Nifty
Sensex
:
:
10829.35
36701.16
88.00 (0.82%)
228.23 (0.63%)

Aluminium & Aluminium Products

Rating :
45/99  (View)

BSE: 532234 | NSE: NATIONALUM

39.75
1.75 (4.61%)
23-Aug-2019 | 3:57PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  38.00
  •  39.90
  •  36.90
  •  38.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  8875520
  •  3528.02
  •  78.45
  •  36.90

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 7,089.35
  • 6.20
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 4,365.39
  • 15.00%
  • 0.67

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 52.00%
  • 6.92%
  • 10.42%
  • FII
  • DII
  • Others
  • 7.41%
  • 11.58%
  • 11.67%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.39
  • 7.00
  • 11.73

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -2.32
  • 4.21
  • 7.81

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.54
  • 15.88
  • 19.48

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.72
  • 10.81
  • 11.19

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.04
  • 1.06
  • 1.19

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.92
  • 4.78
  • 5.58

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Net Sales
2,084.08
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
1,869.72
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
214.36
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
10.29%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
61.39
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
1.63
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
126.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
147.72
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
49.94
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
97.78
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
4.69%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.52
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
-
9,509.45
7,543.04
6,816.96
7,382.81
Net Sales Growth
-
26.07%
10.65%
-7.66%
 
Cost Of Goods Sold
-
1,512.74
1,085.20
1,095.42
1,034.49
Gross Profit
-
7,996.71
6,457.84
5,721.54
6,348.32
GP Margin
-
84.09%
85.61%
83.93%
85.99%
Total Expenditure
-
8,112.00
6,463.39
5,857.50
5,510.40
Power & Fuel Cost
-
2,414.81
2,057.38
1,752.42
1,704.87
% Of Sales
-
25.39%
27.28%
25.71%
23.09%
Employee Cost
-
2,261.20
1,537.44
1,398.33
1,377.91
% Of Sales
-
23.78%
20.38%
20.51%
18.66%
Manufacturing Exp.
-
772.84
679.45
683.80
751.85
% Of Sales
-
8.13%
9.01%
10.03%
10.18%
General & Admin Exp.
-
629.08
417.14
337.98
324.47
% Of Sales
-
6.62%
5.53%
4.96%
4.39%
Selling & Distn. Exp.
-
294.58
293.96
279.64
221.57
% Of Sales
-
3.10%
3.90%
4.10%
3.00%
Miscellaneous Exp.
-
226.75
392.82
309.91
95.24
% Of Sales
-
2.38%
5.21%
4.55%
1.29%
EBITDA
-
1,397.45
1,079.65
959.46
1,872.41
EBITDA Margin
-
14.70%
14.31%
14.07%
25.36%
Other Income
-
299.65
408.27
605.13
673.07
Interest
-
1.95
2.69
3.27
166.75
Depreciation
-
480.40
480.36
426.12
413.66
PBT
-
1,214.75
1,004.87
1,135.20
1,965.07
Tax
-
696.42
296.19
401.54
791.59
Tax Rate
-
34.16%
30.70%
33.78%
37.45%
PAT
-
1,342.41
668.53
787.11
1,321.90
PAT before Minority Interest
-
1,342.41
668.53
787.11
1,321.90
Minority Interest
-
0.00
0.00
0.00
0.00
PAT Margin
-
14.12%
8.86%
11.55%
17.91%
PAT Growth
-
100.80%
-15.07%
-40.46%
 
Unadjusted EPS
-
6.94
2.97
3.05
5.13

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
10,503.95
10,205.15
13,194.92
12,797.42
Share Capital
966.46
966.46
1,288.62
1,288.62
Total Reserves
9,537.49
9,238.69
11,906.30
11,508.80
Non-Current Liabilities
1,668.06
1,643.93
1,533.49
1,413.33
Secured Loans
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
Long Term Provisions
436.09
328.11
301.12
242.76
Current Liabilities
2,440.93
2,651.93
1,981.95
1,967.05
Trade Payables
961.74
844.46
639.56
440.18
Other Current Liabilities
1,058.32
1,639.31
1,255.24
1,340.65
Short Term Borrowings
44.99
51.09
0.00
0.00
Short Term Provisions
375.88
117.07
87.15
186.22
Total Liabilities
14,612.94
14,501.01
16,710.36
16,177.80
Net Block
7,139.46
7,144.43
6,595.68
6,645.42
Gross Block
8,502.17
8,048.87
7,021.02
15,284.70
Accumulated Depreciation
1,362.71
904.44
425.34
8,639.28
Non Current Assets
8,999.04
8,845.22
9,366.71
8,464.76
Capital Work in Progress
915.22
566.00
687.70
550.01
Non Current Investment
116.75
38.91
944.53
0.03
Long Term Loans & Adv.
771.73
1,063.76
1,097.45
1,221.85
Other Non Current Assets
55.88
32.12
41.35
47.45
Current Assets
5,613.90
5,655.79
7,343.65
7,713.04
Current Investments
592.96
1,221.13
66.00
950.00
Inventories
1,194.08
1,155.93
1,055.01
1,165.56
Sundry Debtors
258.13
184.25
235.21
120.82
Cash & Bank
2,768.95
2,287.23
5,103.15
4,628.79
Other Current Assets
799.78
150.37
244.23
556.21
Short Term Loans & Adv.
543.73
656.88
640.05
291.66
Net Current Assets
3,172.97
3,003.86
5,361.70
5,745.99
Total Assets
14,612.94
14,501.01
16,710.36
16,177.80

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
1,466.55
1,435.94
880.81
PBT
2,038.61
963.91
1,188.70
Adjustment
278.78
197.32
-50.18
Changes in Working Capital
-368.35
493.14
102.07
Cash after chg. in Working capital
1,949.04
1,654.37
1,240.59
Interest Paid
0.00
0.00
0.00
Tax Paid
-482.49
-218.43
-359.78
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-366.38
1,550.34
313.96
Net Fixed Assets
-802.52
-906.15
Net Investments
550.11
-250.32
Others
-113.97
2,706.81
Cash from Financing Activity
-1,099.65
-3,615.87
-544.03
Net Cash Inflow / Outflow
0.52
-629.59
650.74
Opening Cash & Equivalents
24.83
654.42
3.68
Closing Cash & Equivalent
25.35
24.83
654.42

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
54.34
52.80
51.20
49.66
ROA
9.22%
4.28%
4.79%
8.17%
ROE
12.96%
5.71%
6.06%
10.33%
ROCE
19.62%
8.25%
9.17%
17.82%
Fixed Asset Turnover
1.16
1.07
0.65
0.52
Receivable days
8.39
9.51
8.94
5.59
Inventory Days
44.59
50.12
55.75
53.91
Payable days
43.14
43.61
35.00
29.18
Cash Conversion Cycle
9.84
16.02
29.69
30.32
Total Debt/Equity
0.00
0.01
0.00
0.00
Interest Cover
1046.55
359.63
364.50
13.67

News Update


  • NALCO eyes to double production within seven years: Report
    23rd Aug 2019, 11:59 AM

    The company’s capacity stood at 4.6 million tonne as of now and is targeting to achieve 1.1 billion tonne by 2026

    Read More
  • National Aluminium - Quarterly Results
    13th Aug 2019, 18:39 PM

    Read More
  • Nalco enters into pact with MIDHANI to incorporate JVC
    9th Aug 2019, 10:10 AM

    The company and MIDHANI will initially subscribe for shares in the JVC in equal proportion for 50 per cent each

    Read More
  • NALCO inks JV pact with Hindustan Copper, MECL
    2nd Aug 2019, 10:19 AM

    JV will identify, explore, acquire, develop, process primarily strategic minerals overseas for supply to India for meeting domestic requirements

    Read More
  • NALCO signs MoU with NIT-Rourkela, NITRAA
    22nd Jul 2019, 11:35 AM

    A MoU is for setting up of a Centre of Excellence to develop an ecosystem for promoting entrepreneurship

    Read More
  • CAG asks NALCO to develop coal blocks at earliest to ensure fuel supply to power plant
    18th Jul 2019, 10:18 AM

    CAG noted that the company was not able to develop coal mines allotted to it for fuel supply to the captive power plant

    Read More
  • NALCO reports 9% fall in Q4 net profit
    31st May 2019, 10:27 AM

    For the year ended March 31, 2019, the company has reported a rise of 29.05% in its net profit

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.