Nifty
Sensex
:
:
10829.35
36701.16
88.00 (0.82%)
228.23 (0.63%)

Engineering - Construction

Rating :
55/99  (View)

BSE: 500294 | NSE: NCC

53.90
2.05 (3.95%)
23-Aug-2019 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  51.35
  •  55.30
  •  48.40
  •  51.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  27960996
  •  15070.98
  •  119.20
  •  48.40

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,114.35
  • 5.66
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 5,444.04
  • 2.89%
  • 0.67

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 18.12%
  • 6.84%
  • 24.43%
  • FII
  • DII
  • Others
  • 0.18%
  • 26.32%
  • 24.11%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.14
  • 6.27
  • 12.73

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.27
  • 9.85
  • 19.01

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.33
  • 54.05
  • 110.40

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 21.25
  • 20.94
  • 19.96

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.01
  • 1.37
  • 1.40

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.78
  • 7.29
  • 7.23

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Net Sales
2,346.98
2,513.13
-6.61%
3,761.08
0.00
0.00
3,378.67
0.00
0.00
3,242.76
0.00
0.00
Expenses
2,067.62
2,204.54
-6.21%
3,285.74
0.00
0.00
2,964.29
0.00
0.00
2,841.90
0.00
0.00
EBITDA
279.36
308.59
-9.47%
475.34
0.00
0.00
414.38
0.00
0.00
400.86
0.00
0.00
EBIDTM
11.90%
12.28%
12.64%
0.00%
12.26%
0.00%
12.36%
0.00%
Other Income
24.53
17.68
38.74%
50.51
0.00
0.00
36.97
0.00
0.00
19.17
0.00
0.00
Interest
136.80
119.84
14.15%
133.41
0.00
0.00
143.03
0.00
0.00
125.67
0.00
0.00
Depreciation
51.24
45.82
11.83%
48.48
0.00
0.00
50.52
0.00
0.00
47.71
0.00
0.00
PBT
115.85
160.61
-27.87%
276.14
0.00
0.00
257.80
0.00
0.00
206.65
0.00
0.00
Tax
41.38
56.69
-27.01%
98.87
0.00
0.00
88.73
0.00
0.00
82.48
0.00
0.00
PAT
74.47
103.92
-28.34%
177.27
0.00
0.00
169.07
0.00
0.00
124.17
0.00
0.00
PATM
3.17%
4.14%
4.71%
0.00%
5.00%
0.00%
3.83%
0.00%
EPS
1.24
1.71
-27.49%
3.12
0.00
0.00
2.76
0.00
0.00
2.04
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
12,729.49
12,895.64
8,390.64
9,000.57
9,527.25
9,512.89
7,463.15
6,968.36
6,665.16
6,229.87
5,897.31
Net Sales Growth
406.52%
53.69%
-6.78%
-5.53%
0.15%
27.46%
7.10%
4.55%
6.99%
5.64%
 
Cost Of Goods Sold
4,899.01
5,030.33
3,055.20
3,425.91
3,948.22
4,607.97
2,893.34
2,392.86
2,260.27
1,911.02
2,090.89
Gross Profit
7,830.48
7,865.31
5,335.44
5,574.65
5,579.02
4,904.91
4,569.81
4,575.51
4,404.89
4,318.85
3,806.43
GP Margin
61.51%
60.99%
63.59%
61.94%
58.56%
51.56%
61.23%
65.66%
66.09%
69.32%
64.55%
Total Expenditure
11,159.55
11,296.47
7,511.25
8,330.85
8,535.30
8,513.19
6,718.06
6,145.70
5,767.56
5,518.59
5,238.39
Power & Fuel Cost
-
43.92
32.23
40.08
32.43
22.64
22.89
22.31
17.51
13.50
11.14
% Of Sales
-
0.34%
0.38%
0.45%
0.34%
0.24%
0.31%
0.32%
0.26%
0.22%
0.19%
Employee Cost
-
495.16
453.31
459.22
470.47
396.42
380.92
369.29
373.67
383.43
267.17
% Of Sales
-
3.84%
5.40%
5.10%
4.94%
4.17%
5.10%
5.30%
5.61%
6.15%
4.53%
Manufacturing Exp.
-
5,335.13
3,528.40
3,696.25
3,437.86
2,956.52
2,926.76
2,914.34
2,684.78
2,883.20
2,556.56
% Of Sales
-
41.37%
42.05%
41.07%
36.08%
31.08%
39.22%
41.82%
40.28%
46.28%
43.35%
General & Admin Exp.
-
290.08
240.25
292.33
294.80
269.27
263.41
251.02
230.80
193.27
170.61
% Of Sales
-
2.25%
2.86%
3.25%
3.09%
2.83%
3.53%
3.60%
3.46%
3.10%
2.89%
Selling & Distn. Exp.
-
0.00
114.20
292.43
232.40
162.54
142.11
122.06
111.27
101.14
117.59
% Of Sales
-
0%
1.36%
3.25%
2.44%
1.71%
1.90%
1.75%
1.67%
1.62%
1.99%
Miscellaneous Exp.
-
101.85
87.64
124.62
119.13
97.83
88.63
73.83
89.25
33.03
117.59
% Of Sales
-
0.79%
1.04%
1.38%
1.25%
1.03%
1.19%
1.06%
1.34%
0.53%
0.41%
EBITDA
1,569.94
1,599.17
879.39
669.72
991.95
999.70
745.09
822.66
897.60
711.28
658.92
EBITDA Margin
12.33%
12.40%
10.48%
7.44%
10.41%
10.51%
9.98%
11.81%
13.47%
11.42%
11.17%
Other Income
131.18
124.33
101.36
203.90
137.03
126.70
117.43
90.98
101.74
20.58
94.68
Interest
538.91
521.95
459.56
513.34
642.58
737.12
654.12
595.09
644.99
271.06
249.84
Depreciation
197.95
192.53
171.51
202.55
248.25
276.59
235.45
228.41
264.45
136.03
96.56
PBT
856.44
1,009.02
349.68
157.73
238.15
112.69
-27.04
90.14
89.89
324.76
407.20
Tax
311.46
326.77
80.16
37.92
85.73
51.21
-37.39
38.13
21.88
102.98
121.13
Tax Rate
36.37%
36.26%
35.53%
48.92%
43.30%
45.44%
138.28%
42.30%
24.34%
31.71%
29.75%
PAT
544.98
585.55
175.35
62.87
151.07
67.49
22.63
63.16
66.67
221.43
288.77
PAT before Minority Interest
557.97
574.43
145.44
39.59
112.25
61.48
10.35
52.02
68.01
221.78
286.07
Minority Interest
12.99
11.12
29.91
23.28
38.82
6.01
12.28
11.14
-1.34
-0.35
2.70
PAT Margin
4.28%
4.54%
2.09%
0.70%
1.59%
0.71%
0.30%
0.91%
1.00%
3.55%
4.90%
PAT Growth
424.42%
233.93%
178.91%
-58.38%
123.84%
198.23%
-64.17%
-5.26%
-69.89%
-23.32%
 
Unadjusted EPS
9.16
9.63
2.99
0.57
2.17
1.23
0.09
2.20
2.14
8.66
11.55

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
4,595.37
4,082.53
3,447.66
3,392.01
3,401.86
2,765.95
2,696.61
2,719.26
2,568.73
2,307.39
Share Capital
120.13
120.13
111.19
111.19
111.19
51.32
51.32
51.32
51.32
51.32
Total Reserves
4,447.79
3,962.40
3,336.48
3,280.83
3,290.68
2,714.64
2,645.29
2,667.94
2,517.41
2,256.07
Non-Current Liabilities
621.08
514.25
575.42
1,174.27
1,473.44
1,353.46
1,589.43
3,041.64
2,272.81
3,277.93
Secured Loans
442.43
398.44
464.99
952.51
944.48
795.91
796.47
2,182.59
1,856.51
2,663.45
Unsecured Loans
46.00
0.00
0.00
64.49
321.75
372.62
533.28
554.02
209.45
588.41
Long Term Provisions
73.68
49.53
45.06
46.92
105.61
78.40
177.14
229.15
26.93
0.00
Current Liabilities
8,985.14
7,320.46
6,614.07
7,349.29
7,434.19
7,685.51
6,946.53
6,057.61
6,013.75
2,825.32
Trade Payables
4,515.01
3,586.21
3,140.60
3,253.80
2,205.25
2,019.55
1,824.98
1,624.22
1,251.60
1,186.34
Other Current Liabilities
2,493.17
2,263.27
1,386.56
1,929.89
3,110.87
3,065.73
2,672.49
2,084.30
1,927.64
1,526.79
Short Term Borrowings
1,873.59
1,441.41
2,016.49
2,048.00
1,991.42
2,528.55
2,308.81
2,281.32
2,285.92
0.00
Short Term Provisions
103.37
29.56
70.42
117.60
126.66
71.67
140.25
67.77
548.59
112.19
Total Liabilities
14,478.69
12,217.49
10,965.69
12,240.30
12,630.44
12,131.89
11,381.42
12,306.32
11,034.38
8,496.79
Net Block
1,292.85
1,029.87
985.85
1,674.20
2,445.79
2,608.03
2,809.17
3,110.36
1,845.28
1,012.41
Gross Block
2,457.72
2,287.56
2,167.06
2,885.39
3,730.43
3,699.80
3,687.71
3,773.60
2,248.57
1,307.17
Accumulated Depreciation
1,164.87
1,257.69
1,181.21
1,211.19
1,284.64
1,091.77
878.54
663.24
403.29
294.77
Non Current Assets
2,888.91
2,579.75
2,105.01
2,875.79
3,217.86
3,308.56
4,061.27
4,981.48
4,483.21
2,861.60
Capital Work in Progress
13.49
23.25
1.46
8.12
10.61
23.75
6.96
940.77
1,900.04
1,608.38
Non Current Investment
636.26
633.58
453.03
518.85
278.53
277.38
625.68
341.22
263.33
240.81
Long Term Loans & Adv.
445.29
586.00
362.38
347.63
482.29
399.00
619.27
589.07
473.93
0.00
Other Non Current Assets
501.02
307.05
302.28
326.99
0.64
0.40
0.19
0.06
0.63
0.00
Current Assets
11,589.78
9,637.73
8,860.69
9,364.52
9,412.59
8,823.33
7,320.15
7,324.85
6,551.17
5,635.18
Current Investments
97.12
114.07
388.44
609.50
854.42
830.63
45.43
20.34
12.04
0.00
Inventories
1,425.41
2,830.44
2,718.10
2,862.71
2,756.99
2,470.23
2,196.13
2,057.08
1,707.00
1,424.99
Sundry Debtors
3,428.68
4,969.44
4,117.92
3,678.05
1,657.36
1,760.91
1,407.56
1,694.09
1,748.73
1,590.64
Cash & Bank
361.71
117.69
177.00
346.87
357.61
162.91
249.42
240.78
269.80
439.12
Other Current Assets
6,276.86
510.98
553.51
530.70
3,786.21
3,598.65
3,421.61
3,312.56
2,813.60
2,180.44
Short Term Loans & Adv.
1,379.91
1,095.11
905.72
1,336.69
3,258.23
3,154.69
3,031.22
2,063.50
2,743.71
2,129.30
Net Current Assets
2,604.64
2,317.27
2,246.62
2,015.23
1,978.40
1,137.82
373.62
1,267.24
537.42
2,809.86
Total Assets
14,478.69
12,217.48
10,965.70
12,240.31
12,630.45
12,131.89
11,381.42
12,306.33
11,034.38
8,496.79

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
673.13
585.82
313.57
395.46
866.91
634.39
1,619.70
71.38
-65.60
261.92
PBT
894.34
218.89
46.33
167.34
112.69
-27.04
90.14
89.89
324.76
407.20
Adjustment
817.91
742.98
703.15
932.55
945.26
861.95
758.65
826.61
399.00
266.86
Changes in Working Capital
-799.80
-246.07
-393.81
-605.61
-151.19
-216.72
834.86
-722.31
-666.16
-278.17
Cash after chg. in Working capital
912.45
715.80
355.67
494.27
906.75
618.20
1,683.66
194.19
57.60
395.89
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-239.32
-129.98
-42.11
-98.81
-39.84
16.20
-63.96
-122.81
-123.20
-133.97
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-618.91
-188.33
375.57
192.51
-95.25
-66.64
393.82
-455.96
-1,335.07
-672.13
Net Fixed Assets
-402.07
-265.01
-84.70
-26.73
-44.68
-51.81
-39.48
-105.21
-169.23
-148.12
Net Investments
-36.96
-5.57
-83.97
163.93
7.53
89.31
-13.43
-39.39
-259.63
-200.92
Others
-179.88
82.25
544.24
55.31
-58.10
-104.14
446.73
-311.36
-906.21
-323.09
Cash from Financing Activity
89.15
-453.46
-817.83
-551.13
-642.54
-642.88
-2,006.56
397.81
1,144.61
664.17
Net Cash Inflow / Outflow
143.37
-55.97
-128.69
36.85
129.12
-75.12
6.96
13.22
-256.06
253.96
Opening Cash & Equivalents
76.06
132.03
260.72
223.87
97.02
172.15
165.18
152.02
408.52
185.16
Closing Cash & Equivalent
219.43
76.06
132.03
260.72
226.14
97.02
172.15
165.18
152.54
439.12

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
76.05
67.97
62.02
61.02
61.19
72.41
70.59
71.18
67.24
60.40
ROA
4.30%
1.25%
0.34%
0.90%
0.50%
0.09%
0.44%
0.58%
2.27%
3.74%
ROE
13.28%
3.86%
1.16%
3.30%
1.99%
0.38%
1.92%
2.57%
9.10%
14.19%
ROCE
21.19%
11.27%
9.36%
12.55%
12.62%
9.44%
9.36%
9.68%
9.38%
13.16%
Fixed Asset Turnover
5.44
3.77
3.56
2.88
2.56
2.02
1.87
2.21
3.50
4.77
Receivable days
118.85
197.65
158.07
102.20
65.58
77.48
81.23
94.27
97.82
87.94
Inventory Days
60.23
120.68
113.16
107.65
100.28
114.11
111.39
103.06
91.75
86.66
Payable days
107.28
148.04
127.24
97.81
71.85
86.44
87.33
81.20
78.51
72.97
Cash Conversion Cycle
71.80
170.30
144.00
112.04
94.01
105.15
105.29
116.13
111.07
101.63
Total Debt/Equity
0.59
0.50
0.75
0.95
1.00
1.42
1.45
1.96
1.78
1.41
Interest Cover
2.73
1.49
1.15
1.31
1.15
0.96
1.15
1.14
2.20
2.63

News Update


  • NCC reports 29% fall in Q1 consolidated net profit
    9th Aug 2019, 15:35 PM

    Total consolidated income of the company decreased by 6.29% at Rs 2,371.51 crore for Q1FY20

    Read More
  • NCC - Quarterly Results
    9th Aug 2019, 14:51 PM

    Read More
  • NCC bags two orders worth Rs 503.80 crore in July
    1st Aug 2019, 14:53 PM

    These orders are received from central/ State Government agencies and do not include any internal orders

    Read More
  • NCC bags two orders worth Rs 358.9 crore in June
    1st Jul 2019, 11:09 AM

    These orders are received from State Government agencies and do not include any internal orders

    Read More
  • NCC reports many fold jump in Q4 consolidated net profit
    27th May 2019, 10:24 AM

    The company has reported a standalone net profit of Rs 174.36 crore for the quarter ended March 31, 2019

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.