Nifty
Sensex
:
:
10029.10
33980.70
-32.45 (-0.32%)
-128.84 (-0.38%)

Aluminium & Aluminium Products

Rating :
53/99  (View)

BSE: 532234 | NSE: NATIONALUM

30.45
-0.55 (-1.77%)
04-Jun-2020 | 3:54PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  30.65
  •  31.10
  •  30.05
  •  31.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  9227383
  •  2809.74
  •  51.50
  •  24.40

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 5,783.41
  • 21.48
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,353.85
  • 18.55%
  • 0.57

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 51.49%
  • 4.24%
  • 13.28%
  • FII
  • DII
  • Others
  • 11.3%
  • 8.17%
  • 11.52%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.51
  • 9.27
  • 15.09

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.38
  • 9.04
  • 21.74

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.84
  • 5.56
  • 37.35

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.08
  • 10.34
  • 9.80

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.64
  • 1.01
  • 1.07

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.83
  • 4.48
  • 4.96

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Net Sales
2,088
2,719
-23%
2,364
3,041
-22%
2,084
2,973
-30%
2,766
0
0
Expenses
2,054
2,206
-7%
2,331
2,190
6%
1,870
1,962
-5%
2,249
0
0
EBITDA
34
513
-93%
32
851
-96%
214
1,011
-79%
518
0
0
EBIDTM
2%
19%
1%
28%
10%
34%
19%
0%
Other Income
48
76
-36%
57
90
-37%
61
62
-1%
98
0
0
Interest
2
1
175%
2
1
169%
2
1
186%
1
0
0
Depreciation
134
118
14%
134
116
16%
126
122
4%
120
0
0
PBT
-53
470
-
-47
825
-
148
1,042
-86%
403
0
0
Tax
-19
168
-
-19
315
-
50
355
-86%
170
0
0
PAT
-34
302
-
-28
510
-
98
687
-86%
234
0
0
PATM
-2%
11%
-1%
17%
5%
23%
8%
0%
EPS
-0.18
1.62
-
-0.15
2.73
-
0.52
3.68
-86%
1.25
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
-
11,499
9,509
7,543
6,817
7,383
Net Sales Growth
-
21%
26%
11%
-8%
 
Cost Of Goods Sold
-
1,915
1,513
1,085
1,095
1,034
Gross Profit
-
9,585
7,997
6,458
5,722
6,348
GP Margin
-
83%
84%
86%
84%
86%
Total Expenditure
-
8,612
8,115
6,463
5,858
5,510
Power & Fuel Cost
-
2,550
2,374
2,057
1,752
1,705
% Of Sales
-
22%
25%
27%
26%
23%
Employee Cost
-
2,072
2,261
1,537
1,398
1,378
% Of Sales
-
18%
24%
20%
21%
19%
Manufacturing Exp.
-
850
773
679
684
752
% Of Sales
-
7%
8%
9%
10%
10%
General & Admin Exp.
-
759
645
417
338
324
% Of Sales
-
7%
7%
6%
5%
4%
Selling & Distn. Exp.
-
289
295
294
280
222
% Of Sales
-
3%
3%
4%
4%
3%
Miscellaneous Exp.
-
177
255
393
310
95
% Of Sales
-
2%
3%
5%
5%
1%
EBITDA
-
2,887
1,394
1,080
959
1,872
EBITDA Margin
-
25%
15%
14%
14%
25%
Other Income
-
332
303
408
605
673
Interest
-
2
2
3
3
167
Depreciation
-
476
480
480
426
414
PBT
-
2,740
1,215
1,005
1,135
1,965
Tax
-
1,008
696
296
402
792
Tax Rate
-
37%
34%
31%
34%
37%
PAT
-
1,732
1,342
669
787
1,322
PAT before Minority Interest
-
1,732
1,342
669
787
1,322
Minority Interest
-
0
0
0
0
0
PAT Margin
-
15%
14%
9%
12%
18%
PAT Growth
-
29%
101%
-15%
-40%
 
EPS
-
9.29
7.20
3.58
4.22
7.09

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
10,485
10,504
10,205
13,195
12,797
Share Capital
933
966
966
1,289
1,289
Total Reserves
9,552
9,537
9,239
11,906
11,509
Non-Current Liabilities
1,757
1,668
1,644
1,533
1,413
Secured Loans
0
0
0
0
0
Unsecured Loans
0
0
0
0
0
Long Term Provisions
531
436
328
301
243
Current Liabilities
2,905
2,441
2,652
1,982
1,967
Trade Payables
1,286
962
844
640
440
Other Current Liabilities
1,387
1,058
1,639
1,255
1,341
Short Term Borrowings
67
45
51
0
0
Short Term Provisions
166
376
117
87
186
Total Liabilities
15,147
14,613
14,501
16,710
16,178
Net Block
7,286
7,139
7,144
6,596
6,645
Gross Block
9,115
8,502
8,049
7,021
15,285
Accumulated Depreciation
1,830
1,363
904
425
8,639
Non Current Assets
9,547
9,103
8,845
9,367
8,465
Capital Work in Progress
883
915
566
688
550
Non Current Investment
176
117
39
945
0
Long Term Loans & Adv.
805
770
1,064
1,097
1,222
Other Non Current Assets
397
162
32
41
47
Current Assets
5,601
5,509
5,656
7,344
7,713
Current Investments
81
593
1,221
66
950
Inventories
1,210
1,194
1,156
1,055
1,166
Sundry Debtors
241
258
184
235
121
Cash & Bank
3,496
2,769
2,287
5,103
4,629
Other Current Assets
573
142
150
244
848
Short Term Loans & Adv.
411
554
657
640
292
Net Current Assets
2,696
3,069
3,004
5,362
5,746
Total Assets
15,147
14,613
14,501
16,710
16,178

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
2,409
1,590
1,436
881
PBT
2,741
2,039
964
1,189
Adjustment
295
281
197
-50
Changes in Working Capital
394
-246
493
102
Cash after chg. in Working capital
3,430
2,073
1,654
1,241
Interest Paid
0
0
0
0
Tax Paid
-1,021
-482
-218
-360
Other Direct Exp. Paid
0
0
0
0
Extra & Other Items
0
0
0
0
Cash From Investing Activity
-532
-490
1,550
314
Net Fixed Assets
-581
-803
-906
Net Investments
454
550
-250
Others
-405
-238
2,707
Cash from Financing Activity
-1,731
-1,100
-3,616
-544
Net Cash Inflow / Outflow
146
1
-630
651
Opening Cash & Equivalents
25
25
654
4
Closing Cash & Equivalent
172
25
25
654

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
56
54
53
51
50
ROA
12%
9%
4%
5%
8%
ROE
17%
13%
6%
6%
10%
ROCE
26%
20%
8%
9%
18%
Fixed Asset Turnover
1.31
1.16
1.07
0.65
0.52
Receivable days
8
8
10
9
6
Inventory Days
38
45
50
56
54
Payable days
50
43
44
35
29
Cash Conversion Cycle
-4
10
16
30
30
Total Debt/Equity
0.01
0.00
0.01
0.00
0.00
Interest Cover
1,152
1,047
360
364
14

News Update


  • NALCO gets mining lease for Utkal-D coal block
    20th Apr 2020, 10:14 AM

    The initial capacity of Utkal-D coal block is 2 million tonne per year with a total mineable reserve of 101.68 million tonne

    Read More
  • NALCO to fund 200-bedded COVID-19 hospital in Odisha
    13th Apr 2020, 13:07 PM

    The 200-bedded hospital will have medical facilities exclusively for the treatment of COVID 19 patients

    Read More
  • NALCO records success in bauxite, alumina production
    2nd Apr 2020, 11:30 AM

    NALCO’s Panchpatmali Mines has achieved bauxite production of 73.02 lakh MT

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.