Nifty
Sensex
:
:
10813.45
36737.69
107.70 (1.01%)
408.68 (1.12%)

Consumer Durables - Electronics

Rating :
28/99  (View)

BSE: 500279 | NSE: MIRCELECTR

7.65
0.10 (1.32%)
09-Jul-2020 | 3:49PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  7.55
  •  7.85
  •  7.40
  •  7.55
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  225202
  •  17.23
  •  16.90
  •  3.65

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 173.91
  • N/A
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 230.51
  • N/A
  • 0.76

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 53.36%
  • 11.62%
  • 30.89%
  • FII
  • DII
  • Others
  • 1.4%
  • 0.00%
  • 2.73%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -8.11
  • -9.65
  • -4.02

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -11.20
  • -16.18
  • -13.09

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -38.85

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 28.07

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.61
  • 0.61
  • 0.61

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 26.60
  • 34.52
  • 18.70

Quarterly Results

Standalone Figures in Rs. Crores

Description
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Net Sales
0
0
0
0
0
0
0
0
0
0
0
0
Expenses
0
0
0
0
0
0
0
0
0
0
0
0
EBITDA
0
0
0
0
0
0
0
0
0
0
0
0
EBIDTM
0%
0%
0%
0%
0%
0%
0%
0%
Other Income
0
0
0
0
0
0
0
0
0
0
0
0
Interest
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation
0
0
0
0
0
0
0
0
0
0
0
0
PBT
0
0
0
0
0
0
0
0
0
0
0
0
Tax
0
0
0
0
0
0
0
0
0
0
0
0
PAT
0
0
0
0
0
0
0
0
0
0
0
0
PATM
0%
0%
0%
0%
0%
0%
0%
0%
EPS
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Net Sales
-
772
1,074
1,304
1,316
1,674
1,942
1,527
1,449
1,542
1,530
Net Sales Growth
-
-28%
-18%
-1%
-21%
-14%
27%
5%
-6%
1%
 
Cost Of Goods Sold
-
579
791
1,054
1,068
1,332
1,492
1,169
1,124
1,168
1,156
Gross Profit
-
193
282
250
248
342
449
358
325
374
374
GP Margin
-
25%
26%
19%
19%
20%
23%
23%
22%
24%
24%
Total Expenditure
-
775
1,037
1,313
1,316
1,654
1,866
1,469
1,395
1,456
1,440
Power & Fuel Cost
-
4
7
10
9
13
13
9
8
8
9
% Of Sales
-
0%
1%
1%
1%
1%
1%
1%
1%
1%
1%
Employee Cost
-
71
77
85
81
96
97
76
68
66
66
% Of Sales
-
9%
7%
7%
6%
6%
5%
5%
5%
4%
4%
Manufacturing Exp.
-
9
10
13
13
18
47
34
32
31
29
% Of Sales
-
1%
1%
1%
1%
1%
2%
2%
2%
2%
2%
General & Admin Exp.
-
25
36
38
45
56
26
26
27
24
28
% Of Sales
-
3%
3%
3%
3%
3%
1%
2%
2%
2%
2%
Selling & Distn. Exp.
-
58
84
78
84
118
156
128
107
130
130
% Of Sales
-
8%
8%
6%
6%
7%
8%
8%
7%
8%
9%
Miscellaneous Exp.
-
28
31
36
16
22
35
26
30
28
130
% Of Sales
-
4%
3%
3%
1%
1%
2%
2%
2%
2%
1%
EBITDA
-
-3
37
-9
0
20
76
58
54
86
90
EBITDA Margin
-
0%
3%
-1%
0%
1%
4%
4%
4%
6%
6%
Other Income
-
3
1
1
7
3
5
7
5
6
6
Interest
-
30
34
38
39
36
20
18
29
24
21
Depreciation
-
12
15
16
17
23
24
22
21
27
23
PBT
-
-42
-11
-62
-49
-36
37
25
9
42
52
Tax
-
-4
3
0
-18
-3
8
5
1
6
16
Tax Rate
-
16%
-136%
0%
37%
6%
22%
19%
13%
15%
30%
PAT
-
-19
-5
-62
-31
-39
29
20
8
36
36
PAT before Minority Interest
-
-19
-5
-62
-31
-39
29
20
8
36
36
Minority Interest
-
0
0
0
0
0
0
0
0
0
0
PAT Margin
-
-3%
0%
-5%
-2%
-2%
1%
1%
1%
2%
2%
PAT Growth
-
-326%
93%
-99%
19%
-233%
45%
151%
-78%
-2%
 
EPS
-
-0.84
-0.20
-2.69
-1.35
-1.68
1.26
0.87
0.35
1.54
1.56

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Shareholder's Funds
138
151
129
191
222
261
248
263
245
226
Share Capital
20
20
14
14
14
14
14
7
14
14
Total Reserves
112
132
115
177
208
246
234
230
231
212
Non-Current Liabilities
10
3
3
0
33
55
149
221
217
183
Secured Loans
8
1
3
0
15
35
57
75
104
118
Unsecured Loans
0
0
0
0
0
0
76
130
96
46
Long Term Provisions
3
2
0
0
2
2
0
0
0
0
Current Liabilities
441
511
538
532
523
578
333
168
276
245
Trade Payables
204
252
214
195
312
374
235
101
171
133
Other Current Liabilities
41
41
50
56
82
80
80
56
85
109
Short Term Borrowings
191
214
270
277
124
106
0
0
0
0
Short Term Provisions
5
4
4
4
5
18
18
10
20
3
Total Liabilities
589
666
670
723
777
893
730
652
740
656
Net Block
124
139
166
159
171
212
221
191
201
218
Gross Block
400
434
440
419
416
447
434
383
376
371
Accumulated Depreciation
276
294
275
260
246
234
213
192
175
153
Non Current Assets
166
175
205
215
216
258
223
218
201
217
Capital Work in Progress
0
0
0
14
3
2
1
26
2
0
Non Current Investment
0
0
0
0
0
0
1
1
-1
-1
Long Term Loans & Adv.
41
36
39
41
42
45
0
0
0
0
Other Non Current Assets
1
0
1
0
1
0
0
0
0
0
Current Assets
423
490
465
508
561
635
507
435
538
439
Current Investments
0
0
0
0
0
0
13
0
2
2
Inventories
242
285
238
255
312
352
253
216
298
235
Sundry Debtors
132
127
128
136
132
170
94
112
136
108
Cash & Bank
18
19
28
33
31
54
34
10
21
17
Other Current Assets
31
30
37
52
86
59
114
96
81
77
Short Term Loans & Adv.
24
30
33
31
37
50
114
96
81
77
Net Current Assets
-18
-21
-73
-24
39
57
174
267
262
194
Total Assets
589
666
670
723
777
893
730
652
740
656

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Cash From Operating Activity
20
43
56
25
27
32
179
49
5
45
PBT
-23
-2
-62
-49
-41
37
25
9
42
52
Adjustment
17
48
54
52
55
34
35
56
52
43
Changes in Working Capital
19
-5
65
24
15
-33
124
-15
-78
-32
Cash after chg. in Working capital
13
41
56
27
28
39
183
50
15
63
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
7
2
0
-2
-1
-6
-4
-2
-10
-18
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
21
8
-3
-14
-5
-1
-38
-37
-11
-19
Net Fixed Assets
1
7
-4
-9
32
-10
-26
-34
-5
-19
Net Investments
0
0
0
0
0
14
-13
-1
0
-5
Others
20
1
1
-4
-37
-4
2
-2
-6
4
Cash from Financing Activity
-41
-58
-58
-10
-49
-12
-117
-22
10
-46
Net Cash Inflow / Outflow
0
-7
-4
1
-27
20
24
-10
4
-20
Opening Cash & Equivalents
18
25
29
29
54
34
10
21
17
37
Closing Cash & Equivalent
18
18
25
29
27
54
34
10
21
17

Financial Ratios

Consolidated /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Book Value (Rs.)
7
8
8
12
14
16
16
31
15
14
ROA
-3%
-1%
-9%
-4%
-5%
4%
3%
1%
5%
6%
ROE
-14%
-3%
-39%
-15%
-16%
11%
8%
3%
15%
17%
ROCE
2%
8%
-5%
-2%
-1%
14%
10%
8%
16%
19%
Fixed Asset Turnover
1.96
2.58
3.22
3.33
4.08
4.62
3.91
4.06
4.48
4.62
Receivable days
58
41
35
35
31
24
24
29
27
24
Inventory Days
118
85
65
74
69
54
54
61
58
45
Payable days
85
57
48
41
28
28
24
15
11
9
Cash Conversion Cycle
90
69
52
69
72
50
53
76
74
61
Total Debt/Equity
1.52
1.43
2.12
1.53
0.72
0.60
0.54
0.87
0.82
0.73
Interest Cover
0
1
-1
0
0
3
2
1
3
4

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.