Nifty
Sensex
:
:
8660.25
29815.59
18.80 (0.22%)
-131.18 (-0.44%)

Finance - Stock Broking

Rating :
N/A  (View)

BSE: 537092 | NSE: Not Listed

3.13
-0.06 (-1.88%)
27-Mar-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  3.19
  •  3.19
  •  3.13
  •  3.19
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1105
  •  0.03
  •  32.50
  •  3.13

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3.76
  • 6.30
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • -32.15
  • 3.19%
  • 0.20

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 75.00%
  • 2.66%
  • 19.02%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 3.32%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 22.20
  • 2.04

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 151.19
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 19.05
  • -4.93

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 42.10
  • 31.72

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 0.26
  • 0.26

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -4.47
  • -8.39

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Net Sales
4
0
0
4
0
0
0
0
0
0
0
0
Expenses
4
0
0
4
0
0
0
0
0
0
0
0
EBITDA
0
0
0
1
0
0
0
0
0
0
0
0
EBIDTM
7%
0%
14%
0%
0%
0%
0%
0%
Other Income
0
0
0
1
0
0
0
0
0
0
0
0
Interest
1
0
0
1
0
0
0
0
0
0
0
0
Depreciation
0
0
0
0
0
0
0
0
0
0
0
0
PBT
0
0
-
0
0
0
0
0
0
0
0
0
Tax
0
0
0
0
0
0
0
0
0
0
0
0
PAT
0
0
-
0
0
0
0
0
0
0
0
0
PATM
-3%
0%
7%
0%
0%
0%
0%
0%
EPS
-0.25
0.00
-
0.26
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
-
22
21
18
11
7
Net Sales Growth
-
5%
21%
54%
67%
 
Cost Of Goods Sold
-
0
0
0
0
0
Gross Profit
-
22
21
18
11
7
GP Margin
-
100%
100%
100%
100%
100%
Total Expenditure
-
18
23
21
13
7
Power & Fuel Cost
-
0
0
0
0
0
% Of Sales
-
1%
1%
1%
1%
2%
Employee Cost
-
4
3
3
2
2
% Of Sales
-
17%
16%
15%
16%
25%
Manufacturing Exp.
-
10
14
12
7
3
% Of Sales
-
43%
66%
69%
64%
44%
General & Admin Exp.
-
5
6
5
3
1
% Of Sales
-
21%
26%
29%
29%
20%
Selling & Distn. Exp.
-
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
0
0
1
0
1
% Of Sales
-
1%
2%
4%
2%
11%
EBITDA
-
4
-2
-3
-1
0
EBITDA Margin
-
18%
-9%
-17%
-11%
0%
Other Income
-
2
4
5
3
2
Interest
-
4
1
1
1
1
Depreciation
-
1
1
1
0
0
PBT
-
1
1
1
1
0
Tax
-
0
0
0
0
0
Tax Rate
-
14%
-13%
-6%
33%
29%
PAT
-
1
1
1
1
0
PAT before Minority Interest
-
1
1
1
1
0
Minority Interest
-
0
0
0
0
0
PAT Margin
-
6%
3%
3%
5%
3%
PAT Growth
-
86%
21%
-5%
161%
 
Unadjusted EPS
-
0.91
1.13
0.95
1.99
0.76

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
14
13
12
12
11
Share Capital
6
6
6
3
3
Total Reserves
8
7
6
9
8
Non-Current Liabilities
5
5
0
0
0
Secured Loans
5
5
0
0
0
Unsecured Loans
0
0
0
0
0
Long Term Provisions
1
0
0
0
0
Current Liabilities
85
81
77
52
41
Trade Payables
21
51
35
31
19
Other Current Liabilities
62
29
41
20
18
Short Term Borrowings
1
0
0
0
5
Short Term Provisions
0
0
0
0
0
Total Liabilities
105
99
89
64
53
Net Block
2
3
2
3
1
Gross Block
7
6
5
6
3
Accumulated Depreciation
4
3
3
3
2
Non Current Assets
5
6
6
6
4
Capital Work in Progress
0
0
0
0
0
Non Current Investment
0
0
1
1
0
Long Term Loans & Adv.
2
3
2
1
2
Other Non Current Assets
0
0
0
0
0
Current Assets
100
94
83
58
49
Current Investments
0
0
0
0
0
Inventories
14
15
6
11
11
Sundry Debtors
23
13
4
7
7
Cash & Bank
42
46
69
38
28
Other Current Assets
20
3
2
1
3
Short Term Loans & Adv.
18
18
2
1
2
Net Current Assets
15
13
7
6
8
Total Assets
105
99
89
64
53

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
-3
-33
27
16
19
PBT
1
1
1
1
0
Adjustment
3
-2
-3
-2
1
Changes in Working Capital
-6
-31
30
16
19
Cash after chg. in Working capital
-2
-33
27
16
19
Interest Paid
0
0
0
0
0
Tax Paid
0
0
0
0
0
Other Direct Exp. Paid
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
Cash From Investing Activity
2
3
3
-1
1
Net Fixed Assets
-1
-1
1
-3
Net Investments
0
0
-1
-1
Others
2
4
3
3
Cash from Financing Activity
-3
4
-1
-5
1
Net Cash Inflow / Outflow
-4
-27
30
10
22
Opening Cash & Equivalents
46
72
39
28
7
Closing Cash & Equivalent
42
46
69
38
28

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
11
11
10
10
9
ROA
1%
1%
1%
1%
0%
ROE
10%
6%
5%
5%
2%
ROCE
27%
10%
9%
10%
7%
Fixed Asset Turnover
3
4
3
3
2
Receivable days
291
146
116
218
364
Inventory Days
235
179
177
354
603
Payable days
828
814
751
915
1,210
Cash Conversion Cycle
-302
-489
-458
-344
-243
Total Debt/Equity
0
0
0
0
0
Interest Cover
1
2
2
3
1

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.