Nifty
Sensex
:
:
10813.45
36737.69
107.70 (1.01%)
408.68 (1.12%)

Finance - NBFC

Rating :
42/99  (View)

BSE: 532952 | NSE: NAHARCAP

68.60
-1.85 (-2.63%)
09-Jul-2020 | 3:32PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  71.75
  •  71.75
  •  65.10
  •  70.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  37774
  •  25.91
  •  83.95
  •  43.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 120.24
  • 5.91
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 124.57
  • 2.09%
  • 0.18

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 70.58%
  • 3.20%
  • 21.67%
  • FII
  • DII
  • Others
  • 0%
  • 0.01%
  • 4.54%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -11.42
  • -11.09
  • -8.30

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -22.98
  • -24.35
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -5.00
  • -9.37
  • -22.45

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.85
  • 8.00
  • 8.46

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.15
  • 0.15
  • 0.15

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.08
  • 7.14
  • 7.40

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Net Sales
0
0
0
4
3
12%
5
0
0
2
0
0
Expenses
0
0
0
1
1
26%
1
0
0
2
0
0
EBITDA
0
0
0
2
2
4%
4
0
0
0
0
-
EBIDTM
0%
0%
61%
65%
73%
0%
-2%
0%
Other Income
0
0
0
6
4
50%
5
0
0
3
0
0
Interest
0
0
0
0
0
-50%
0
0
0
0
0
0
Depreciation
0
0
0
0
0
73%
0
0
0
0
0
0
PBT
0
0
0
8
6
34%
8
0
0
3
0
0
Tax
0
0
0
-2
4
-
1
0
0
2
0
0
PAT
0
0
0
10
2
390%
7
0
0
1
0
0
PATM
0%
0%
272%
62%
138%
0%
37%
0%
EPS
0.00
0.00
0
5.87
1.20
389%
4.32
0.00
0
0.45
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
-
10
14
15
7
20
Net Sales Growth
-
-30%
-3%
117%
-67%
 
Cost Of Goods Sold
-
0
0
12
5
11
Gross Profit
-
10
14
3
1
9
GP Margin
-
100%
100%
21%
20%
45%
Total Expenditure
-
9
6
15
11
13
Power & Fuel Cost
-
0
0
0
0
0
% Of Sales
-
0%
0%
0%
1%
0%
Employee Cost
-
4
4
1
1
2
% Of Sales
-
37%
26%
5%
10%
8%
Manufacturing Exp.
-
3
0
0
0
0
% Of Sales
-
29%
2%
2%
4%
1%
General & Admin Exp.
-
1
1
2
4
0
% Of Sales
-
8%
7%
12%
52%
2%
Selling & Distn. Exp.
-
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
2
1
0
1
0
% Of Sales
-
20%
8%
1%
16%
1%
EBITDA
-
1
8
0
-4
7
EBITDA Margin
-
6%
57%
0%
-62%
34%
Other Income
-
14
13
27
17
15
Interest
-
0
0
0
0
0
Depreciation
-
0
0
0
0
0
PBT
-
14
20
27
12
21
Tax
-
6
-1
5
2
4
Tax Rate
-
41%
-5%
18%
16%
19%
PAT
-
8
21
22
10
17
PAT before Minority Interest
-
8
21
22
10
17
Minority Interest
-
0
0
0
0
0
PAT Margin
-
81%
151%
152%
151%
86%
PAT Growth
-
-62%
-4%
119%
-42%
 
EPS
-
4.84
12.81
13.31
6.07
10.38

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
1,005
1,002
684
621
585
Share Capital
8
8
8
8
8
Total Reserves
997
994
675
613
577
Non-Current Liabilities
64
63
0
0
0
Secured Loans
0
0
0
0
0
Unsecured Loans
0
0
0
0
0
Long Term Provisions
0
0
0
0
0
Current Liabilities
18
38
23
22
9
Trade Payables
0
0
2
0
0
Other Current Liabilities
9
8
2
1
1
Short Term Borrowings
5
24
15
15
0
Short Term Provisions
4
5
5
5
7
Total Liabilities
1,087
1,103
707
643
593
Net Block
0
0
17
7
8
Gross Block
0
0
18
8
8
Accumulated Depreciation
0
0
1
0
0
Non Current Assets
1,048
1,089
670
621
574
Capital Work in Progress
0
0
18
25
24
Non Current Investment
1,037
1,054
634
589
542
Long Term Loans & Adv.
11
34
0
0
0
Other Non Current Assets
0
0
0
0
0
Current Assets
39
14
37
22
20
Current Investments
0
0
0
0
0
Inventories
33
6
27
16
11
Sundry Debtors
0
0
0
0
0
Cash & Bank
1
1
1
0
1
Other Current Assets
5
1
2
2
8
Short Term Loans & Adv.
4
7
7
4
6
Net Current Assets
21
-24
14
0
11
Total Assets
1,087
1,103
707
643
593

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
-37
-23
-8
4
8
PBT
31
18
68
42
23
Adjustment
-37
-19
-62
-47
-16
Changes in Working Capital
-29
-16
-9
10
5
Cash after chg. in Working capital
-35
-18
-3
6
13
Interest Paid
0
0
0
0
0
Tax Paid
-2
-5
-5
-2
-4
Other Direct Exp. Paid
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
Cash From Investing Activity
40
27
12
-1
-17
Net Fixed Assets
0
36
-3
-1
Net Investments
29
-272
-8
-18
Others
11
262
24
18
Cash from Financing Activity
-3
-3
-3
-3
8
Net Cash Inflow / Outflow
0
0
1
0
0
Opening Cash & Equivalents
0
0
0
1
1
Closing Cash & Equivalent
0
0
1
0
1

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
600
598
408
371
349
ROA
1%
2%
3%
2%
3%
ROE
1%
3%
3%
2%
3%
ROCE
1%
2%
4%
2%
4%
Fixed Asset Turnover
66.48
1.56
1.13
0.86
2.59
Receivable days
0
0
0
0
0
Inventory Days
716
425
532
732
201
Payable days
1
69
13
6
10
Cash Conversion Cycle
716
356
519
726
191
Total Debt/Equity
0.00
0.02
0.02
0.02
0.00
Interest Cover
35
55
156
85
0

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.