Nifty
Sensex
:
:
12113.45
41281.69
-61.20 (-0.50%)
-178.10 (-0.43%)

IT - Software

Rating :
76/99  (View)

BSE: 532819 | NSE: MINDTREE

959.90
23.35 (2.49%)
14-Feb-2020 | 3:57PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  942.40
  •  973.70
  •  938.00
  •  936.55
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1948747
  •  18706.02
  •  995.00
  •  652.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 15,791.70
  • 25.34
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 15,536.50
  • 3.13%
  • 5.00

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.64%
  • 0.93%
  • 7.44%
  • FII
  • DII
  • Others
  • 10.46%
  • 5.37%
  • 2.16%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.41
  • 14.54
  • 10.27

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.79
  • 8.46
  • 8.61

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.38
  • 7.05
  • 21.68

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.80
  • 20.37
  • 20.65

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.09
  • 4.49
  • 4.36

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.27
  • 12.71
  • 12.97

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Net Sales
1,965.30
1,787.20
9.97%
1,914.30
1,755.40
9.05%
1,834.20
1,639.50
11.88%
1,839.40
1,464.00
25.64%
Expenses
1,659.00
1,503.90
10.31%
1,666.10
1,485.50
12.16%
1,650.10
1,408.50
17.15%
1,559.10
1,228.50
26.91%
EBITDA
306.30
283.30
8.12%
248.20
269.90
-8.04%
184.10
231.00
-20.30%
280.30
235.50
19.02%
EBIDTM
15.59%
15.85%
12.97%
15.38%
10.04%
14.09%
15.24%
16.09%
Other Income
34.80
-20.00
-
19.70
52.40
-62.40%
22.00
27.90
-21.15%
29.00
59.10
-50.93%
Interest
13.30
0.00
0.00
13.80
0.10
13,700.00%
13.00
2.80
364.29%
0.00
5.80
-100.00%
Depreciation
69.90
41.00
70.49%
70.70
40.30
75.43%
66.90
40.00
67.25%
42.80
38.30
11.75%
PBT
257.90
222.30
16.01%
183.40
281.90
-34.94%
126.20
216.10
-41.60%
266.50
250.50
6.39%
Tax
60.90
31.10
95.82%
48.40
75.60
-35.98%
33.50
57.90
-42.14%
68.10
68.30
-0.29%
PAT
197.00
191.20
3.03%
135.00
206.30
-34.56%
92.70
158.20
-41.40%
198.40
182.20
8.89%
PATM
10.02%
10.70%
7.05%
11.75%
5.05%
9.65%
10.79%
12.45%
EPS
11.97
11.64
2.84%
8.20
12.56
-34.71%
5.64
9.65
-41.55%
12.08
11.12
8.63%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
7,553.20
7,021.50
5,462.80
5,236.40
4,673.00
3,561.90
3,031.60
2,361.80
1,915.20
1,509.00
1,296.00
Net Sales Growth
13.65%
28.53%
4.32%
12.06%
31.19%
17.49%
28.36%
23.32%
26.92%
16.44%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
7,553.20
7,021.50
5,462.80
5,236.40
4,673.00
3,561.90
3,031.60
2,361.80
1,915.20
1,509.00
1,296.00
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
6,534.30
5,957.00
4,722.30
4,531.90
3,852.00
2,852.70
2,421.60
1,909.40
1,622.20
1,331.20
1,050.30
Power & Fuel Cost
-
30.20
28.90
31.30
31.60
27.50
25.50
20.60
18.30
16.90
15.80
% Of Sales
-
0.43%
0.53%
0.60%
0.68%
0.77%
0.84%
0.87%
0.96%
1.12%
1.22%
Employee Cost
-
4,421.20
3,564.10
3,412.50
2,799.10
2,071.00
1,782.00
1,427.40
1,226.10
985.30
780.30
% Of Sales
-
62.97%
65.24%
65.17%
59.90%
58.14%
58.78%
60.44%
64.02%
65.29%
60.21%
Manufacturing Exp.
-
230.50
189.60
191.30
155.20
52.70
39.50
33.10
38.90
34.00
44.70
% Of Sales
-
3.28%
3.47%
3.65%
3.32%
1.48%
1.30%
1.40%
2.03%
2.25%
3.45%
General & Admin Exp.
-
459.30
389.10
576.10
361.90
336.10
287.40
170.40
169.80
151.90
65.30
% Of Sales
-
6.54%
7.12%
11.00%
7.74%
9.44%
9.48%
7.21%
8.87%
10.07%
5.04%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6.90
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0.53%
Miscellaneous Exp.
-
287.70
201.70
13.60
207.30
153.70
146.60
171.80
103.00
97.40
6.90
% Of Sales
-
4.10%
3.69%
0.26%
4.44%
4.32%
4.84%
7.27%
5.38%
6.45%
1.47%
EBITDA
1,018.90
1,064.50
740.50
704.50
821.00
709.20
610.00
452.40
293.00
177.80
245.70
EBITDA Margin
13.49%
15.16%
13.56%
13.45%
17.57%
19.91%
20.12%
19.15%
15.30%
11.78%
18.96%
Other Income
105.50
89.30
190.20
55.30
83.90
83.50
49.60
35.00
38.50
24.20
77.50
Interest
40.10
2.90
16.90
19.10
16.00
0.10
0.40
1.00
0.50
0.40
3.30
Depreciation
250.30
164.10
171.50
185.80
165.80
101.80
80.90
62.40
69.50
71.20
65.20
PBT
834.00
986.80
742.30
554.90
723.10
690.80
578.30
424.00
261.50
130.40
254.70
Tax
210.90
232.70
172.20
136.30
170.60
154.50
127.50
84.70
43.00
28.80
39.90
Tax Rate
25.29%
23.58%
23.20%
24.56%
23.59%
22.37%
22.05%
19.98%
16.44%
22.09%
15.67%
PAT
623.10
754.10
570.10
418.60
552.50
536.30
450.80
339.30
218.50
101.60
214.80
PAT before Minority Interest
623.10
754.10
570.10
418.60
552.50
536.30
450.80
339.30
218.50
101.60
214.80
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
8.25%
10.74%
10.44%
7.99%
11.82%
15.06%
14.87%
14.37%
11.41%
6.73%
16.57%
PAT Growth
-15.56%
32.28%
36.19%
-24.24%
3.02%
18.97%
32.86%
55.29%
115.06%
-52.70%
 
Unadjusted EPS
37.89
45.94
34.39
24.93
32.95
32.07
54.20
82.79
54.23
25.53
54.77

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
3,306.10
2,741.40
2,577.10
2,414.90
2,012.80
1,640.50
1,313.70
957.20
776.20
670.60
Share Capital
164.20
163.90
168.00
167.80
83.70
41.70
41.50
40.50
40.00
39.50
Total Reserves
3,125.40
2,557.40
2,404.00
2,236.40
1,920.90
1,592.00
1,267.40
911.90
731.40
626.30
Non-Current Liabilities
-20.90
-22.40
-31.00
46.70
-9.20
-20.70
-27.10
-23.70
3.10
-18.30
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.50
0.90
1.30
1.80
2.30
2.70
3.20
3.70
4.10
3.10
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
3.90
0.00
0.00
0.00
0.00
Current Liabilities
855.00
985.70
782.10
774.40
606.40
439.40
368.40
369.10
213.60
260.30
Trade Payables
213.10
171.00
165.10
189.00
122.70
8.20
18.90
10.40
16.70
12.60
Other Current Liabilities
427.10
361.40
376.40
380.30
279.20
273.80
216.60
245.60
143.90
198.80
Short Term Borrowings
0.00
300.00
97.80
41.50
0.00
0.00
21.70
40.70
0.00
0.00
Short Term Provisions
214.80
153.30
142.80
163.60
204.50
157.40
111.20
72.40
53.00
48.90
Total Liabilities
4,140.20
3,704.70
3,328.20
3,236.00
2,610.00
2,059.20
1,655.00
1,302.60
992.90
912.60
Net Block
966.90
956.80
1,022.00
1,162.00
555.50
343.60
258.90
259.10
300.60
276.60
Gross Block
2,050.50
1,902.00
1,821.10
1,800.20
1,080.30
784.60
640.70
582.00
562.40
528.70
Accumulated Depreciation
1,083.60
945.20
799.10
638.20
524.80
441.00
381.80
322.90
261.80
252.10
Non Current Assets
1,373.00
1,201.60
1,267.20
1,408.60
757.40
590.40
505.30
425.50
354.10
319.00
Capital Work in Progress
29.70
9.20
19.20
23.20
35.40
49.60
57.10
8.50
0.10
24.70
Non Current Investment
120.00
5.80
5.80
6.20
0.80
17.50
23.00
0.70
0.70
17.70
Long Term Loans & Adv.
243.20
215.70
182.40
184.90
164.00
177.10
163.00
153.20
52.40
0.00
Other Non Current Assets
13.20
14.10
37.80
32.30
1.70
2.60
3.30
4.00
0.30
0.00
Current Assets
2,767.20
2,503.10
2,061.00
1,827.40
1,852.60
1,468.80
1,149.70
877.10
638.80
593.60
Current Investments
683.60
720.60
586.90
226.60
534.30
516.00
402.70
307.50
110.50
126.50
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
1,335.60
1,015.50
896.20
972.80
696.30
600.40
450.80
407.80
282.50
237.00
Cash & Bank
256.20
328.90
250.80
233.20
376.30
118.40
125.20
60.20
45.90
40.30
Other Current Assets
491.80
405.70
293.80
110.80
245.70
234.00
171.00
101.60
199.90
189.80
Short Term Loans & Adv.
42.30
32.40
33.30
284.00
145.10
61.30
43.00
19.10
115.80
151.50
Net Current Assets
1,912.20
1,517.40
1,278.90
1,053.00
1,246.20
1,029.40
781.30
508.00
425.20
333.30
Total Assets
4,140.20
3,704.70
3,328.20
3,236.00
2,610.00
2,059.20
1,655.00
1,302.60
992.90
912.60

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
630.50
564.40
653.50
421.40
598.30
321.90
266.40
206.00
43.30
230.20
PBT
986.80
742.30
418.60
552.50
690.80
578.30
424.00
261.50
130.40
254.70
Adjustment
105.20
68.60
290.30
314.40
58.60
49.90
-0.40
52.10
50.60
-48.20
Changes in Working Capital
-236.00
-83.30
121.70
-251.60
2.80
-176.60
-60.30
-51.20
-84.40
67.30
Cash after chg. in Working capital
856.00
727.60
830.60
615.30
752.20
451.60
363.30
262.40
96.60
273.80
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-225.50
-163.20
-177.10
-193.90
-153.90
-129.70
-96.90
-56.40
-53.30
-43.60
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-193.30
-200.00
-453.30
-425.70
-209.80
-224.40
-191.90
-230.60
-38.30
-100.40
Net Fixed Assets
-169.00
-347.90
-534.00
-8.80
-186.10
-136.40
-107.30
-28.00
-87.10
-82.20
Net Investments
-77.20
162.50
194.70
-439.60
-110.70
-107.80
-116.60
-197.00
99.80
97.53
Others
52.90
-14.60
-114.00
22.70
87.00
19.80
32.00
-5.60
-51.00
-115.73
Cash from Financing Activity
-522.10
-287.50
-137.60
-172.00
-137.60
-111.30
-12.50
36.80
0.20
-134.20
Net Cash Inflow / Outflow
-84.90
76.90
62.60
-176.30
250.90
-13.80
62.00
12.20
5.20
-4.40
Opening Cash & Equivalents
327.50
250.80
193.70
360.80
118.40
125.20
60.20
45.90
40.00
37.90
Closing Cash & Equivalent
255.90
327.50
250.80
193.70
376.30
118.40
125.20
60.20
45.60
40.30

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
200.34
166.03
153.10
143.28
119.75
97.94
78.85
58.79
48.21
42.14
ROA
19.23%
16.21%
12.75%
18.90%
22.97%
24.27%
22.94%
19.04%
10.66%
22.31%
ROE
25.09%
21.54%
16.82%
25.06%
29.48%
30.64%
30.01%
25.35%
14.14%
35.42%
ROCE
31.17%
26.55%
22.35%
33.04%
37.76%
38.80%
36.31%
29.39%
17.99%
37.82%
Fixed Asset Turnover
3.55
2.93
2.89
3.24
3.82
4.25
3.86
3.35
2.77
2.22
Receivable days
61.11
63.87
65.14
65.19
66.44
63.28
66.35
65.78
62.83
72.70
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
14.44
15.48
16.87
18.01
10.58
2.56
3.46
3.65
4.82
6.80
Cash Conversion Cycle
46.67
48.38
48.27
47.17
55.86
60.72
62.89
62.13
58.01
65.90
Total Debt/Equity
0.00
0.11
0.04
0.02
0.00
0.00
0.02
0.05
0.01
0.00
Interest Cover
341.28
44.92
30.05
46.19
6909.00
1446.75
425.00
524.00
327.00
78.18

News Update


  • Mindtree named as market leader in Digital Business Solutions and Services by ISG
    27th Jan 2020, 12:38 PM

    The ISG report noted that the company offers ‘smart services based on robust tools, including AI and analytics, to provide a streamlined digital backbone’

    Read More
  • Mindtree reports 3% rise in Q3 consolidated net profit
    15th Jan 2020, 10:43 AM

    Total consolidated income of the company increased by 13.18% at Rs 2,000.10 crore for Q3FY20

    Read More
  • Mindtree recognized as innovator by Avasant in Intelligent Automation Services
    24th Dec 2019, 11:54 AM

    The report identifies digital leaders that demonstrate innovation and maturity with their intelligent automation offerings

    Read More
  • Mindtree recognized as market leader in ‘Next-Gen ADM Services 2019’
    19th Dec 2019, 12:18 PM

    This is the company’s second consecutive year recognized as a leader in this report

    Read More
  • Mindtree launches center of excellence in collaboration with PTC
    17th Dec 2019, 14:19 PM

    The company is collaborating with PTC to unleash new possibilities and transform interactions throughout the customer experience and Industry 4.0 touchpoints

    Read More
  • Mindtree wins IDC Insights Award for excellence in operations for its IT infrastructure services
    12th Dec 2019, 15:35 PM

    The win indicates that the MWatch platform has demonstrated sustainable and measurable improvements in key performance metrics

    Read More
  • Mindtree wins award from South Asian Federation of Accountants
    5th Dec 2019, 11:23 AM

    The company has received a award as a mark of recognition of its strong ethics, excellence in financial reporting and corporate governance

    Read More
  • Mindtree recognized as Rising Star in Managed Public Cloud Services category
    27th Nov 2019, 10:29 AM

    The company has made significant investments to bolster their expertise and capabilities across domains

    Read More
  • Mindtree appraised at CMMI V2.0 Level 5 for capabilities in product development and services
    18th Nov 2019, 10:20 AM

    The company is one of the first IT organizations to be globally recognized for the suite’s Development and Services views

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.