Nifty
Sensex
:
:
10813.45
36737.69
107.70 (1.01%)
408.68 (1.12%)

Finance - Stock Broking

Rating :
N/A  (View)

BSE: 537092 | NSE: Not Listed

4.78
0.22 (4.82%)
08-Jul-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  4.78
  •  4.78
  •  4.78
  •  4.56
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  148
  •  0.01
  •  32.50
  •  3.13

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 5.74
  • 9.62
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • -30.17
  • 2.09%
  • 0.30

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 75.00%
  • 2.66%
  • 19.02%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 3.32%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 22.20
  • 2.04

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 151.19
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 19.05
  • -4.93

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 37.88
  • 31.31

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 0.24
  • 0.24

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -4.83
  • -8.16

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Net Sales
0
0
0
0
0
0
4
5
-7%
4
6
-30%
Expenses
0
0
0
0
0
0
4
4
-5%
4
5
-29%
EBITDA
0
0
0
0
0
0
0
0
-26%
1
1
-33%
EBIDTM
0%
0%
0%
0%
7%
9%
14%
15%
Other Income
0
0
0
0
0
0
0
1
-14%
1
1
0%
Interest
0
0
0
0
0
0
1
1
-10%
1
1
21%
Depreciation
0
0
0
0
0
0
0
0
-45%
0
0
-23%
PBT
0
0
0
0
0
0
0
0
-
0
1
-55%
Tax
0
0
0
0
0
0
0
0
0
0
0
0
PAT
0
0
0
0
0
0
0
0
-
0
1
-55%
PATM
0%
0%
0%
0%
-3%
-4%
7%
11%
EPS
0.00
0.00
0
0.00
0.00
0
-0.12
-0.15
-
0.26
0.58
-55%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
-
22
21
18
11
7
Net Sales Growth
-
5%
21%
54%
67%
 
Cost Of Goods Sold
-
0
0
0
0
0
Gross Profit
-
22
21
18
11
7
GP Margin
-
100%
100%
100%
100%
100%
Total Expenditure
-
18
23
21
13
7
Power & Fuel Cost
-
0
0
0
0
0
% Of Sales
-
1%
1%
1%
1%
2%
Employee Cost
-
4
3
3
2
2
% Of Sales
-
17%
16%
15%
16%
25%
Manufacturing Exp.
-
10
14
12
7
3
% Of Sales
-
43%
66%
69%
64%
44%
General & Admin Exp.
-
5
6
5
3
1
% Of Sales
-
21%
26%
29%
29%
20%
Selling & Distn. Exp.
-
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
0
0
1
0
1
% Of Sales
-
1%
2%
4%
2%
11%
EBITDA
-
4
-2
-3
-1
0
EBITDA Margin
-
18%
-9%
-17%
-11%
0%
Other Income
-
2
4
5
3
2
Interest
-
4
1
1
1
1
Depreciation
-
1
1
1
0
0
PBT
-
1
1
1
1
0
Tax
-
0
0
0
0
0
Tax Rate
-
14%
-13%
-6%
33%
29%
PAT
-
1
1
1
1
0
PAT before Minority Interest
-
1
1
1
1
0
Minority Interest
-
0
0
0
0
0
PAT Margin
-
6%
3%
3%
5%
3%
PAT Growth
-
86%
21%
-5%
161%
 
EPS
-
1.07
0.58
0.48
0.50
0.19

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
14
13
12
12
11
Share Capital
6
6
6
3
3
Total Reserves
8
7
6
9
8
Non-Current Liabilities
5
5
0
0
0
Secured Loans
5
5
0
0
0
Unsecured Loans
0
0
0
0
0
Long Term Provisions
1
0
0
0
0
Current Liabilities
85
81
77
52
41
Trade Payables
21
51
35
31
19
Other Current Liabilities
62
29
41
20
18
Short Term Borrowings
1
0
0
0
5
Short Term Provisions
0
0
0
0
0
Total Liabilities
105
99
89
64
53
Net Block
2
3
2
3
1
Gross Block
7
6
5
6
3
Accumulated Depreciation
4
3
3
3
2
Non Current Assets
5
6
6
6
4
Capital Work in Progress
0
0
0
0
0
Non Current Investment
0
0
1
1
0
Long Term Loans & Adv.
2
3
2
1
2
Other Non Current Assets
0
0
0
0
0
Current Assets
100
94
83
58
49
Current Investments
0
0
0
0
0
Inventories
14
15
6
11
11
Sundry Debtors
23
13
4
7
7
Cash & Bank
42
46
69
38
28
Other Current Assets
20
3
2
1
3
Short Term Loans & Adv.
18
18
2
1
2
Net Current Assets
15
13
7
6
8
Total Assets
105
99
89
64
53

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
-3
-33
27
16
19
PBT
1
1
1
1
0
Adjustment
3
-2
-3
-2
1
Changes in Working Capital
-6
-31
30
16
19
Cash after chg. in Working capital
-2
-33
27
16
19
Interest Paid
0
0
0
0
0
Tax Paid
0
0
0
0
0
Other Direct Exp. Paid
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
Cash From Investing Activity
2
3
3
-1
1
Net Fixed Assets
-1
-1
1
-3
Net Investments
0
0
-1
-1
Others
2
4
3
3
Cash from Financing Activity
-3
4
-1
-5
1
Net Cash Inflow / Outflow
-4
-27
30
10
22
Opening Cash & Equivalents
46
72
39
28
7
Closing Cash & Equivalent
42
46
69
38
28

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
11
11
10
10
9
ROA
1%
1%
1%
1%
0%
ROE
10%
6%
5%
5%
2%
ROCE
27%
10%
9%
10%
7%
Fixed Asset Turnover
3.49
3.82
3.26
2.59
2.27
Receivable days
291
146
116
218
364
Inventory Days
235
179
177
354
603
Payable days
828
814
751
915
1,210
Cash Conversion Cycle
-302
-489
-458
-344
-243
Total Debt/Equity
0.44
0.42
0.07
0.07
0.47
Interest Cover
1
2
2
3
1

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.