PBT
4.67
70.52
2.93
3.60
12.33
4.43
3.06
-2.92
-3.81
0.15
Adjustment
-6.39
-8.67
3.96
3.02
4.03
6.16
5.67
7.09
6.85
6.59
Changes in Working Capital
0.81
-3.77
-0.40
-0.04
-1.19
1.83
-1.57
2.72
-7.25
-2.54
Cash after chg. in Working capital
-0.91
58.08
6.50
6.58
15.17
12.41
7.16
6.89
-4.21
4.20
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.65
-17.99
-1.25
-1.50
-3.77
-0.98
-1.27
-0.01
-0.30
-0.03
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
-64.59
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00