Nifty
Sensex
:
:
10009.35
33838.93
-52.20 (-0.52%)
-270.61 (-0.79%)

Finance - Exchange

Rating :
77/99  (View)

BSE: 534091 | NSE: MCX

1217.70
-70.10 (-5.44%)
04-Jun-2020 | 3:09PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  1295.40
  •  1298.50
  •  1214.20
  •  1287.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  261876
  •  3188.86
  •  1443.00
  •  778.65

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 6,552.53
  • 28.25
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 6,017.94
  • 1.56%
  • 5.06

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0.00%
  • 2.90%
  • 21.28%
  • FII
  • DII
  • Others
  • 32.57%
  • 21.40%
  • 21.85%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.43
  • 6.16
  • 4.96

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -4.72
  • 1.85
  • 1.86

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -4.06
  • 3.06
  • 4.82

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 30.22
  • 37.95
  • 32.15

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.74
  • 3.66
  • 3.55

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 19.29
  • 23.58
  • 21.65

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Net Sales
89
77
16%
100
71
41%
79
73
9%
79
71
12%
Expenses
50
56
-11%
53
48
10%
52
48
8%
54
48
13%
EBITDA
39
21
87%
47
23
106%
28
25
11%
25
23
10%
EBIDTM
44%
27%
47%
32%
35%
34%
32%
33%
Other Income
23
32
-27%
44
22
100%
31
13
150%
32
26
22%
Interest
0
0
0
0
0
0
0
0
0
0
0
-100%
Depreciation
4
4
12%
4
4
11%
4
4
10%
4
4
15%
PBT
58
49
18%
87
41
112%
55
10
449%
53
45
16%
Tax
3
8
-59%
15
5
188%
11
3
324%
-8
11
-
PAT
55
42
32%
72
36
101%
44
7
495%
61
34
78%
PATM
62%
54%
72%
51%
55%
10%
77%
48%
EPS
10.85
8.19
32%
14.13
7.05
100%
8.55
1.44
494%
11.91
6.70
78%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
348
300
260
259
235
222
341
524
545
369
287
Net Sales Growth
19%
15%
0%
10%
6%
-35%
-35%
-4%
48%
28%
 
Cost Of Goods Sold
0
0
0
0
0
0
0
0
0
0
0
Gross Profit
348
300
260
259
235
222
341
524
545
369
287
GP Margin
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
209
213
188
180
160
143
195
210
194
177
146
Power & Fuel Cost
-
3
3
3
3
3
3
0
2
0
3
% Of Sales
-
1%
1%
1%
1%
1%
1%
0%
0%
0%
1%
Employee Cost
-
72
68
64
42
35
31
29
28
26
20
% Of Sales
-
24%
26%
25%
18%
16%
9%
6%
5%
7%
7%
Manufacturing Exp.
-
74
71
67
57
57
81
95
88
66
66
% Of Sales
-
25%
27%
26%
24%
26%
24%
18%
16%
18%
23%
General & Admin Exp.
-
45
40
42
53
43
59
67
65
73
47
% Of Sales
-
15%
16%
16%
23%
19%
17%
13%
12%
20%
16%
Selling & Distn. Exp.
-
0
0
0
0
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
21
8
7
8
7
23
19
12
12
0
% Of Sales
-
7%
3%
3%
3%
3%
7%
4%
2%
3%
4%
EBITDA
139
87
72
80
75
80
146
314
351
192
142
EBITDA Margin
40%
29%
28%
31%
32%
36%
43%
60%
64%
52%
49%
Other Income
131
105
92
117
117
118
100
123
86
79
206
Interest
0
0
0
0
0
1
1
0
0
0
0
Depreciation
17
15
17
19
25
26
34
31
27
25
25
PBT
253
177
147
178
167
170
210
406
411
246
323
Tax
22
7
39
51
47
45
57
106
110
73
102
Tax Rate
9%
5%
26%
29%
29%
26%
27%
26%
28%
30%
32%
PAT
232
146
108
127
115
125
153
299
287
173
221
PAT before Minority Interest
232
146
108
127
115
125
153
299
287
173
221
Minority Interest
0
0
0
0
0
0
0
0
0
0
0
PAT Margin
67%
49%
42%
49%
49%
56%
45%
57%
53%
47%
77%
PAT Growth
94%
35%
-14%
10%
-9%
-18%
-49%
4%
66%
-22%
 
EPS
45.43
28.59
21.25
24.82
22.48
24.59
30.03
58.65
56.19
33.94
43.28

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
1,581
1,561
1,362
1,293
1,392
1,318
1,158
998
846
697
Share Capital
51
51
51
51
51
51
51
51
50
40
Total Reserves
1,530
1,510
1,311
1,242
1,341
1,267
1,107
947
806
657
Non-Current Liabilities
782
735
883
828
606
554
463
340
41
11
Secured Loans
0
0
0
0
0
0
0
0
0
0
Unsecured Loans
0
0
0
0
0
0
0
0
0
0
Long Term Provisions
745
714
672
624
573
509
407
298
2
0
Current Liabilities
455
405
332
401
442
419
655
931
613
521
Trade Payables
33
42
30
19
10
34
10
8
7
26
Other Current Liabilities
390
332
258
334
319
303
470
670
571
465
Short Term Borrowings
0
0
0
0
0
0
0
0
0
0
Short Term Provisions
32
31
43
49
113
82
175
254
35
30
Total Liabilities
2,818
2,701
2,577
2,522
2,440
2,291
2,276
2,269
1,500
1,229
Net Block
158
156
152
137
143
173
203
188
195
193
Gross Block
232
216
195
162
357
354
354
310
292
268
Accumulated Depreciation
74
59
43
25
214
181
151
122
96
75
Non Current Assets
1,598
1,624
1,667
1,044
762
716
806
840
447
429
Capital Work in Progress
19
6
0
3
2
0
1
0
0
0
Non Current Investment
484
422
436
250
7
7
143
216
177
236
Long Term Loans & Adv.
812
751
709
651
604
532
448
359
67
0
Other Non Current Assets
125
289
370
2
6
3
12
78
8
0
Current Assets
1,220
1,076
910
1,479
1,677
1,575
1,470
1,429
1,054
800
Current Investments
582
900
763
864
1,288
1,084
927
936
647
381
Inventories
0
0
0
0
0
0
0
0
0
0
Sundry Debtors
6
6
3
4
11
9
7
49
49
30
Cash & Bank
535
60
19
500
266
342
348
312
326
270
Other Current Assets
98
72
71
51
113
139
188
132
32
119
Short Term Loans & Adv.
22
39
54
59
77
96
121
121
23
111
Net Current Assets
765
671
578
1,077
1,236
1,155
815
498
441
279
Total Assets
2,818
2,701
2,577
2,522
2,440
2,291
2,276
2,269
1,500
1,229

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
256
99
-32
78
70
38
53
355
270
-92
PBT
154
147
178
167
170
210
406
396
246
323
Adjustment
-80
-74
-89
-85
-81
-43
-80
-52
-29
-158
Changes in Working Capital
213
56
-70
57
21
-90
-194
116
108
-202
Cash after chg. in Working capital
286
129
19
139
111
77
131
461
325
-37
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-30
-30
-51
-56
-41
-38
-78
-106
-55
-55
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
-6
0
0
0
0
0
0
Cash From Investing Activity
-91
36
55
-30
-68
53
145
-297
-233
-12
Net Fixed Assets
-29
-26
-31
195
-5
1
-45
-18
-24
Net Investments
164
-221
-84
182
-203
-22
82
-327
-206
Others
-226
283
170
-407
140
74
108
48
-3
Cash from Financing Activity
-105
-92
-40
-61
-19
-113
-213
-30
-24
-24
Net Cash Inflow / Outflow
61
43
-17
-14
-18
-22
-16
28
13
-128
Opening Cash & Equivalents
47
4
21
35
53
75
91
63
49
176
Closing Cash & Equivalent
108
47
4
21
35
53
75
91
63
48

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
310
306
267
254
273
258
227
197
170
140
ROA
5%
4%
5%
5%
5%
7%
13%
15%
13%
18%
ROE
9%
7%
10%
9%
9%
12%
28%
31%
22%
32%
ROCE
10%
10%
13%
12%
13%
17%
38%
43%
32%
46%
Fixed Asset Turnover
1.34
1.27
1.46
0.91
0.63
0.96
1.58
1.81
1.32
1.07
Receivable days
7
6
5
12
16
9
20
33
39
39
Inventory Days
0
0
0
0
0
0
0
0
0
0
Payable days
82
82
58
40
66
54
21
19
51
81
Cash Conversion Cycle
-75
-75
-53
-29
-50
-45
-1
14
-12
-43
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
0
3,680
890
540
125
199
0
0
9,452
8,078

News Update


  • MCX extends exit option to traders of all commodities if negative prices kick in
    12th May 2020, 12:02 PM

    This means that the exchange is offering an alternative mechanism of an exit opportunity to traders in all commodities if the prices fall into the minus zone

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.