Nifty
Sensex
:
:
10829.35
36701.16
88.00 (0.82%)
228.23 (0.63%)

Construction - Real Estate

Rating :
53/99  (View)

BSE: 534309 | NSE: NBCC

31.95
2.70 (9.23%)
23-Aug-2019 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  29.25
  •  32.70
  •  28.50
  •  29.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  26997974
  •  8625.85
  •  74.40
  •  28.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 5,274.00
  • 15.26
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,792.10
  • 2.85%
  • 3.38

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 68.18%
  • 1.81%
  • 11.51%
  • FII
  • DII
  • Others
  • 7.76%
  • 4.27%
  • 6.47%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.21
  • 11.27
  • 6.01

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.20
  • 11.95
  • 5.86

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.68
  • 6.59
  • 6.74

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 39.97
  • 45.78

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 8.42
  • 8.85

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 23.66
  • 24.42

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Net Sales
1,891.13
1,853.94
2.01%
3,137.69
2,545.82
23.25%
2,438.83
1,886.32
29.29%
1,405.88
1,328.03
5.86%
Expenses
1,864.03
1,786.29
4.35%
2,979.94
2,354.30
26.57%
2,367.96
1,801.90
31.41%
1,360.26
1,242.26
9.50%
EBITDA
27.10
67.65
-59.94%
157.75
191.52
-17.63%
70.87
84.42
-16.05%
45.62
85.77
-46.81%
EBIDTM
1.43%
3.65%
5.03%
7.52%
2.91%
4.48%
3.25%
6.46%
Other Income
50.61
44.19
14.53%
55.94
52.36
6.84%
49.34
37.07
33.10%
60.32
35.39
70.44%
Interest
2.65
0.94
181.91%
0.38
8.80
-95.68%
0.17
2.51
-93.23%
0.00
7.02
-100.00%
Depreciation
2.02
1.27
59.06%
0.18
1.23
-85.37%
1.34
1.51
-11.26%
0.05
1.29
-96.12%
PBT
73.03
109.63
-33.39%
213.13
233.85
-8.86%
118.70
117.44
1.07%
105.88
112.85
-6.18%
Tax
22.11
33.17
-33.34%
70.47
83.35
-15.45%
32.05
36.79
-12.88%
33.34
31.78
4.91%
PAT
50.92
76.46
-33.40%
142.65
150.50
-5.22%
86.65
80.65
7.44%
72.55
81.07
-10.51%
PATM
2.69%
4.12%
4.55%
5.91%
3.55%
4.28%
5.16%
6.10%
EPS
0.27
0.41
-34.15%
0.76
0.41
85.37%
0.46
0.38
21.05%
0.42
0.44
-4.55%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
8,873.53
6,941.60
7,424.66
5,826.38
4,399.85
4,070.10
Net Sales Growth
16.54%
-6.51%
27.43%
32.42%
8.10%
 
Cost Of Goods Sold
112.84
-77.01
-141.49
-68.41
24.52
425.76
Gross Profit
8,760.69
7,018.61
7,566.14
5,894.79
4,375.33
3,644.34
GP Margin
98.73%
101.11%
101.91%
101.17%
99.44%
89.54%
Total Expenditure
8,572.19
6,520.66
7,017.13
5,509.77
4,110.46
3,830.75
Power & Fuel Cost
-
3.04
4.15
3.35
1.58
1.40
% Of Sales
-
0.04%
0.06%
0.06%
0.04%
0.03%
Employee Cost
-
321.48
247.86
221.97
193.64
181.40
% Of Sales
-
4.63%
3.34%
3.81%
4.40%
4.46%
Manufacturing Exp.
-
6,045.31
6,764.17
5,230.43
3,812.06
3,150.05
% Of Sales
-
87.09%
91.10%
89.77%
86.64%
77.39%
General & Admin Exp.
-
94.08
84.22
51.95
54.85
46.26
% Of Sales
-
1.36%
1.13%
0.89%
1.25%
1.14%
Selling & Distn. Exp.
-
4.77
5.13
5.95
7.57
6.96
% Of Sales
-
0.07%
0.07%
0.10%
0.17%
0.17%
Miscellaneous Exp.
-
129.00
53.08
64.53
16.25
18.92
% Of Sales
-
1.86%
0.71%
1.11%
0.37%
0.46%
EBITDA
301.34
420.94
407.53
316.61
289.39
239.35
EBITDA Margin
3.40%
6.06%
5.49%
5.43%
6.58%
5.88%
Other Income
216.21
228.38
203.63
136.06
147.14
134.66
Interest
3.20
97.58
84.48
39.24
41.35
23.52
Depreciation
3.59
5.12
5.39
2.45
2.34
1.35
PBT
510.74
546.62
521.29
410.98
392.84
349.15
Tax
157.97
175.05
128.98
119.80
114.57
91.70
Tax Rate
30.93%
32.02%
28.39%
29.15%
29.16%
26.26%
PAT
352.77
354.14
354.61
291.20
278.28
257.45
PAT before Minority Interest
344.86
371.57
325.39
291.18
278.28
257.45
Minority Interest
-7.91
-17.43
29.22
0.02
0.00
0.00
PAT Margin
3.98%
5.10%
4.78%
5.00%
6.32%
6.33%
PAT Growth
-9.24%
-0.13%
21.78%
4.64%
8.09%
 
Unadjusted EPS
1.91
1.97
1.97
3.21
4.64
21.45

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
1,965.55
1,693.84
1,541.26
1,338.40
1,140.58
Share Capital
180.00
180.00
120.00
120.00
120.00
Total Reserves
1,785.55
1,513.84
1,421.26
1,218.40
1,020.58
Non-Current Liabilities
-41.79
71.64
-21.97
25.44
29.88
Secured Loans
0.00
0.00
5.27
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
74.12
67.91
60.71
44.95
53.21
Current Liabilities
7,719.39
6,456.27
4,203.07
3,686.21
3,213.66
Trade Payables
3,529.58
3,087.14
1,788.68
1,515.33
944.71
Other Current Liabilities
3,320.54
2,705.11
2,026.86
1,768.99
1,977.96
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
869.26
664.02
387.53
401.89
291.00
Total Liabilities
9,795.36
8,459.84
5,723.62
5,050.05
4,384.12
Net Block
120.88
121.79
61.80
26.22
22.54
Gross Block
133.36
129.37
64.25
41.54
35.44
Accumulated Depreciation
12.47
7.58
2.45
15.32
12.90
Non Current Assets
238.30
315.41
164.02
77.96
77.74
Capital Work in Progress
0.17
0.17
0.00
0.00
0.00
Non Current Investment
29.45
28.90
28.10
11.13
11.13
Long Term Loans & Adv.
87.50
163.24
74.12
40.61
44.06
Other Non Current Assets
0.30
1.31
0.00
0.00
0.00
Current Assets
9,557.05
8,144.43
5,559.60
4,972.08
4,306.39
Current Investments
0.00
47.25
207.89
134.87
89.35
Inventories
1,658.18
1,571.31
1,423.56
1,172.07
1,019.58
Sundry Debtors
2,542.61
2,567.39
1,835.86
1,705.57
1,314.54
Cash & Bank
2,481.90
2,257.68
1,159.76
1,066.53
1,201.17
Other Current Assets
2,874.36
242.12
93.17
37.01
681.76
Short Term Loans & Adv.
2,683.71
1,458.70
839.37
856.03
645.45
Net Current Assets
1,837.67
1,688.16
1,356.53
1,285.87
1,092.72
Total Assets
9,795.35
8,459.84
5,723.62
5,050.04
4,384.13

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
238.73
604.92
176.42
-154.65
-447.32
PBT
546.62
454.36
410.98
392.84
349.15
Adjustment
-14.28
-81.33
-31.16
-156.47
-122.21
Changes in Working Capital
-186.11
311.85
-126.33
-342.92
-625.95
Cash after chg. in Working capital
346.23
684.89
253.48
-106.54
-399.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-107.50
-79.97
-77.06
-48.11
-48.31
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
200.54
282.13
-36.14
-2.43
828.06
Net Fixed Assets
-1.05
-4.10
-22.69
-6.10
Net Investments
46.28
124.24
-78.94
-38.35
Others
155.31
161.99
65.49
42.02
Cash from Financing Activity
-184.22
-501.74
-83.80
-70.20
-52.65
Net Cash Inflow / Outflow
255.06
385.31
56.49
-227.28
328.10
Opening Cash & Equivalents
1,271.53
886.22
669.11
897.17
569.08
Closing Cash & Equivalent
1,526.59
1,271.53
725.59
669.89
897.17

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
10.92
9.41
8.56
7.44
6.34
ROA
4.07%
4.59%
5.41%
5.90%
5.87%
ROE
20.31%
20.12%
20.22%
22.45%
22.57%
ROCE
35.15%
33.13%
31.14%
35.03%
32.67%
Fixed Asset Turnover
52.84
76.69
110.15
114.31
114.84
Receivable days
134.35
108.23
110.93
125.27
117.89
Inventory Days
84.91
73.61
81.30
90.91
91.43
Payable days
164.70
113.67
97.92
107.05
91.51
Cash Conversion Cycle
54.55
68.17
94.31
109.12
117.81
Total Debt/Equity
0.00
0.00
0.01
0.00
0.00
Interest Cover
6.60
6.38
11.47
10.50
15.84

News Update


  • NBCC not to invest any money in Amrapali's stalled projects
    19th Aug 2019, 10:28 AM

    Last month, the Supreme Court asked NBCC to complete pending projects of the Amrapali Group at an 8 per cent commission

    Read More
  • NBCC reports 38% fall in Q1 consolidated net profit
    9th Aug 2019, 12:06 PM

    Total consolidated income of the company decreased by 15.86% at Rs 1,941.74 crore for Q1FY20

    Read More
  • NBCC (India) - Quarterly Results
    8th Aug 2019, 16:24 PM

    Read More
  • NBCC secures total business of Rs 198.48 crore in July
    8th Aug 2019, 09:05 AM

    The company had secured the total business of Rs 3.29 crore in the month of June, 2019

    Read More
  • NBCC signs MoU with MoHUA
    4th Jun 2019, 10:37 AM

    The signed MoU outlines performance targets for the company based on various financial parameters, dynamic parameters, sector-specific and enterprise-specific parameters

    Read More
  • NBCC secures total business of Rs 25 crore in May
    3rd Jun 2019, 08:59 AM

    The company had secured the total business of Rs 361.91 crore in the month of April, 2019

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.