Nifty
Sensex
:
:
8149.10
27916.82
-104.70 (-1.27%)
-348.49 (-1.23%)

Engineering - Construction

Rating :
42/99  (View)

BSE: 500294 | NSE: NCC

18.00
-0.70 (-3.74%)
03-Apr-2020 | 10:29AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  18.70
  •  18.95
  •  17.85
  •  18.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  6290797
  •  1132.34
  •  119.20
  •  15.85

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,140.41
  • 2.54
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,470.10
  • 8.02%
  • 0.23

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 18.11%
  • 7.15%
  • 29.48%
  • FII
  • DII
  • Others
  • 17.73%
  • 22.00%
  • 5.53%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.14
  • 6.27
  • 12.73

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.27
  • 9.85
  • 19.01

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.33
  • 54.05
  • 110.40

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 35.37
  • 38.24
  • 33.62

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.00
  • 1.27
  • 1.29

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.68
  • 6.88
  • 7.22

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Net Sales
2,281
3,379
-32%
1,938
3,243
-40%
2,347
2,513
-7%
3,761
0
0
Expenses
2,019
2,964
-32%
1,680
2,842
-41%
2,068
2,205
-6%
3,286
0
0
EBITDA
263
414
-37%
258
401
-36%
279
309
-9%
475
0
0
EBIDTM
12%
12%
13%
12%
12%
12%
13%
0%
Other Income
2
37
-96%
60
19
213%
25
18
39%
51
0
0
Interest
150
143
5%
141
126
12%
137
120
14%
133
0
0
Depreciation
50
51
-1%
52
48
8%
51
46
12%
48
0
0
PBT
65
258
-75%
112
207
-46%
116
161
-28%
276
0
0
Tax
-38
89
-
31
82
-62%
41
57
-27%
99
0
0
PAT
103
169
-39%
81
124
-35%
74
104
-28%
177
0
0
PATM
5%
5%
4%
4%
3%
4%
5%
0%
EPS
1.73
2.76
-37%
1.37
2.04
-33%
1.24
1.71
-27%
3.12
0.00
0

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
10,328
12,896
8,391
9,001
9,527
9,513
7,463
6,968
6,665
6,230
5,897
Net Sales Growth
13%
54%
-7%
-6%
0%
27%
7%
5%
7%
6%
 
Cost Of Goods Sold
3,689
5,030
3,055
3,426
3,948
4,608
2,893
2,393
2,260
1,911
2,091
Gross Profit
6,639
7,865
5,335
5,575
5,579
4,905
4,570
4,576
4,405
4,319
3,806
GP Margin
64%
61%
64%
62%
59%
52%
61%
66%
66%
69%
65%
Total Expenditure
9,052
11,296
7,511
8,331
8,535
8,513
6,718
6,146
5,768
5,519
5,238
Power & Fuel Cost
-
44
32
40
32
23
23
22
18
14
11
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
495
453
459
470
396
381
369
374
383
267
% Of Sales
-
4%
5%
5%
5%
4%
5%
5%
6%
6%
5%
Manufacturing Exp.
-
5,335
3,528
3,696
3,438
2,957
2,927
2,914
2,685
2,883
2,557
% Of Sales
-
41%
42%
41%
36%
31%
39%
42%
40%
46%
43%
General & Admin Exp.
-
290
240
292
295
269
263
251
231
193
171
% Of Sales
-
2%
3%
3%
3%
3%
4%
4%
3%
3%
3%
Selling & Distn. Exp.
-
0
114
292
232
163
142
122
111
101
118
% Of Sales
-
0%
1%
3%
2%
2%
2%
2%
2%
2%
2%
Miscellaneous Exp.
-
102
88
125
119
98
89
74
89
33
118
% Of Sales
-
1%
1%
1%
1%
1%
1%
1%
1%
1%
0%
EBITDA
1,276
1,599
879
670
992
1,000
745
823
898
711
659
EBITDA Margin
12%
12%
10%
7%
10%
11%
10%
12%
13%
11%
11%
Other Income
137
124
101
204
137
127
117
91
102
21
95
Interest
561
522
460
513
643
737
654
595
645
271
250
Depreciation
201
193
172
203
248
277
235
228
264
136
97
PBT
569
1,009
350
158
238
113
-27
90
90
325
407
Tax
134
327
80
38
86
51
-37
38
22
103
121
Tax Rate
23%
36%
36%
49%
43%
45%
138%
42%
24%
32%
30%
PAT
435
586
175
63
151
67
23
63
67
221
289
PAT before Minority Interest
455
574
145
40
112
61
10
52
68
222
286
Minority Interest
19
11
30
23
39
6
12
11
-1
0
3
PAT Margin
4%
5%
2%
1%
2%
1%
0%
1%
1%
4%
5%
PAT Growth
10%
234%
179%
-58%
124%
198%
-64%
-5%
-70%
-23%
 
Unadjusted EPS
7.46
9.63
2.99
0.57
2.17
1.23
0.09
2.20
2.14
8.66
11.55

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
4,595
4,083
3,448
3,392
3,402
2,766
2,697
2,719
2,569
2,307
Share Capital
120
120
111
111
111
51
51
51
51
51
Total Reserves
4,448
3,962
3,336
3,281
3,291
2,715
2,645
2,668
2,517
2,256
Non-Current Liabilities
621
514
575
1,174
1,473
1,353
1,589
3,042
2,273
3,278
Secured Loans
442
398
465
953
944
796
796
2,183
1,857
2,663
Unsecured Loans
46
0
0
64
322
373
533
554
209
588
Long Term Provisions
74
50
45
47
106
78
177
229
27
0
Current Liabilities
8,985
7,320
6,614
7,349
7,434
7,686
6,947
6,058
6,014
2,825
Trade Payables
4,515
3,586
3,141
3,254
2,205
2,020
1,825
1,624
1,252
1,186
Other Current Liabilities
2,493
2,263
1,387
1,930
3,111
3,066
2,672
2,084
1,928
1,527
Short Term Borrowings
1,874
1,441
2,016
2,048
1,991
2,529
2,309
2,281
2,286
0
Short Term Provisions
103
30
70
118
127
72
140
68
549
112
Total Liabilities
14,479
12,217
10,966
12,240
12,630
12,132
11,381
12,306
11,034
8,497
Net Block
1,293
1,030
986
1,674
2,446
2,608
2,809
3,110
1,845
1,012
Gross Block
2,458
2,288
2,167
2,885
3,730
3,700
3,688
3,774
2,249
1,307
Accumulated Depreciation
1,165
1,258
1,181
1,211
1,285
1,092
879
663
403
295
Non Current Assets
2,889
2,580
2,105
2,876
3,218
3,309
4,061
4,981
4,483
2,862
Capital Work in Progress
13
23
1
8
11
24
7
941
1,900
1,608
Non Current Investment
636
634
453
519
279
277
626
341
263
241
Long Term Loans & Adv.
445
586
362
348
482
399
619
589
474
0
Other Non Current Assets
501
307
302
327
1
0
0
0
1
0
Current Assets
11,590
9,638
8,861
9,365
9,413
8,823
7,320
7,325
6,551
5,635
Current Investments
97
114
388
610
854
831
45
20
12
0
Inventories
1,425
2,830
2,718
2,863
2,757
2,470
2,196
2,057
1,707
1,425
Sundry Debtors
3,429
4,969
4,118
3,678
1,657
1,761
1,408
1,694
1,749
1,591
Cash & Bank
362
118
177
347
358
163
249
241
270
439
Other Current Assets
6,277
511
554
531
3,786
3,599
3,422
3,313
2,814
2,180
Short Term Loans & Adv.
1,380
1,095
906
1,337
3,258
3,155
3,031
2,064
2,744
2,129
Net Current Assets
2,605
2,317
2,247
2,015
1,978
1,138
374
1,267
537
2,810
Total Assets
14,479
12,217
10,966
12,240
12,630
12,132
11,381
12,306
11,034
8,497

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
673
586
314
395
867
634
1,620
71
-66
262
PBT
894
219
46
167
113
-27
90
90
325
407
Adjustment
818
743
703
933
945
862
759
827
399
267
Changes in Working Capital
-800
-246
-394
-606
-151
-217
835
-722
-666
-278
Cash after chg. in Working capital
912
716
356
494
907
618
1,684
194
58
396
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-239
-130
-42
-99
-40
16
-64
-123
-123
-134
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-619
-188
376
193
-95
-67
394
-456
-1,335
-672
Net Fixed Assets
-402
-265
-85
-27
-45
-52
-39
-105
-169
-148
Net Investments
-37
-6
-84
164
8
89
-13
-39
-260
-201
Others
-180
82
544
55
-58
-104
447
-311
-906
-323
Cash from Financing Activity
89
-453
-818
-551
-643
-643
-2,007
398
1,145
664
Net Cash Inflow / Outflow
143
-56
-129
37
129
-75
7
13
-256
254
Opening Cash & Equivalents
76
132
261
224
97
172
165
152
409
185
Closing Cash & Equivalent
219
76
132
261
226
97
172
165
153
439

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
76
68
62
61
61
72
71
71
67
60
ROA
4%
1%
0%
1%
0%
0%
0%
1%
2%
4%
ROE
13%
4%
1%
3%
2%
0%
2%
3%
9%
14%
ROCE
21%
11%
9%
13%
13%
9%
9%
10%
9%
13%
Fixed Asset Turnover
5
4
4
3
3
2
2
2
4
5
Receivable days
119
198
158
102
66
77
81
94
98
88
Inventory Days
60
121
113
108
100
114
111
103
92
87
Payable days
107
148
127
98
72
86
87
81
79
73
Cash Conversion Cycle
72
170
144
112
94
105
105
116
111
102
Total Debt/Equity
1
0
1
1
1
1
1
2
2
1
Interest Cover
3
1
1
1
1
1
1
1
2
3

News Update


  • NCC bags new order worth Rs 85 crore in February
    2nd Mar 2020, 16:10 PM

    During the month one order for Rs 1560 crore pertaining to NBCC, Nauroji Nagar, New Delhi has been reinstated after Delhi High Court Judgment

    Read More
  • NCC reports 37% fall in Q3 consolidated net profit
    8th Feb 2020, 10:49 AM

    Total income of the company decreased by 33.16% at Rs 2282.98 crore for Q3FY20

    Read More
  • NCC bags order worth Rs 530 crore in January
    3rd Feb 2020, 11:16 AM

    All the three orders pertain to building division

    Read More
  • NCC allots 92 lakh shares to AVSR Holdings
    27th Jan 2020, 14:21 PM

    The Executive Committee of the Board at its meeting held on January 27, 2020 has approved the same

    Read More
  • NCC gets nod to merge two wholly owned Subsidiaries
    30th Dec 2019, 10:09 AM

    The Board of Directors of the Company at its meeting held on December 28, 2019 has approved the same

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.