Nifty
Sensex
:
:
12086.70
41009.71
114.90 (0.96%)
428.00 (1.05%)

IT - Software

Rating :
82/99  (View)

BSE: 532541 | NSE: NIITTECH

1490.60
6.35 (0.43%)
13-Dec-2019 | 3:57PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  1478.00
  •  1495.00
  •  1462.70
  •  1484.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  167754
  •  2500.54
  •  1595.50
  •  1102.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 9,298.40
  • 22.53
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 8,754.40
  • N/A
  • 4.04

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 70.04%
  • 0.00%
  • 5.80%
  • FII
  • DII
  • Others
  • 0.08%
  • 5.98%
  • 18.10%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.94
  • 9.15
  • 9.47

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.24
  • 14.06
  • 6.22

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.30
  • 28.74
  • 17.27

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.02
  • 19.99
  • 20.26

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.31
  • 2.66
  • 3.15

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.87
  • 8.05
  • 9.29

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Net Sales
1,038.50
907.40
14.45%
962.70
824.90
16.71%
972.20
788.80
23.25%
971.70
756.50
28.45%
Expenses
846.90
743.30
13.94%
824.20
693.40
18.86%
800.70
643.80
24.37%
790.30
631.20
25.21%
EBITDA
191.60
164.10
16.76%
138.50
131.50
5.32%
171.50
145.00
18.28%
181.40
125.30
44.77%
EBIDTM
18.45%
18.08%
14.39%
15.94%
17.64%
18.38%
18.67%
16.56%
Other Income
10.20
22.60
-54.87%
20.60
22.00
-6.36%
7.30
14.80
-50.68%
1.60
6.80
-76.47%
Interest
4.40
1.80
144.44%
3.10
2.00
55.00%
3.40
3.20
6.25%
2.00
2.00
0.00%
Depreciation
44.70
31.90
40.13%
40.10
31.20
28.53%
30.30
30.50
-0.66%
31.40
31.20
0.64%
PBT
152.70
153.00
-0.20%
121.60
120.30
1.08%
139.50
126.10
10.63%
149.60
98.90
51.26%
Tax
27.60
36.30
-23.97%
31.80
29.90
6.35%
29.60
28.80
2.78%
44.50
16.30
173.01%
PAT
125.10
116.70
7.20%
89.80
90.40
-0.66%
109.90
97.30
12.95%
105.10
82.60
27.24%
PATM
12.05%
12.86%
9.33%
10.96%
11.30%
12.34%
10.82%
10.92%
EPS
19.15
18.15
5.51%
14.17
13.95
1.58%
17.07
14.00
21.93%
16.27
12.31
32.17%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
3,945.10
3,676.20
2,991.40
2,802.10
2,687.90
2,372.50
2,304.99
2,021.36
1,576.48
1,232.25
913.71
Net Sales Growth
20.37%
22.89%
6.76%
4.25%
13.29%
2.93%
14.03%
28.22%
27.94%
34.86%
 
Cost Of Goods Sold
47.90
0.00
0.00
-0.10
8.30
-3.28
-1.13
0.00
0.00
0.00
0.00
Gross Profit
3,897.20
3,676.20
2,991.40
2,802.20
2,679.60
2,375.78
2,306.12
2,021.36
1,576.48
1,232.25
913.71
GP Margin
98.79%
100%
100%
100.00%
99.69%
100.14%
100.05%
100%
100%
100%
100%
Total Expenditure
3,262.10
3,027.70
2,490.10
2,322.60
2,215.00
2,036.63
1,950.80
1,688.66
1,306.38
994.46
742.48
Power & Fuel Cost
-
17.70
18.50
18.50
16.70
15.46
14.73
13.62
11.28
8.83
6.60
% Of Sales
-
0.48%
0.62%
0.66%
0.62%
0.65%
0.64%
0.67%
0.72%
0.72%
0.72%
Employee Cost
-
2,153.20
1,760.10
1,651.30
1,541.90
1,333.15
1,292.99
1,110.34
886.56
596.04
500.79
% Of Sales
-
58.57%
58.84%
58.93%
57.36%
56.19%
56.10%
54.93%
56.24%
48.37%
54.81%
Manufacturing Exp.
-
168.20
133.40
145.80
153.00
122.50
97.82
84.88
58.07
37.73
43.75
% Of Sales
-
4.58%
4.46%
5.20%
5.69%
5.16%
4.24%
4.20%
3.68%
3.06%
4.79%
General & Admin Exp.
-
588.90
477.00
409.40
386.30
354.18
327.45
322.07
270.31
177.35
110.07
% Of Sales
-
16.02%
15.95%
14.61%
14.37%
14.93%
14.21%
15.93%
17.15%
14.39%
12.05%
Selling & Distn. Exp.
-
31.90
35.70
30.40
30.90
22.48
23.72
21.79
18.98
13.76
12.14
% Of Sales
-
0.87%
1.19%
1.08%
1.15%
0.95%
1.03%
1.08%
1.20%
1.12%
1.33%
Miscellaneous Exp.
-
38.70
33.70
53.20
47.10
94.37
28.61
23.92
18.52
21.60
12.14
% Of Sales
-
1.05%
1.13%
1.90%
1.75%
3.98%
1.24%
1.18%
1.17%
1.75%
3.06%
EBITDA
683.00
648.50
501.30
479.50
472.90
335.87
354.19
332.70
270.10
237.79
171.23
EBITDA Margin
17.31%
17.64%
16.76%
17.11%
17.59%
14.16%
15.37%
16.46%
17.13%
19.30%
18.74%
Other Income
39.70
53.50
39.10
26.90
22.40
17.31
30.25
22.75
30.37
13.60
8.48
Interest
12.90
9.20
9.40
6.00
7.50
5.67
4.16
5.31
3.84
2.22
1.81
Depreciation
146.50
124.80
127.40
127.70
121.10
91.64
61.90
56.69
36.42
31.46
35.81
PBT
563.40
568.00
403.60
372.70
366.70
255.87
318.38
293.45
260.20
217.71
142.08
Tax
133.50
140.30
94.90
78.50
78.40
53.99
80.23
75.04
63.76
32.29
14.42
Tax Rate
23.70%
24.95%
23.51%
22.39%
21.46%
30.69%
25.20%
25.57%
24.50%
14.83%
10.15%
PAT
429.90
403.30
280.20
250.10
270.00
114.06
230.53
213.22
197.24
182.22
126.37
PAT before Minority Interest
412.80
422.10
308.70
272.10
287.00
121.92
238.15
218.41
196.44
185.42
127.66
Minority Interest
-17.10
-18.80
-28.50
-22.00
-17.00
-7.86
-7.62
-5.19
0.80
-3.20
-1.29
PAT Margin
10.90%
10.97%
9.37%
8.93%
10.05%
4.81%
10.00%
10.55%
12.51%
14.79%
13.83%
PAT Growth
11.09%
43.93%
12.04%
-7.37%
136.72%
-50.52%
8.12%
8.10%
8.24%
44.20%
 
Unadjusted EPS
66.66
65.49
45.63
40.80
44.18
18.74
38.13
35.53
33.21
30.91
21.51

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
2,072.30
1,774.00
1,686.50
1,572.60
1,357.35
1,323.87
1,094.12
909.89
747.81
579.78
Share Capital
61.80
61.50
61.40
61.20
61.04
60.70
60.24
59.63
59.25
58.79
Total Reserves
1,992.50
1,693.40
1,613.80
1,504.10
1,293.31
1,260.51
1,032.50
849.57
688.56
520.97
Non-Current Liabilities
73.80
165.80
190.40
260.10
14.56
13.93
21.62
-8.14
-10.25
10.98
Secured Loans
9.90
17.80
21.40
6.20
4.77
5.18
5.89
5.96
2.82
21.41
Unsecured Loans
0.10
0.10
0.00
0.20
0.08
0.08
0.11
0.39
0.76
0.31
Long Term Provisions
72.50
74.10
85.80
83.00
48.34
30.98
27.86
0.32
0.32
0.00
Current Liabilities
1,204.50
1,110.10
894.20
777.70
866.25
422.44
599.24
538.39
361.58
287.75
Trade Payables
164.70
145.30
119.40
118.80
213.46
163.63
159.37
128.41
79.41
78.34
Other Current Liabilities
418.50
368.50
264.30
203.80
198.88
175.20
156.19
125.78
88.19
71.24
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
42.30
7.11
0.00
Short Term Provisions
621.30
596.30
510.50
455.10
453.91
83.61
283.68
241.91
186.87
138.18
Total Liabilities
3,358.10
3,072.10
2,794.80
2,629.70
2,257.03
1,779.14
1,732.28
1,452.45
1,103.44
881.35
Net Block
818.70
879.30
847.60
902.60
557.89
453.36
438.31
423.14
189.31
185.32
Gross Block
1,278.30
1,254.00
1,088.00
1,025.60
933.62
750.84
701.99
668.68
437.25
455.94
Accumulated Depreciation
459.60
374.70
240.40
123.00
375.73
297.49
263.68
245.53
247.93
270.62
Non Current Assets
898.20
960.20
908.00
967.60
756.85
637.49
502.92
462.86
361.41
314.06
Capital Work in Progress
1.40
0.70
0.00
16.70
120.31
128.61
27.75
0.22
137.31
128.74
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
52.20
42.50
31.90
9.10
44.34
24.34
19.27
29.59
29.32
0.00
Other Non Current Assets
25.90
37.70
28.50
39.20
34.31
31.18
17.59
9.91
5.46
0.00
Current Assets
2,459.90
2,111.90
1,886.80
1,662.10
1,500.18
1,141.65
1,229.36
989.59
742.03
567.29
Current Investments
365.10
365.20
315.80
74.60
55.36
55.06
82.00
54.87
44.28
46.51
Inventories
0.00
0.30
0.30
0.30
8.51
5.23
4.11
0.74
0.56
0.50
Sundry Debtors
587.70
585.80
468.00
590.10
605.99
564.35
453.85
331.49
273.49
185.07
Cash & Bank
557.60
418.30
407.50
336.20
269.25
221.23
232.93
222.27
113.93
142.97
Other Current Assets
949.50
143.90
176.40
93.90
561.06
295.78
456.48
380.21
309.77
192.23
Short Term Loans & Adv.
616.10
598.40
518.80
567.00
402.21
101.85
320.62
245.76
226.72
176.64
Net Current Assets
1,255.40
1,001.80
992.60
884.40
633.93
719.21
630.12
451.20
380.45
279.54
Total Assets
3,358.10
3,072.10
2,794.80
2,629.70
2,257.03
1,779.14
1,732.28
1,452.45
1,103.44
881.35

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
452.70
382.40
472.30
360.10
257.99
145.30
235.13
164.27
55.35
147.51
PBT
562.40
403.60
372.70
366.70
255.87
318.38
293.45
260.20
217.71
142.08
Adjustment
79.80
102.70
123.20
151.60
159.48
70.39
62.01
43.23
32.40
33.82
Changes in Working Capital
-71.30
-12.80
103.60
-58.10
14.14
-139.55
-48.09
-80.09
-144.74
1.33
Cash after chg. in Working capital
570.90
493.50
599.50
460.20
429.48
249.22
307.37
223.34
105.37
177.23
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-118.20
-111.10
-105.10
-98.80
-91.54
-103.92
-72.24
-59.07
-50.02
-29.72
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
-22.10
-1.30
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-230.00
-270.40
-306.30
-303.80
-177.23
-99.72
-113.32
-98.49
-37.42
-92.49
Net Fixed Assets
-29.70
-51.60
-58.50
108.11
-166.07
-95.44
-33.86
-62.98
15.56
-17.16
Net Investments
-121.80
-159.60
-174.90
-175.26
-70.46
34.94
-32.39
-29.45
24.51
-52.47
Others
-78.50
-59.20
-72.90
-236.65
59.30
-39.22
-47.07
-6.06
-77.49
-22.86
Cash from Financing Activity
-106.30
-74.40
-66.90
-72.70
-66.42
-52.61
-91.43
-16.75
-54.85
-60.75
Net Cash Inflow / Outflow
116.40
37.60
99.10
-16.40
14.34
-7.03
30.38
49.04
-36.93
-5.73
Opening Cash & Equivalents
410.20
350.20
287.90
223.80
216.60
202.24
165.40
104.51
139.07
158.48
Closing Cash & Equivalent
519.40
410.20
350.20
287.90
223.78
216.60
202.24
165.40
104.51
142.97

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
332.41
285.35
272.83
255.77
221.86
217.66
181.41
152.47
126.21
98.62
ROA
13.13%
10.52%
10.03%
11.75%
6.04%
13.56%
13.72%
15.37%
18.68%
14.96%
ROE
22.16%
18.00%
16.79%
19.66%
9.11%
19.73%
21.82%
23.71%
27.93%
26.40%
ROCE
29.45%
23.54%
21.65%
25.29%
13.46%
26.47%
28.93%
30.67%
32.31%
28.11%
Fixed Asset Turnover
2.90
2.55
2.65
2.74
2.82
3.17
2.95
2.85
2.76
1.97
Receivable days
58.26
64.29
68.91
81.21
90.03
80.62
70.90
70.04
67.91
75.61
Inventory Days
0.00
0.04
0.04
0.60
1.06
0.74
0.44
0.15
0.16
0.32
Payable days
22.60
23.20
21.93
31.82
42.42
39.20
40.46
37.17
41.32
48.32
Cash Conversion Cycle
35.66
41.13
47.02
49.99
48.66
42.16
30.88
33.01
26.75
27.62
Total Debt/Equity
0.01
0.01
0.02
0.01
0.01
0.01
0.01
0.06
0.02
0.04
Interest Cover
62.13
43.94
59.43
49.72
32.03
77.59
56.26
68.76
98.98
79.43

News Update


  • NIIT Tech - Quarterly Results
    23rd Oct 2019, 17:29 PM

    Read More
  • NIIT Technologies ties up with mabl
    1st Oct 2019, 10:16 AM

    The partnership is to strengthen AI-driven automated testing

    Read More
  • Fennech Financial ties up with NIIT Technologies
    27th Sep 2019, 11:05 AM

    NIIT Technologies and Fennech will collaborate globally to deliver intelligent services, built on F3 platform

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.