Nifty
Sensex
:
:
12352.35
41945.37
-3.15 (-0.03%)
12.81 (0.03%)

Hospital & Healthcare Services

Rating :
75/99  (View)

BSE: 539551 | NSE: NH

359.40
10.20 (2.92%)
17-Jan-2020 | 3:57PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  349.65
  •  361.90
  •  349.65
  •  349.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  515872
  •  1854.04
  •  361.90
  •  182.80

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 7,329.40
  • 58.45
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 8,042.14
  • N/A
  • 6.60

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 63.85%
  • 0.00%
  • 6.10%
  • FII
  • DII
  • Others
  • 11.95%
  • 16.54%
  • 1.56%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 20.29
  • 15.97
  • 15.06

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.27
  • 18.60
  • 5.22

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.95
  • 49.01
  • -12.24

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 91.67

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 5.33

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 22.80

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Net Sales
822.30
711.28
15.61%
777.37
652.34
19.17%
765.20
646.80
18.31%
732.10
553.84
32.19%
Expenses
700.64
638.29
9.77%
674.56
604.93
11.51%
675.69
594.49
13.66%
654.20
502.38
30.22%
EBITDA
121.66
72.99
66.68%
102.80
47.41
116.83%
89.51
52.31
71.11%
77.90
51.46
51.38%
EBIDTM
14.80%
10.26%
13.22%
7.27%
11.70%
8.09%
10.64%
9.29%
Other Income
6.39
3.12
104.81%
4.83
3.00
61.00%
7.24
4.25
70.35%
3.32
3.71
-10.51%
Interest
21.71
18.34
18.38%
22.20
17.18
29.22%
17.49
20.46
-14.52%
18.39
8.24
123.18%
Depreciation
42.91
34.02
26.13%
41.42
32.58
27.13%
35.91
26.08
37.69%
34.85
23.51
48.23%
PBT
63.43
23.75
167.07%
44.01
0.64
6,776.56%
43.35
11.72
269.88%
27.98
23.42
19.47%
Tax
16.81
8.23
104.25%
13.00
3.00
333.33%
9.89
-0.61
-
13.00
9.88
31.58%
PAT
46.62
15.52
200.39%
31.01
-2.35
-
33.46
12.34
171.15%
14.98
13.54
10.64%
PATM
5.67%
2.18%
3.99%
-0.36%
4.37%
1.91%
2.05%
2.45%
EPS
2.22
0.66
236.36%
1.48
-0.21
-
1.82
0.48
279.17%
0.62
0.69
-10.14%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
3,096.97
2,860.92
2,280.91
1,878.16
1,613.85
1,363.85
1,095.12
839.29
657.78
477.58
Net Sales Growth
20.77%
25.43%
21.44%
16.38%
18.33%
24.54%
30.48%
27.59%
37.73%
 
Cost Of Goods Sold
743.38
687.53
556.51
435.90
387.11
340.69
281.28
232.78
195.77
152.71
Gross Profit
2,353.59
2,173.39
1,724.40
1,442.27
1,226.74
1,023.16
813.84
606.51
462.02
324.88
GP Margin
76.00%
75.97%
75.60%
76.79%
76.01%
75.02%
74.32%
72.26%
70.24%
68.03%
Total Expenditure
2,705.09
2,565.99
2,060.83
1,649.43
1,436.60
1,238.18
972.45
755.95
574.26
420.81
Power & Fuel Cost
-
77.98
65.08
49.90
47.16
41.86
34.94
28.45
22.19
17.78
% Of Sales
-
2.73%
2.85%
2.66%
2.92%
3.07%
3.19%
3.39%
3.37%
3.72%
Employee Cost
-
624.05
465.69
375.21
333.84
276.93
198.49
156.54
112.58
77.93
% Of Sales
-
21.81%
20.42%
19.98%
20.69%
20.31%
18.12%
18.65%
17.12%
16.32%
Manufacturing Exp.
-
855.22
710.93
575.41
486.38
421.04
320.54
249.47
186.28
130.43
% Of Sales
-
29.89%
31.17%
30.64%
30.14%
30.87%
29.27%
29.72%
28.32%
27.31%
General & Admin Exp.
-
293.68
242.70
187.13
165.47
130.21
118.74
73.75
52.50
37.61
% Of Sales
-
10.27%
10.64%
9.96%
10.25%
9.55%
10.84%
8.79%
7.98%
7.88%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
27.53
19.92
25.89
16.64
27.45
18.45
14.96
4.95
4.36
% Of Sales
-
0.96%
0.87%
1.38%
1.03%
2.01%
1.68%
1.78%
0.75%
0.91%
EBITDA
391.87
294.93
220.08
228.73
177.25
125.67
122.67
83.34
83.52
56.77
EBITDA Margin
12.65%
10.31%
9.65%
12.18%
10.98%
9.21%
11.20%
9.93%
12.70%
11.89%
Other Income
21.78
18.96
18.90
23.38
15.98
7.74
22.39
15.16
2.90
2.63
Interest
79.79
80.80
54.57
27.58
33.40
44.51
30.93
18.69
10.54
6.44
Depreciation
155.09
137.36
99.95
79.92
76.12
68.36
57.44
46.01
37.23
32.13
PBT
178.77
95.73
84.46
144.61
83.72
20.53
56.68
33.80
38.65
20.82
Tax
52.70
34.12
28.96
52.37
30.14
14.61
21.35
9.96
12.93
7.18
Tax Rate
29.48%
35.64%
34.07%
36.55%
41.45%
71.16%
37.67%
29.47%
33.45%
34.49%
PAT
126.07
61.50
55.98
90.99
42.98
8.37
37.56
24.57
25.75
13.64
PAT before Minority Interest
125.98
61.61
56.04
90.91
42.57
5.93
35.33
23.84
25.72
13.64
Minority Interest
-0.09
-0.11
-0.06
0.08
0.41
2.44
2.23
0.73
0.03
0.00
PAT Margin
4.07%
2.15%
2.45%
4.84%
2.66%
0.61%
3.43%
2.93%
3.91%
2.86%
PAT Growth
222.84%
9.86%
-38.48%
111.70%
413.50%
-77.72%
52.87%
-4.58%
88.78%
 
Unadjusted EPS
6.14
2.92
2.53
4.10
1.06
-0.88
974.39
761.98
791.42
419.19

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
1,081.14
1,035.75
963.08
875.98
768.39
580.40
547.02
515.34
480.94
Share Capital
204.36
204.36
204.36
204.36
200.00
0.33
0.33
0.33
0.33
Total Reserves
874.30
817.80
749.38
671.62
568.39
580.07
546.70
515.02
480.62
Non-Current Liabilities
1,041.10
981.16
360.92
365.36
257.66
260.75
213.80
139.26
107.90
Secured Loans
725.31
696.33
179.80
187.57
106.58
227.23
187.34
115.74
90.01
Unsecured Loans
0.00
0.00
0.00
0.00
100.00
0.00
0.00
0.00
0.00
Long Term Provisions
15.80
13.86
15.08
12.99
10.63
6.23
5.51
4.82
2.61
Current Liabilities
510.35
510.35
322.56
314.76
343.44
311.76
197.37
126.57
113.24
Trade Payables
333.53
304.99
206.58
161.03
135.84
152.91
77.13
70.05
52.69
Other Current Liabilities
138.72
143.53
94.69
96.97
101.57
102.60
86.30
52.36
57.99
Short Term Borrowings
11.54
37.58
9.02
44.58
98.53
52.22
31.31
0.50
0.00
Short Term Provisions
26.57
24.25
12.27
12.18
7.51
4.03
2.63
3.65
2.57
Total Liabilities
2,632.99
2,527.55
1,646.80
1,556.37
1,370.17
1,155.69
963.20
782.95
702.08
Net Block
1,838.19
1,848.00
1,081.78
1,054.50
913.21
738.37
620.27
491.21
483.65
Gross Block
2,504.68
2,385.36
1,521.82
1,417.02
1,219.75
963.17
790.79
615.77
571.00
Accumulated Depreciation
666.49
537.36
440.03
362.51
306.54
224.81
170.52
124.56
87.35
Non Current Assets
2,105.62
2,048.26
1,345.21
1,270.43
1,109.72
916.89
787.07
654.25
593.43
Capital Work in Progress
56.08
35.04
53.04
13.80
20.41
19.72
44.46
86.94
46.47
Non Current Investment
17.42
8.78
96.08
87.15
52.18
51.42
6.79
0.00
0.00
Long Term Loans & Adv.
123.63
90.83
51.44
63.24
100.67
82.36
89.40
49.94
44.73
Other Non Current Assets
70.30
65.61
62.87
51.73
23.26
25.03
26.15
26.16
18.58
Current Assets
527.37
479.29
301.58
285.95
260.45
238.80
176.13
128.70
108.66
Current Investments
0.00
0.00
0.00
0.00
0.04
0.00
0.00
0.00
0.00
Inventories
83.19
83.62
52.36
49.75
51.22
49.26
38.37
27.98
25.97
Sundry Debtors
266.44
278.98
156.91
151.83
142.93
134.18
91.48
67.24
46.31
Cash & Bank
100.72
35.25
34.12
24.07
29.52
28.06
25.43
19.20
22.36
Other Current Assets
77.02
61.94
27.04
40.20
36.74
27.30
20.85
14.27
14.02
Short Term Loans & Adv.
12.09
19.50
31.15
20.11
21.08
10.22
10.65
6.83
8.52
Net Current Assets
17.02
-31.06
-20.98
-28.81
-82.99
-72.96
-21.24
2.13
-4.59
Total Assets
2,632.99
2,527.55
1,646.79
1,556.38
1,370.17
1,155.69
963.20
782.95
702.09

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
278.65
182.26
219.35
174.07
76.73
109.99
44.62
52.86
29.70
PBT
93.39
80.37
135.34
50.95
20.53
56.68
33.80
38.65
20.82
Adjustment
230.88
162.29
112.17
136.40
110.75
66.72
50.15
46.17
36.53
Changes in Working Capital
8.32
-26.54
8.43
21.71
-32.24
6.63
-22.02
-18.73
-17.54
Cash after chg. in Working capital
332.60
216.11
255.94
209.07
99.04
130.03
61.93
66.09
39.81
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-53.95
-33.85
-36.59
-35.00
-22.30
-20.04
-17.31
-13.22
-10.11
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-161.29
-533.76
-146.26
-150.25
-221.57
-168.16
-146.68
-91.50
-93.81
Net Fixed Assets
-84.88
-344.79
-138.38
-47.81
-74.34
-144.81
-105.30
-75.46
Net Investments
-35.59
-206.95
-20.41
-92.77
-189.45
-19.93
-18.91
-6.73
Others
-40.82
17.98
12.53
-9.67
42.22
-3.42
-22.47
-9.31
Cash from Financing Activity
-27.30
315.07
-45.14
18.04
140.26
56.91
108.11
38.15
51.14
Net Cash Inflow / Outflow
90.06
-36.43
27.95
41.87
-4.57
-1.27
6.05
-0.49
-12.98
Opening Cash & Equivalents
-5.00
31.13
-10.81
-52.68
26.71
24.10
18.05
18.54
31.52
Closing Cash & Equivalent
84.35
-5.00
17.22
-10.81
20.85
23.50
24.10
18.05
18.54

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
52.78
50.02
46.67
42.86
38.42
30.87
29.10
27.41
25.58
ROA
2.39%
2.68%
5.68%
2.91%
0.47%
3.34%
2.73%
3.46%
1.94%
ROE
5.87%
5.67%
9.94%
5.18%
0.88%
6.27%
4.49%
5.16%
2.84%
ROCE
9.46%
9.25%
14.77%
9.37%
6.36%
10.21%
7.19%
7.92%
4.66%
Fixed Asset Turnover
1.17
1.17
1.28
1.22
1.25
1.25
1.19
1.11
0.84
Receivable days
34.79
34.88
30.00
33.33
37.08
37.61
34.51
31.51
35.39
Inventory Days
10.64
10.88
9.92
11.42
13.45
14.60
14.43
14.97
19.85
Payable days
48.63
48.73
44.03
40.65
45.66
45.50
36.48
39.70
45.15
Cash Conversion Cycle
-3.19
-2.97
-4.11
4.10
4.87
6.71
12.46
6.77
10.09
Total Debt/Equity
0.75
0.78
0.23
0.29
0.47
0.57
0.47
0.27
0.22
Interest Cover
2.18
2.56
6.19
3.18
1.46
2.83
2.81
4.67
4.23

News Update


  • Narayana Hrudayalaya discontinues hospital project in Kenya
    6th Dec 2019, 10:01 AM

    The company had entered into an agreement in May 2016 with prominent doctors in Kenya

    Read More
  • Narayana Hrudayalaya to close operations of Whitefield unit
    11th Nov 2019, 08:59 AM

    The Board of Directors of the company in their Board meeting held on November 08, 2019, approved the same

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.