Nifty
Sensex
:
:
9580.30
32424.10
90.20 (0.95%)
223.51 (0.69%)

Chemicals

Rating :
53/99  (View)

BSE: 500730 | NSE: NOCIL

86.65
-0.95 (-1.08%)
29-May-2020 | 3:58PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  87.00
  •  87.90
  •  85.60
  •  87.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1393080
  •  1207.10
  •  138.00
  •  45.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,435.80
  • 9.90
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,393.37
  • 2.88%
  • 1.18

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 33.73%
  • 5.86%
  • 51.03%
  • FII
  • DII
  • Others
  • 2.23%
  • 2.58%
  • 4.57%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.11
  • 7.72
  • 12.01

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 20.24
  • 20.91
  • 12.95

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.11
  • 26.48
  • 23.93

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.73
  • 14.03
  • 15.38

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.98
  • 2.61
  • 2.92

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.91
  • 9.22
  • 10.13

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Net Sales
194
261
-26%
210
272
-23%
230
268
-14%
242
0
0
Expenses
158
188
-16%
161
192
-16%
173
188
-8%
182
0
0
EBITDA
37
73
-50%
48
80
-39%
57
80
-29%
60
0
0
EBIDTM
19%
28%
23%
29%
25%
30%
25%
0%
Other Income
1
2
-34%
2
3
-26%
3
3
-3%
2
0
0
Interest
0
0
357%
0
0
154%
0
0
19%
0
0
0
Depreciation
8
6
39%
8
6
36%
8
6
39%
7
0
0
PBT
29
69
-57%
42
77
-45%
51
77
-34%
55
0
0
Tax
8
24
-65%
-13
24
-
18
26
-30%
19
0
0
PAT
21
45
-53%
55
53
4%
33
51
-35%
36
0
0
PATM
11%
17%
26%
19%
14%
19%
15%
0%
EPS
1.27
2.71
-53%
3.32
3.19
4%
1.99
3.07
-35%
2.18
0.00
0

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
1,043
968
742
715
719
596
488
481
453
436
Net Sales Growth
-
8%
30%
4%
-1%
21%
22%
1%
6%
4%
 
Cost Of Goods Sold
-
467
441
360
360
389
349
316
295
263
249
Gross Profit
-
576
527
383
356
330
247
172
187
190
187
GP Margin
-
55%
54%
52%
50%
46%
41%
35%
39%
42%
43%
Total Expenditure
-
750
702
583
576
606
534
467
447
401
390
Power & Fuel Cost
-
76
66
52
54
66
63
51
52
46
44
% Of Sales
-
7%
7%
7%
8%
9%
11%
10%
11%
10%
10%
Employee Cost
-
70
71
64
61
50
43
37
36
30
32
% Of Sales
-
7%
7%
9%
8%
7%
7%
8%
7%
7%
7%
Manufacturing Exp.
-
59
54
47
46
44
34
28
29
28
26
% Of Sales
-
6%
6%
6%
6%
6%
6%
6%
6%
6%
6%
General & Admin Exp.
-
38
35
33
6
6
5
3
3
3
6
% Of Sales
-
4%
4%
5%
1%
1%
1%
1%
1%
1%
1%
Selling & Distn. Exp.
-
32
29
25
23
23
19
17
16
15
14
% Of Sales
-
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
Miscellaneous Exp.
-
8
6
3
26
27
21
15
16
16
14
% Of Sales
-
1%
1%
0%
4%
4%
4%
3%
3%
3%
4%
EBITDA
-
293
265
159
139
113
62
21
35
52
46
EBITDA Margin
-
28%
27%
21%
19%
16%
10%
4%
7%
12%
11%
Other Income
-
10
15
10
4
4
11
13
23
6
14
Interest
-
1
1
2
9
17
17
4
0
0
0
Depreciation
-
24
24
20
15
14
19
9
10
9
9
PBT
-
278
255
147
119
86
37
22
48
49
52
Tax
-
93
85
50
41
29
11
2
13
15
17
Tax Rate
-
33%
33%
34%
34%
34%
32%
4%
28%
31%
32%
PAT
-
185
170
97
78
57
24
42
35
34
35
PAT before Minority Interest
-
185
170
97
78
57
24
42
35
34
35
Minority Interest
-
0
0
0
0
0
0
0
0
0
0
PAT Margin
-
18%
18%
13%
11%
8%
4%
9%
7%
7%
8%
PAT Growth
-
9%
75%
24%
37%
139%
-43%
22%
3%
-4%
 
EPS
-
11.16
10.26
5.86
4.73
3.45
1.44
2.54
2.09
2.02
2.11

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
1,163
1,047
913
470
415
378
365
334
311
289
Share Capital
165
164
164
161
161
161
161
161
161
161
Total Reserves
993
879
747
309
254
217
204
173
150
128
Non-Current Liabilities
124
120
128
158
158
124
209
116
39
39
Secured Loans
0
0
5
15
50
72
93
75
0
0
Unsecured Loans
0
0
0
0
0
0
0
0
0
17
Long Term Provisions
15
16
17
95
65
12
87
18
17
0
Current Liabilities
155
164
119
130
233
231
229
97
96
97
Trade Payables
98
116
81
73
84
117
65
61
74
60
Other Current Liabilities
50
41
34
32
52
41
44
18
10
5
Short Term Borrowings
0
0
0
1
75
59
37
5
0
0
Short Term Provisions
7
8
4
25
22
14
83
13
12
32
Total Liabilities
1,442
1,331
1,161
759
806
732
803
548
446
424
Net Block
657
527
542
307
311
320
320
93
99
100
Gross Block
854
701
708
459
451
448
430
194
190
184
Accumulated Depreciation
197
174
166
153
140
128
110
101
91
83
Non Current Assets
858
658
744
445
426
393
475
277
187
124
Capital Work in Progress
131
42
4
6
3
3
4
128
35
24
Non Current Investment
23
53
177
22
22
22
22
0
0
0
Long Term Loans & Adv.
33
21
12
102
81
38
93
22
43
0
Other Non Current Assets
15
15
8
8
8
10
35
33
10
0
Current Assets
584
673
417
314
380
339
328
271
259
300
Current Investments
104
229
0
0
0
0
0
0
0
0
Inventories
171
155
115
133
188
160
116
114
107
83
Sundry Debtors
232
243
167
151
167
148
111
100
87
86
Cash & Bank
42
32
122
15
8
15
12
40
46
53
Other Current Assets
34
7
10
10
18
16
89
17
19
78
Short Term Loans & Adv.
8
6
3
5
3
3
71
1
3
78
Net Current Assets
429
509
298
184
147
108
98
174
163
203
Total Assets
1,442
1,331
1,161
759
806
732
803
548
446
424

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
164
102
142
170
30
44
0
-26
26
48
PBT
278
255
147
119
86
35
44
48
49
52
Adjustment
16
17
13
20
29
26
-23
-10
5
2
Changes in Working Capital
-42
-88
28
62
-66
-14
-19
-53
-9
7
Cash after chg. in Working capital
252
183
188
201
49
48
3
-16
45
61
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-88
-81
-46
-31
-19
-4
-3
-10
-19
-12
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-101
-142
-10
-12
-5
-18
-79
-50
-5
3
Net Fixed Assets
-240
-28
-237
-11
-3
-18
-110
-97
-18
-6
Net Investments
153
-101
-154
0
0
0
-22
0
0
0
Others
-14
-13
382
-1
-3
0
54
47
13
9
Cash from Financing Activity
-50
-43
-31
-151
-33
-23
52
69
-28
-26
Net Cash Inflow / Outflow
13
-82
102
7
-8
3
-28
-7
-7
26
Opening Cash & Equivalents
24
106
4
5
14
11
39
46
52
27
Closing Cash & Equivalent
37
24
106
13
6
14
11
39
46
53

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
70
63
56
29
26
23
23
21
19
18
ROA
13%
14%
10%
10%
7%
3%
6%
7%
8%
8%
ROE
17%
17%
14%
18%
14%
6%
12%
11%
11%
13%
ROCE
25%
26%
21%
24%
19%
10%
10%
13%
16%
17%
Fixed Asset Turnover
1.34
1.40
1.40
1.73
1.75
1.47
1.70
2.69
2.60
2.53
Receivable days
83
76
71
74
73
73
73
66
65
67
Inventory Days
57
50
55
74
81
78
79
78
71
60
Payable days
34
34
42
45
44
43
36
38
40
37
Cash Conversion Cycle
107
92
84
103
110
108
115
106
96
91
Total Debt/Equity
0.00
0.00
0.02
0.07
0.36
0.41
0.41
0.24
0.00
0.06
Interest Cover
442
210
67
14
6
3
13
112
391
351

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.