Nifty
Sensex
:
:
8126.85
27975.88
-126.95 (-1.54%)
-289.43 (-1.02%)

Construction - Real Estate

Rating :
49/99  (View)

BSE: 534309 | NSE: NBCC

16.05
-0.15 (-0.93%)
03-Apr-2020 | 9:34AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  16.50
  •  16.50
  •  15.90
  •  16.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  276101
  •  44.31
  •  65.40
  •  14.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,916.00
  • 21.43
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • -2,176.82
  • 4.01%
  • 2.12

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 64.95%
  • 1.61%
  • 13.96%
  • FII
  • DII
  • Others
  • 5.41%
  • 4.55%
  • 9.52%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.28
  • 17.71
  • 10.22

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.45
  • 4.90
  • -2.05

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.67
  • 6.14
  • 1.86

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 34.20
  • 39.07
  • 36.39

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.68
  • 8.00
  • 7.73

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.10
  • 21.11
  • 18.93

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Net Sales
1,930
2,439
-21%
1,666
2,105
-21%
1,891
2,262
-16%
3,138
2,933
7%
Expenses
1,904
2,368
-20%
1,667
2,045
-18%
1,864
2,186
-15%
2,980
2,739
9%
EBITDA
26
71
-64%
-1
60
-
27
77
-65%
158
194
-19%
EBIDTM
1%
3%
0%
3%
1%
3%
5%
7%
Other Income
49
49
0%
55
59
-6%
51
45
12%
56
54
3%
Interest
1
0
688%
1
0
0
3
1
182%
0
9
-96%
Depreciation
2
1
20%
1
1
-35%
2
1
45%
0
1
-87%
PBT
72
119
-39%
51
117
-56%
73
120
-39%
213
238
-10%
Tax
17
32
-46%
142
38
279%
22
37
-41%
70
84
-17%
PAT
55
87
-36%
-91
79
-
51
83
-38%
143
153
-7%
PATM
3%
4%
-5%
4%
3%
4%
5%
5%
EPS
0.28
0.46
-39%
-0.55
0.38
-
0.27
0.44
-39%
0.76
0.41
85%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
8,624
9,943
8,447
7,425
5,826
4,400
4,070
Net Sales Growth
-11%
18%
14%
27%
32%
8%
 
Cost Of Goods Sold
46
183
-77
-141
-68
25
426
Gross Profit
8,578
9,760
8,524
7,566
5,895
4,375
3,644
GP Margin
99%
98%
101%
102%
101%
99%
90%
Total Expenditure
8,415
9,575
7,992
7,017
5,510
4,110
3,831
Power & Fuel Cost
-
3
3
4
3
2
1
% Of Sales
-
0%
0%
0%
0%
0%
0%
Employee Cost
-
323
362
248
222
194
181
% Of Sales
-
3%
4%
3%
4%
4%
4%
Manufacturing Exp.
-
8,825
7,463
6,764
5,230
3,812
3,150
% Of Sales
-
89%
88%
91%
90%
87%
77%
General & Admin Exp.
-
75
98
84
52
55
46
% Of Sales
-
1%
1%
1%
1%
1%
1%
Selling & Distn. Exp.
-
5
5
5
6
8
7
% Of Sales
-
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
160
138
53
65
16
19
% Of Sales
-
2%
2%
1%
1%
0%
0%
EBITDA
209
368
455
408
317
289
239
EBITDA Margin
2%
4%
5%
5%
5%
7%
6%
Other Income
211
427
321
204
136
147
135
Interest
6
222
187
84
39
41
24
Depreciation
5
4
6
5
2
2
1
PBT
410
569
584
521
411
393
349
Tax
252
177
189
129
120
115
92
Tax Rate
62%
31%
32%
28%
29%
29%
26%
PAT
158
375
378
355
291
278
257
PAT before Minority Interest
135
391
395
325
291
278
257
Minority Interest
-23
-16
-17
29
0
0
0
PAT Margin
2%
4%
4%
5%
5%
6%
6%
PAT Growth
-61%
-1%
7%
22%
5%
8%
 
Unadjusted EPS
0.76
2.08
2.10
1.97
3.21
4.64
21.45

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
1,508
2,066
1,694
1,541
1,338
1,141
Share Capital
180
180
180
120
120
120
Total Reserves
1,328
1,886
1,514
1,421
1,218
1,021
Non-Current Liabilities
147
388
72
-22
25
30
Secured Loans
0
0
0
5
0
0
Unsecured Loans
0
0
0
0
0
0
Long Term Provisions
636
555
68
61
45
53
Current Liabilities
11,479
10,291
6,456
4,203
3,686
3,214
Trade Payables
4,236
3,920
3,087
1,789
1,515
945
Other Current Liabilities
6,897
5,818
2,705
2,027
1,769
1,978
Short Term Borrowings
0
0
0
0
0
0
Short Term Provisions
345
552
664
388
402
291
Total Liabilities
13,282
12,899
8,460
5,724
5,050
4,384
Net Block
180
128
122
62
26
23
Gross Block
202
148
129
64
42
35
Accumulated Depreciation
22
20
8
2
15
13
Non Current Assets
876
732
315
164
78
78
Capital Work in Progress
0
0
0
0
0
0
Non Current Investment
29
29
29
28
11
11
Long Term Loans & Adv.
664
574
163
74
41
44
Other Non Current Assets
2
0
1
0
0
0
Current Assets
12,406
12,167
8,144
5,560
4,972
4,306
Current Investments
15
0
47
208
135
89
Inventories
1,833
1,658
1,571
1,424
1,172
1,020
Sundry Debtors
2,449
2,653
2,567
1,836
1,706
1,315
Cash & Bank
5,093
4,710
2,258
1,160
1,067
1,201
Other Current Assets
3,016
500
242
93
893
682
Short Term Loans & Adv.
2,733
2,645
1,459
839
856
645
Net Current Assets
928
1,877
1,688
1,357
1,286
1,093
Total Assets
13,282
12,899
8,460
5,724
5,050
4,384

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
638
907
605
176
-155
-447
PBT
569
584
454
411
393
349
Adjustment
-126
3
-81
-31
-156
-122
Changes in Working Capital
327
451
312
-126
-343
-626
Cash after chg. in Working capital
770
1,038
685
253
-107
-399
Interest Paid
0
0
0
0
0
0
Tax Paid
-132
-131
-80
-77
-48
-48
Other Direct Exp. Paid
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
Cash From Investing Activity
-209
-474
282
-36
-2
828
Net Fixed Assets
-12
-1
-4
-23
-6
Net Investments
-300
46
124
-79
-38
Others
103
-519
162
65
42
Cash from Financing Activity
-150
-247
-502
-84
-70
-53
Net Cash Inflow / Outflow
279
185
385
56
-227
328
Opening Cash & Equivalents
1,628
1,443
886
669
897
569
Closing Cash & Equivalent
1,908
1,628
1,272
726
670
897

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
8
11
9
9
7
6
ROA
3%
4%
5%
5%
6%
6%
ROE
22%
21%
20%
20%
22%
23%
ROCE
44%
41%
33%
31%
35%
33%
Fixed Asset Turnover
57
61
77
110
114
115
Receivable days
94
113
108
111
125
118
Inventory Days
64
70
74
81
91
91
Payable days
158
165
114
98
107
92
Cash Conversion Cycle
-1
18
68
94
109
118
Total Debt/Equity
0
0
0
0
0
0
Interest Cover
4
4
6
11
10
16

News Update


  • NBCC secures business of Rs 128.66 crore in February
    11th Mar 2020, 11:00 AM

    In the month of January, the company had secured the total business of Rs 934.91 crore

    Read More
  • NBCC gets NCLT’s nod to acquire Jaypee Infratech
    4th Mar 2020, 09:07 AM

    The successful resolution of Jaypee Infratech would not only provide a much-needed relief to thousands of distressed homebuyers but also go a long way in reviving the Indian real estate sector

    Read More
  • NBCC bags order from BHEL
    2nd Mar 2020, 11:13 AM

    The company will execute this project on EPC mode

    Read More
  • NBCC secures business of Rs 934.91 crore in January
    5th Feb 2020, 16:07 PM

    Earlier in the month of December, the company had secured the total business of Rs 1090.53 crore

    Read More
  • NBCC receives letter of acceptance for project worth Rs 720.32 crore
    21st Jan 2020, 09:00 AM

    The company to provide Project Management Consultancy services for Construction of Smart Township

    Read More
  • NBCC secures business of Rs 1090.53 crore in December
    8th Jan 2020, 08:58 AM

    The company had secured the total business of Rs 8,861.05 crore in November

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.