Nifty
Sensex
:
:
11600.20
39090.03
326.00 (2.89%)
1075.41 (2.83%)

Fertilizers

Rating :
50/99  (View)

BSE: 523630 | NSE: NFL

26.10
0.55 (2.15%)
23-Sep-2019 | 3:57PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  26.30
  •  26.60
  •  25.80
  •  25.55
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  846619
  •  220.97
  •  43.65
  •  23.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,255.88
  • 6.50
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 7,700.42
  • N/A
  • 0.58

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.71%
  • 0.78%
  • 7.26%
  • FII
  • DII
  • Others
  • 15.79%
  • 0.00%
  • 1.46%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.17
  • 7.52
  • 17.23

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.29
  • 16.88
  • 8.24

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.70
  • 62.62
  • 12.76

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.54
  • 10.54
  • 10.54

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.01
  • 0.86
  • 1.25

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 28.02
  • 13.71
  • 11.05

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Net Sales
2,547.04
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
2,530.52
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
16.52
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.65%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
14.90
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
105.47
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
22.71
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
-96.76
0.00
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
-32.74
0.00
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
-64.02
0.00
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
-2.51%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
-1.31
0.00
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
-
12,245.24
8,916.47
7,600.08
7,757.24
8,519.69
Net Sales Growth
-
37.33%
17.32%
-2.03%
-8.95%
 
Cost Of Goods Sold
-
6,463.56
4,252.02
3,354.13
3,481.95
4,270.48
Gross Profit
-
5,781.68
4,664.45
4,245.95
4,275.29
4,249.21
GP Margin
-
47.22%
52.31%
55.87%
55.11%
49.88%
Total Expenditure
-
11,417.30
8,412.13
7,042.75
7,204.94
8,135.18
Power & Fuel Cost
-
3,138.60
2,415.49
2,229.04
2,440.57
2,609.35
% Of Sales
-
25.63%
27.09%
29.33%
31.46%
30.63%
Employee Cost
-
556.01
725.13
488.08
457.18
475.44
% Of Sales
-
4.54%
8.13%
6.42%
5.89%
5.58%
Manufacturing Exp.
-
292.27
255.95
272.58
253.86
642.79
% Of Sales
-
2.39%
2.87%
3.59%
3.27%
7.54%
General & Admin Exp.
-
107.27
102.30
98.19
76.50
77.36
% Of Sales
-
0.88%
1.15%
1.29%
0.99%
0.91%
Selling & Distn. Exp.
-
803.09
613.42
554.84
456.66
26.24
% Of Sales
-
6.56%
6.88%
7.30%
5.89%
0.31%
Miscellaneous Exp.
-
56.50
47.82
45.89
38.22
33.52
% Of Sales
-
0.46%
0.54%
0.60%
0.49%
0.39%
EBITDA
-
827.94
504.34
557.33
552.30
384.51
EBITDA Margin
-
6.76%
5.66%
7.33%
7.12%
4.51%
Other Income
-
56.67
140.69
175.41
252.87
347.52
Interest
-
320.10
236.90
322.69
433.31
614.75
Depreciation
-
101.14
73.30
85.17
86.66
72.56
PBT
-
463.37
334.83
324.88
285.20
44.72
Tax
-
164.92
122.06
116.72
89.80
18.48
Tax Rate
-
35.59%
36.45%
35.93%
31.49%
41.32%
PAT
-
298.45
212.77
208.16
195.40
26.24
PAT before Minority Interest
-
298.45
212.77
208.16
195.40
26.24
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
2.44%
2.39%
2.74%
2.52%
0.31%
PAT Growth
-
40.27%
2.21%
6.53%
644.66%
 
Unadjusted EPS
-
6.01
4.34
4.24
4.02
0.53

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
2,213.80
1,985.55
1,824.80
1,689.15
4,854.01
Share Capital
490.58
490.58
490.58
490.58
490.58
Total Reserves
1,723.22
1,494.97
1,334.22
1,198.57
4,363.43
Non-Current Liabilities
3,157.93
3,126.95
3,192.09
4,130.57
1,945.16
Secured Loans
279.62
114.64
172.35
985.99
1,784.90
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
178.00
155.71
150.09
134.83
189.05
Current Liabilities
8,535.20
4,514.06
5,163.27
6,165.27
6,588.12
Trade Payables
630.86
491.08
405.44
306.80
174.42
Other Current Liabilities
1,564.43
908.93
1,494.39
1,484.28
1,324.09
Short Term Borrowings
6,122.11
2,890.43
3,153.73
4,295.32
5,002.27
Short Term Provisions
217.80
223.62
109.71
78.87
87.34
Total Liabilities
13,906.93
9,626.56
10,180.16
11,984.99
13,387.29
Net Block
3,993.45
4,079.53
4,058.53
4,258.60
4,443.31
Gross Block
5,115.63
4,926.49
4,602.76
4,530.50
7,227.19
Accumulated Depreciation
1,122.18
846.96
544.23
271.90
2,783.88
Non Current Assets
4,411.97
4,430.74
4,385.78
5,174.59
6,107.08
Capital Work in Progress
133.38
64.26
50.57
32.62
39.00
Non Current Investment
268.50
216.87
151.63
22.87
0.00
Long Term Loans & Adv.
7.90
61.63
12.52
852.39
30.73
Other Non Current Assets
8.74
8.45
112.53
8.11
1,594.04
Current Assets
9,494.96
5,195.82
5,794.38
6,810.40
7,280.21
Current Investments
0.00
0.00
0.00
0.00
0.00
Inventories
1,586.04
525.94
575.15
485.60
285.00
Sundry Debtors
7,155.76
3,924.38
4,267.43
4,802.77
5,028.95
Cash & Bank
19.06
9.82
8.30
6.97
5.25
Other Current Assets
734.10
126.55
89.09
133.09
1,961.01
Short Term Loans & Adv.
511.97
609.13
854.41
1,381.97
149.29
Net Current Assets
959.76
681.76
631.11
645.13
692.09
Total Assets
13,906.93
9,626.56
10,180.16
11,984.99
13,387.29

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
-2,710.09
1,661.14
2,452.91
1,848.38
303.67
PBT
460.00
334.82
324.64
286.81
44.72
Adjustment
399.85
214.62
263.66
303.50
373.74
Changes in Working Capital
-3,482.42
1,202.81
1,938.18
1,312.83
-113.85
Cash after chg. in Working capital
-2,622.57
1,752.25
2,526.48
1,903.14
304.61
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-87.52
-91.11
-73.57
-54.76
-0.94
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-302.85
-345.78
-201.46
-86.79
-88.57
Net Fixed Assets
-258.26
-337.42
-90.21
2,703.07
Net Investments
-55.00
-93.25
-110.00
-13.00
Others
10.41
84.89
-1.25
-2,776.86
Cash from Financing Activity
3,022.07
-1,313.98
-2,250.29
-1,759.97
-214.33
Net Cash Inflow / Outflow
9.13
1.38
1.16
1.62
0.77
Opening Cash & Equivalents
7.49
6.11
4.95
3.33
4.48
Closing Cash & Equivalent
16.62
7.49
6.11
4.95
5.25

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
45.13
40.47
37.20
34.43
98.94
ROA
2.54%
2.15%
1.88%
1.54%
0.20%
ROE
14.21%
11.17%
11.85%
5.97%
0.54%
ROCE
11.42%
10.39%
9.40%
7.07%
5.28%
Fixed Asset Turnover
2.44
1.87
1.67
1.33
1.18
Receivable days
165.14
167.45
216.57
230.22
214.61
Inventory Days
31.48
22.51
25.33
18.04
12.16
Payable days
16.55
19.62
18.48
11.81
7.93
Cash Conversion Cycle
180.06
170.34
223.42
236.45
218.84
Total Debt/Equity
2.92
1.54
2.27
3.63
1.57
Interest Cover
2.45
2.41
2.01
1.66
1.07

News Update


  • National Fertilizers bags ‘Best Fertilizer PSU Award’
    28th Aug 2019, 11:37 AM

    This is the 2nd time in a row that the company has received this prestigious award

    Read More
  • National Fertilizers - Quarterly Results
    2nd Aug 2019, 19:38 PM

    Read More
  • National Fertilizers collaborates with BVFCL
    22nd Jul 2019, 14:53 PM

    The collaboration aims to market 40,000 tonnes of urea in north-eastern states

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.