Nifty
Sensex
:
:
10090.45
33992.30
28.90 (0.29%)
-117.24 (-0.34%)

Plastic Products

Rating :
39/99  (View)

BSE: 526415 | NSE: Not Listed

19.20
0.35 (1.86%)
04-Jun-2020 | 9:42AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  18.65
  •  19.20
  •  18.50
  •  18.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  700
  •  0.13
  •  41.20
  •  13.30

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 36.21
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 156.14
  • N/A
  • 0.68

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 59.72%
  • 5.86%
  • 29.31%
  • FII
  • DII
  • Others
  • 0.04%
  • 0.03%
  • 5.04%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.44
  • 18.36
  • 23.34

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.93
  • -
  • 18.17

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -4.57
  • -
  • 346.95

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 6.37

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.59
  • 5.50
  • 3.27

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.46
  • 14.79
  • 9.85

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Net Sales
14
41
-66%
15
38
-59%
34
37
-7%
41
44
-7%
Expenses
13
30
-56%
10
30
-66%
26
29
-10%
27
32
-14%
EBITDA
1
11
-93%
5
8
-34%
8
8
2%
14
12
13%
EBIDTM
6%
26%
33%
20%
23%
21%
33%
27%
Other Income
0
1
-
0
0
-
1
0
857%
0
0
-74%
Interest
4
4
7%
4
4
5%
4
4
8%
4
4
3%
Depreciation
2
2
16%
2
2
30%
2
2
12%
2
1
41%
PBT
-6
6
-
-2
2
-
2
1
35%
5
-2
-
Tax
0
1
-
0
0
-
0
0
44%
6
1
501%
PAT
-6
5
-
-2
1
-
1
1
34%
-1
-3
-
PATM
-40%
11%
-10%
4%
4%
3%
-2%
-7%
EPS
-2.95
2.40
-
-0.82
0.72
-
0.78
0.58
34%
-0.45
-1.66
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
105
157
142
84
106
67
110
61
42
38
Net Sales Growth
-34%
10%
70%
-21%
57%
-38%
79%
47%
9%
 
Cost Of Goods Sold
49
62
60
30
55
29
49
25
12
9
Gross Profit
56
95
83
53
51
39
60
36
30
29
GP Margin
53%
60%
58%
64%
48%
58%
55%
59%
72%
75%
Total Expenditure
77
117
112
66
86
78
94
50
35
34
Power & Fuel Cost
-
7
7
4
4
5
6
3
3
3
% Of Sales
-
4%
5%
5%
3%
8%
5%
5%
7%
7%
Employee Cost
-
16
12
9
8
8
9
7
6
7
% Of Sales
-
10%
9%
11%
8%
12%
8%
11%
15%
17%
Manufacturing Exp.
-
24
24
11
9
7
15
7
9
10
% Of Sales
-
15%
17%
13%
9%
10%
13%
12%
23%
25%
General & Admin Exp.
-
3
3
4
4
3
3
2
2
2
% Of Sales
-
2%
2%
5%
3%
5%
3%
4%
4%
6%
Selling & Distn. Exp.
-
4
5
7
6
3
11
2
2
3
% Of Sales
-
3%
3%
8%
6%
5%
10%
4%
6%
8%
Miscellaneous Exp.
-
1
1
0
1
23
2
3
1
0
% Of Sales
-
1%
1%
1%
1%
34%
1%
5%
1%
1%
EBITDA
27
40
31
17
20
-10
15
12
7
5
EBITDA Margin
26%
26%
22%
21%
19%
-15%
14%
19%
16%
12%
Other Income
1
1
3
1
0
23
0
0
0
0
Interest
17
16
14
13
14
11
11
7
6
4
Depreciation
9
8
6
5
4
4
7
6
6
6
PBT
-1
17
13
1
2
-3
-2
0
-4
-5
Tax
6
8
2
1
-3
-2
4
0
-2
-1
Tax Rate
-831%
56%
43%
92%
43%
38%
-65%
9%
22%
27%
PAT
-7
6
2
0
-4
-3
-9
-2
-7
-3
PAT before Minority Interest
-7
6
2
0
-4
-3
-9
-2
-7
-3
Minority Interest
0
0
0
0
0
0
0
0
0
0
PAT Margin
-6%
4%
2%
0%
-4%
-4%
-8%
-4%
-18%
-8%
PAT Growth
-268%
180%
3,086%
102%
-48%
70%
-300%
70%
-139%
 
EPS
-3.44
3.26
1.16
0.04
-2.07
-1.40
-4.64
-1.16
-3.83
-1.60

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
58
46
36
25
29
29
37
37
45
Share Capital
19
19
19
18
18
17
17
16
16
Total Reserves
39
17
15
7
11
11
20
21
29
Non-Current Liabilities
62
83
32
26
45
38
43
47
46
Secured Loans
18
22
17
29
41
38
46
48
43
Unsecured Loans
41
64
20
1
7
2
2
3
4
Long Term Provisions
1
1
1
1
1
1
1
1
1
Current Liabilities
99
73
111
107
72
79
64
48
39
Trade Payables
13
17
18
18
9
11
12
3
2
Other Current Liabilities
45
29
49
43
25
35
27
22
19
Short Term Borrowings
38
26
43
45
37
31
25
22
18
Short Term Provisions
3
0
1
1
1
1
1
1
0
Total Liabilities
219
202
179
157
146
146
145
133
129
Net Block
116
88
76
56
52
51
53
46
48
Gross Block
186
152
135
110
103
101
96
83
79
Accumulated Depreciation
70
64
58
54
50
50
43
37
32
Non Current Assets
117
104
86
70
58
55
54
48
48
Capital Work in Progress
0
14
9
14
5
3
0
2
0
Non Current Investment
0
0
0
0
0
0
0
0
0
Long Term Loans & Adv.
1
1
1
1
1
0
0
0
0
Other Non Current Assets
0
1
0
0
0
0
0
0
0
Current Assets
102
98
93
87
89
91
84
79
76
Current Investments
0
0
0
0
0
0
0
0
0
Inventories
52
45
38
30
13
25
20
14
12
Sundry Debtors
18
23
30
40
29
28
35
19
16
Cash & Bank
2
2
2
1
2
8
13
8
15
Other Current Assets
29
5
0
0
45
31
17
38
32
Short Term Loans & Adv.
25
23
22
16
23
30
17
38
32
Net Current Assets
3
25
-17
-20
16
12
20
30
37
Total Assets
219
202
179
157
146
146
145
133
129

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
37
20
23
20
19
5
-2
2
PBT
14
4
1
-7
-5
-2
-9
-4
Adjustment
26
20
18
19
25
17
16
9
Changes in Working Capital
-3
-5
5
22
10
-2
-3
1
Cash after chg. in Working capital
37
20
23
34
30
12
4
6
Interest Paid
0
0
0
-14
0
0
0
0
Tax Paid
0
0
0
0
0
0
0
0
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
Cash From Investing Activity
-23
-23
-20
-17
-6
-21
-5
-8
Net Fixed Assets
-17
-23
-20
-19
-7
7
-4
Net Investments
0
0
0
0
0
-4
3
Others
-5
-1
0
2
1
-24
-5
Cash from Financing Activity
-14
4
-2
-4
-18
20
1
10
Net Cash Inflow / Outflow
0
0
1
0
-5
5
-7
4
Opening Cash & Equivalents
2
2
1
2
13
8
15
11
Closing Cash & Equivalent
2
2
2
1
8
13
8
15

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
30
19
18
14
16
17
18
19
24
ROA
3%
1%
0%
-3%
-2%
-6%
-2%
-6%
-2%
ROE
13%
6%
0%
-15%
-9%
-31%
-7%
-21%
-8%
ROCE
17%
12%
11%
5%
6%
4%
4%
-3%
0%
Fixed Asset Turnover
0.93
0.99
0.75
1.06
0.71
1.24
0.74
0.54
0.51
Receivable days
48
68
139
111
145
94
149
145
146
Inventory Days
113
107
137
70
95
67
93
107
111
Payable days
44
55
103
52
59
40
54
24
17
Cash Conversion Cycle
117
120
174
129
182
121
187
228
240
Total Debt/Equity
2.10
3.45
3.20
4.11
3.57
3.16
2.91
2.62
1.74
Interest Cover
2
1
1
0
1
0
1
-1
0

News Update


  • OK Play India incorporates subsidiary company
    11th May 2020, 13:26 PM

    The company has incorporated subsidiary for undertaking business into Healthcare segment

    Read More
  • OK Play India gets nod to sell automotive component business
    25th Feb 2020, 10:05 AM

    The Board of Directors of the company at its meeting held on February 24, 2020, approved the same

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.