Nifty
Sensex
:
:
11428.30
38506.09
87.15 (0.77%)
291.62 (0.76%)

Aluminium & Aluminium Products

Rating :
51/99  (View)

BSE: 532234 | NSE: NATIONALUM

41.45
1.05 (2.60%)
15-Oct-2019 | 3:56PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  40.65
  •  41.70
  •  40.45
  •  40.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  7066422
  •  2929.03
  •  72.15
  •  36.90

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 7,546.42
  • 6.60
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 4,116.86
  • 14.22%
  • 0.71

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 52.00%
  • 6.92%
  • 10.42%
  • FII
  • DII
  • Others
  • 7.41%
  • 11.58%
  • 11.67%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.51
  • 9.27
  • 15.09

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.38
  • 9.04
  • 21.74

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.84
  • 5.56
  • 37.35

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.68
  • 10.48
  • 10.14

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.03
  • 1.05
  • 1.18

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.85
  • 4.64
  • 5.43

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Net Sales
2,084.08
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
1,869.72
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
214.36
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
10.29%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
61.39
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
1.63
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
126.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
147.72
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
49.94
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
97.78
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
4.69%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.52
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
-
11,499.32
9,509.45
7,543.04
6,816.96
7,382.81
Net Sales Growth
-
20.93%
26.07%
10.65%
-7.66%
 
Cost Of Goods Sold
-
1,914.60
1,512.74
1,085.20
1,095.42
1,034.49
Gross Profit
-
9,584.72
7,996.71
6,457.84
5,721.54
6,348.32
GP Margin
-
83.35%
84.09%
85.61%
83.93%
85.99%
Total Expenditure
-
8,612.46
8,112.00
6,463.39
5,857.50
5,510.40
Power & Fuel Cost
-
2,549.98
2,414.81
2,057.38
1,752.42
1,704.87
% Of Sales
-
22.18%
25.39%
27.28%
25.71%
23.09%
Employee Cost
-
2,072.28
2,261.20
1,537.44
1,398.33
1,377.91
% Of Sales
-
18.02%
23.78%
20.38%
20.51%
18.66%
Manufacturing Exp.
-
850.24
772.84
679.45
683.80
751.85
% Of Sales
-
7.39%
8.13%
9.01%
10.03%
10.18%
General & Admin Exp.
-
759.33
629.08
417.14
337.98
324.47
% Of Sales
-
6.60%
6.62%
5.53%
4.96%
4.39%
Selling & Distn. Exp.
-
289.47
294.58
293.96
279.64
221.57
% Of Sales
-
2.52%
3.10%
3.90%
4.10%
3.00%
Miscellaneous Exp.
-
176.56
226.75
392.82
309.91
95.24
% Of Sales
-
1.54%
2.38%
5.21%
4.55%
1.29%
EBITDA
-
2,886.86
1,397.45
1,079.65
959.46
1,872.41
EBITDA Margin
-
25.10%
14.70%
14.31%
14.07%
25.36%
Other Income
-
331.54
299.65
408.27
605.13
673.07
Interest
-
2.38
1.95
2.69
3.27
166.75
Depreciation
-
476.10
480.40
480.36
426.12
413.66
PBT
-
2,739.92
1,214.75
1,004.87
1,135.20
1,965.07
Tax
-
1,007.52
696.42
296.19
401.54
791.59
Tax Rate
-
36.77%
34.16%
30.70%
33.78%
37.45%
PAT
-
1,732.40
1,342.41
668.53
787.11
1,321.90
PAT before Minority Interest
-
1,732.40
1,342.41
668.53
787.11
1,321.90
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
15.07%
14.12%
8.86%
11.55%
17.91%
PAT Growth
-
29.05%
100.80%
-15.07%
-40.46%
 
Unadjusted EPS
-
9.07
6.94
2.97
3.05
5.13

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
10,484.94
10,503.95
10,205.15
13,194.92
12,797.42
Share Capital
932.81
966.46
966.46
1,288.62
1,288.62
Total Reserves
9,552.13
9,537.49
9,238.69
11,906.30
11,508.80
Non-Current Liabilities
1,757.33
1,668.06
1,643.93
1,533.49
1,413.33
Secured Loans
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
530.93
436.09
328.11
301.12
242.76
Current Liabilities
2,905.12
2,440.93
2,651.93
1,981.95
1,967.05
Trade Payables
1,285.77
961.74
844.46
639.56
440.18
Other Current Liabilities
1,387.05
1,058.32
1,639.31
1,255.24
1,340.65
Short Term Borrowings
66.79
44.99
51.09
0.00
0.00
Short Term Provisions
165.51
375.88
117.07
87.15
186.22
Total Liabilities
15,147.39
14,612.94
14,501.01
16,710.36
16,177.80
Net Block
7,285.78
7,139.46
7,144.43
6,595.68
6,645.42
Gross Block
9,115.42
8,502.17
8,048.87
7,021.02
15,284.70
Accumulated Depreciation
1,829.64
1,362.71
904.44
425.34
8,639.28
Non Current Assets
9,546.69
8,999.04
8,845.22
9,366.71
8,464.76
Capital Work in Progress
882.71
915.22
566.00
687.70
550.01
Non Current Investment
176.21
116.75
38.91
944.53
0.03
Long Term Loans & Adv.
804.98
771.73
1,063.76
1,097.45
1,221.85
Other Non Current Assets
397.01
55.88
32.12
41.35
47.45
Current Assets
5,600.70
5,613.90
5,655.79
7,343.65
7,713.04
Current Investments
80.81
592.96
1,221.13
66.00
950.00
Inventories
1,210.01
1,194.08
1,155.93
1,055.01
1,165.56
Sundry Debtors
240.52
258.13
184.25
235.21
120.82
Cash & Bank
3,496.35
2,768.95
2,287.23
5,103.15
4,628.79
Other Current Assets
573.01
256.05
150.37
244.23
847.87
Short Term Loans & Adv.
411.35
543.73
656.88
640.05
291.66
Net Current Assets
2,695.58
3,172.97
3,003.86
5,361.70
5,745.99
Total Assets
15,147.39
14,612.94
14,501.01
16,710.36
16,177.80

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
2,408.85
1,466.55
1,435.94
880.81
PBT
2,741.21
2,038.61
963.91
1,188.70
Adjustment
295.01
278.78
197.32
-50.18
Changes in Working Capital
393.52
-368.35
493.14
102.07
Cash after chg. in Working capital
3,429.74
1,949.04
1,654.37
1,240.59
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-1,020.89
-482.49
-218.43
-359.78
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-531.85
-366.38
1,550.34
313.96
Net Fixed Assets
-580.74
-802.52
-906.15
Net Investments
453.98
550.11
-250.32
Others
-405.09
-113.97
2,706.81
Cash from Financing Activity
-1,730.75
-1,099.65
-3,615.87
-544.03
Net Cash Inflow / Outflow
146.25
0.52
-629.59
650.74
Opening Cash & Equivalents
25.35
24.83
654.42
3.68
Closing Cash & Equivalent
171.60
25.35
24.83
654.42

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
56.20
54.34
52.80
51.20
49.66
ROA
11.64%
9.22%
4.28%
4.79%
8.17%
ROE
16.51%
12.96%
5.71%
6.06%
10.33%
ROCE
25.99%
19.62%
8.25%
9.17%
17.82%
Fixed Asset Turnover
1.31
1.16
1.07
0.65
0.52
Receivable days
7.91
8.39
9.51
8.94
5.59
Inventory Days
38.15
44.59
50.12
55.75
53.91
Payable days
49.98
43.14
43.61
35.00
29.18
Cash Conversion Cycle
-3.91
9.84
16.02
29.69
30.32
Total Debt/Equity
0.01
0.00
0.01
0.00
0.00
Interest Cover
1152.23
1046.55
359.63
364.50
13.67

News Update


  • NALCO launches new downstream product 'Aluminium Alloy AA 1200’
    27th Sep 2019, 10:20 AM

    This new product AA 1200 will help develop new markets and increase the company's profitability

    Read More
  • NALCO partners with East Coast Railway
    24th Sep 2019, 10:46 AM

    This initiative will not only pave the way for increasing the tourism potential of Odisha, but also create employment opportunities

    Read More
  • Nalco bags highest forex earner award from FIEO
    28th Aug 2019, 09:38 AM

    The company has exported goods worth Rs 4068.48 crore in 2017-18 and Rs 3612.45 crore in 2016-17

    Read More
  • NALCO wins Dun and Bradstreet PSU award 2019
    26th Aug 2019, 09:42 AM

    The award was presented in recognition of the stellar role played by the company among the public sector undertakings

    Read More
  • NALCO eyes to double production within seven years: Report
    23rd Aug 2019, 11:59 AM

    The company’s capacity stood at 4.6 million tonne as of now and is targeting to achieve 1.1 billion tonne by 2026

    Read More
  • National Aluminium - Quarterly Results
    13th Aug 2019, 18:39 PM

    Read More
  • Nalco enters into pact with MIDHANI to incorporate JVC
    9th Aug 2019, 10:10 AM

    The company and MIDHANI will initially subscribe for shares in the JVC in equal proportion for 50 per cent each

    Read More
  • NALCO inks JV pact with Hindustan Copper, MECL
    2nd Aug 2019, 10:19 AM

    JV will identify, explore, acquire, develop, process primarily strategic minerals overseas for supply to India for meeting domestic requirements

    Read More
  • NALCO signs MoU with NIT-Rourkela, NITRAA
    22nd Jul 2019, 11:35 AM

    A MoU is for setting up of a Centre of Excellence to develop an ecosystem for promoting entrepreneurship

    Read More
  • CAG asks NALCO to develop coal blocks at earliest to ensure fuel supply to power plant
    18th Jul 2019, 10:18 AM

    CAG noted that the company was not able to develop coal mines allotted to it for fuel supply to the captive power plant

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.