
28.72
31.87
Net Current Assets
255.16
159.96
270.23
6.23
35.62
11.69
24.04
56.03
-19.35
49.05
Total Assets
4,346.10
3,346.50
2,368.00
1,569.74
1,070.79
1,035.46
856.70
757.70
559.61
427.06

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
413.97
362.07
334.62
146.25
135.40
41.64
95.31
77.42
44.62
88.26
PBT
454.68
405.47
211.89
138.71
78.79
12.93
39.30
24.56
35.04
31.28
Adjustment
298.11
144.26
169.80
115.06
83.86
79.59
54.62
55.34
47.45
41.25
Changes in Working Capital
-223.41
-103.08
8.92
-82.19
-10.41
-42.15
11.72
5.77
-34.67
22.25
Cash after chg. in Working capital
529.38
446.65
390.61
171.58
152.24
50.37
105.64
85.66
47.82
94.77
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-115.41
-84.58
-55.99
-25.33
-16.84
-8.73
-10.33
-8.24
-3.20
-6.51
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-825.47
-640.50
-270.81
-256.93
-39.13
-136.78
-117.90
-26.11
-46.61
-83.96
Net Fixed Assets
-202.83
-94.03
331.95
-24.84
-43.56
-48.53
-68.77
-64.65
-54.45
Net Investments
-238.67
-247.65
-162.10
-112.45
11.30
-17.97
-8.43
-47.99
-10.92
Others
-383.97
-298.82
-440.66
-119.64
-6.87
-70.28
-40.70
86.53
18.76
Cash from Financing Activity
368.48
46.16
252.84
123.38
-98.39
80.18
-5.46
-7.67
-3.80
5.79
Net Cash Inflow / Outflow
-43.02
-232.27
316.65
12.70
-2.12
-14.96
-28.04
43.64
-5.79
10.10
Opening Cash & Equivalents
125.56
357.76
37.60
21.08
23.20
38.53
66.57
22.93
14.13
4.03
Closing Cash & Equivalent
92.77
125.56
357.76
33.78
21.08
23.57
38.53
66.57
22.93
14.13

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
64.99
53.15
31.81
19.67
15.20
12.97
12.83
11.88
8.00
5.87
ROA
8.24%
10.77%
8.40%
8.40%
5.64%
0.56%
3.51%
3.68%
7.20%
5.48%
ROE
20.74%
28.69%
27.00%
26.74%
17.72%
1.74%
9.63%
11.08%
28.72%
25.31%
ROCE
21.62%
24.70%
20.72%
22.49%
17.09%
6.60%
11.96%
10.54%
19.65%
16.22%
Fixed Asset Turnover
2.93
3.40
2.98
2.10
2.13
2.19
2.60
2.77
2.73
1.90
Receivable days
52.17
51.73
42.99
43.94
42.31
47.59
51.79
46.81
39.01
49.08
Inventory Days
30.23
26.29
20.98
21.82
20.39
21.31
21.33
23.56
23.51
26.85
Payable days
56.00
59.27
48.67
46.83
44.91
52.94
58.15
50.90
50.54
70.82
Cash Conversion Cycle
26.39
18.75
15.31
18.93
17.78
15.96
14.97
19.47
11.98
5.11
Total Debt/Equity
0.64
0.44
0.67
0.83
0.64
0.98
0.64
0.64
0.87
1.04
Interest Cover
8.20
12.56
6.33
6.40
4.15
1.53
3.06
2.24
3.86
3.12

News Update


  • Minda Industries to merge four wholly owned subsidiaries with itself
    17th May 2019, 09:45 AM

    The amalgamation is expected to be completed by the end of financial year

    Read More
  • Minda Industries reports 39% fall in Q4 consolidated profit
    16th May 2019, 15:15 PM

    The company has reported a standalone net profit of Rs 43.57 crore for the quarter ended March 31, 2019

    Read More
  • Minda Industries - Quarterly Results
    16th May 2019, 14:48 PM

    Read More
  • Minda Industries raises Rs 30 crore through CP
    27th Apr 2019, 10:47 AM

    This is in line with the management efforts to bring down the finance cost

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.