Nifty
Sensex
:
:
8660.25
29815.59
18.80 (0.22%)
-131.18 (-0.44%)

Steel & Iron Products

Rating :
36/99  (View)

BSE: 500460 | NSE: MUKANDLTD

13.95
0.50 (3.72%)
27-Mar-2020 | 3:53PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  12.90
  •  14.10
  •  12.90
  •  13.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  6743
  •  0.94
  •  58.20
  •  11.75

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 188.07
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,694.35
  • N/A
  • 0.24

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.35%
  • 4.78%
  • 14.54%
  • FII
  • DII
  • Others
  • 0%
  • 3.78%
  • 2.55%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.11
  • 4.94
  • 10.39

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -5.19
  • -15.01
  • -14.51

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.32
  • 0.32
  • 0.32

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.37
  • 9.68
  • 10.26

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Net Sales
646
0
0
668
0
0
842
0
0
869
0
0
Expenses
611
0
0
640
0
0
798
0
0
857
0
0
EBITDA
35
0
0
28
0
0
44
0
0
11
0
0
EBIDTM
5%
0%
4%
0%
5%
0%
1%
0%
Other Income
8
0
0
19
0
0
19
0
0
22
0
0
Interest
93
0
0
89
0
0
88
0
0
88
0
0
Depreciation
19
0
0
18
0
0
18
0
0
14
0
0
PBT
-70
0
-
-60
0
-
-43
0
-
-69
0
-
Tax
-23
0
-
-18
0
-
-13
0
-
-7
0
-
PAT
-46
0
-
-42
0
-
-30
0
-
-62
0
-
PATM
-7%
0%
-6%
0%
-4%
0%
-7%
0%
EPS
-4.67
0.00
-
-3.84
0.00
-
-2.55
0.00
-
-3.52
0.00
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
3,026
3,689
3,436
2,713
2,953
3,005
2,517
2,138
2,592
2,577
2,014
Net Sales Growth
0%
7%
27%
-8%
-2%
19%
18%
-18%
1%
28%
 
Cost Of Goods Sold
1,630
2,018
1,831
1,075
1,310
1,401
1,112
1,068
1,339
1,216
822
Gross Profit
1,395
1,671
1,604
1,638
1,643
1,605
1,405
1,070
1,253
1,361
1,192
GP Margin
46%
45%
47%
60%
56%
53%
56%
50%
48%
53%
59%
Total Expenditure
2,907
3,542
3,245
2,378
2,593
2,644
2,334
2,034
2,460
2,404
1,752
Power & Fuel Cost
-
248
206
191
198
194
204
178
207
179
151
% Of Sales
-
7%
6%
7%
7%
6%
8%
8%
8%
7%
8%
Employee Cost
-
210
191
176
173
160
147
137
132
126
95
% Of Sales
-
6%
6%
6%
6%
5%
6%
6%
5%
5%
5%
Manufacturing Exp.
-
931
823
780
734
742
694
508
593
624
554
% Of Sales
-
25%
24%
29%
25%
25%
28%
24%
23%
24%
28%
General & Admin Exp.
-
9
13
7
7
7
8
7
7
6
8
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Selling & Distn. Exp.
-
8
22
79
86
78
62
69
84
93
81
% Of Sales
-
0%
1%
3%
3%
3%
2%
3%
3%
4%
4%
Miscellaneous Exp.
-
121
166
73
88
66
113
83
103
162
81
% Of Sales
-
3%
5%
3%
3%
2%
4%
4%
4%
6%
2%
EBITDA
119
148
191
334
359
362
183
104
131
173
262
EBITDA Margin
4%
4%
6%
12%
12%
12%
7%
5%
5%
7%
13%
Other Income
67
60
66
59
25
19
34
11
10
111
91
Interest
358
327
473
294
293
276
254
226
178
175
232
Depreciation
69
58
158
72
77
76
68
65
66
69
64
PBT
-241
-177
-374
28
15
28
-105
-176
-102
41
57
Tax
-61
-43
99
53
5
2
-33
-8
-14
15
0
Tax Rate
25%
24%
11%
191%
280%
12%
28%
4%
14%
37%
1%
PAT
-180
-134
810
-25
-5
11
-85
-225
-88
26
56
PAT before Minority Interest
-180
-134
810
-25
-3
12
-85
-226
-88
26
56
Minority Interest
0
0
0
0
-2
-1
-1
0
0
0
0
PAT Margin
-6%
-4%
24%
-1%
0%
0%
-3%
-11%
-3%
1%
3%
PAT Growth
0%
-117%
3,295%
-398%
-148%
112%
62%
-157%
-443%
-55%
 
Unadjusted EPS
-14.58
-8.17
58.06
-0.80
-0.53
0.79
-11.08
-30.64
-11.88
3.72
8.05

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
915
1,080
314
1,861
1,872
1,873
1,819
2,046
2,138
1,787
Share Capital
141
141
141
147
147
147
79
79
79
79
Total Reserves
774
938
173
1,714
1,725
1,726
1,740
1,968
2,059
1,708
Non-Current Liabilities
1,662
864
1,661
1,644
1,546
1,170
890
815
933
1,776
Secured Loans
36
149
328
436
485
318
506
653
776
1,352
Unsecured Loans
1,532
630
1,381
1,201
1,061
844
351
122
114
424
Long Term Provisions
45
46
45
44
40
36
30
29
24
0
Current Liabilities
1,899
2,514
2,404
2,436
2,291
2,438
2,405
2,219
1,786
820
Trade Payables
762
983
867
854
881
855
657
733
626
537
Other Current Liabilities
268
470
542
636
560
786
776
560
500
200
Short Term Borrowings
860
1,051
989
940
842
793
969
919
640
0
Short Term Provisions
10
10
7
6
7
5
3
7
20
83
Total Liabilities
4,476
4,458
4,380
6,052
5,819
5,590
5,194
5,080
4,857
4,382
Net Block
505
562
693
2,429
2,461
2,500
2,417
2,390
2,432
2,048
Gross Block
1,469
1,475
1,769
3,465
3,422
3,371
3,226
3,162
3,145
2,714
Accumulated Depreciation
964
912
1,077
1,036
961
871
809
772
712
666
Non Current Assets
1,970
2,019
1,025
2,679
2,718
2,786
2,794
2,734
2,661
2,224
Capital Work in Progress
23
23
39
31
38
52
147
105
25
129
Non Current Investment
1,287
1,268
133
36
38
39
54
52
51
47
Long Term Loans & Adv.
129
125
121
183
181
194
176
186
152
0
Other Non Current Assets
25
40
39
0
0
0
0
0
0
0
Current Assets
2,506
2,439
3,355
3,374
3,101
2,804
2,400
2,346
2,196
2,154
Current Investments
0
0
0
0
0
0
0
0
0
0
Inventories
1,254
1,105
1,343
1,497
1,459
1,259
1,035
996
925
774
Sundry Debtors
455
294
1,021
1,164
1,010
933
784
873
875
742
Cash & Bank
69
67
69
96
90
98
87
89
112
113
Other Current Assets
729
591
650
226
543
514
494
388
284
524
Short Term Loans & Adv.
419
382
272
392
352
343
339
377
274
524
Net Current Assets
607
-75
951
938
811
366
-4
127
410
1,334
Total Assets
4,476
4,458
4,380
6,052
5,819
5,590
5,194
5,080
4,857
4,382

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
-56
894
319
135
18
-59
-46
101
65
-33
PBT
-177
-374
28
15
28
-105
-176
-102
41
57
Adjustment
472
641
335
356
328
293
246
230
226
207
Changes in Working Capital
-349
638
-39
-224
-354
-247
-110
-3
-192
-278
Cash after chg. in Working capital
-54
905
323
147
2
-60
-40
124
75
-15
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-2
-11
-5
-12
16
1
-6
-23
-9
-18
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
7
88
-36
-35
-11
-9
-99
-105
34
-78
Net Fixed Assets
6
310
1,658
-34
-27
-43
-96
-98
-355
-49
Net Investments
-25
-1,161
-16
0
0
-23
-118
0
-3
-1
Others
27
938
-1,678
-1
16
58
116
-6
393
-28
Cash from Financing Activity
40
-987
-283
-94
-10
77
152
-25
-113
139
Net Cash Inflow / Outflow
-9
-5
0
5
-4
10
7
-28
-14
27
Opening Cash & Equivalents
17
22
22
40
43
33
26
54
68
41
Closing Cash & Equivalent
8
17
22
46
40
43
33
26
54
68

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
65
76
22
14
15
15
21
52
64
61
ROA
-3%
18%
0%
0%
0%
-2%
-4%
-2%
1%
1%
ROE
-13%
116%
-10%
-2%
6%
-48%
-87%
-21%
6%
14%
ROCE
4%
43%
10%
10%
11%
5%
0%
3%
10%
14%
Fixed Asset Turnover
3
2
1
1
1
1
1
1
1
1
Receivable days
37
68
131
120
106
111
128
113
105
116
Inventory Days
117
127
170
163
149
148
157
124
110
117
Payable days
60
61
54
53
60
61
62
47
37
61
Cash Conversion Cycle
93
134
248
230
195
197
223
190
178
172
Total Debt/Equity
3
2
9
14
12
11
15
5
4
4
Interest Cover
0
3
1
1
1
1
0
0
1
1

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.