Nifty
Sensex
:
:
12113.45
41281.69
-61.20 (-0.50%)
-178.10 (-0.43%)

Oil Exploration

Rating :
59/99  (View)

BSE: 533106 | NSE: OIL

130.25
-3.85 (-2.87%)
14-Feb-2020 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  134.40
  •  134.95
  •  130.00
  •  134.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3375258
  •  4396.27
  •  189.70
  •  118.30

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 14,124.38
  • 6.58
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 22,822.42
  • 7.87%
  • 0.47

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 59.57%
  • 0.31%
  • 4.15%
  • FII
  • DII
  • Others
  • 7.27%
  • 4.19%
  • 24.51%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.68
  • 7.10
  • 13.03

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.17
  • 9.39
  • 12.06

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.08
  • 0.63
  • 18.70

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.38
  • 10.71
  • 8.58

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.51
  • 4.80
  • 4.61

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Net Sales
2,957.19
0.00
0.00
3,221.20
0.00
0.00
3,380.87
0.00
0.00
3,097.26
0.00
0.00
Expenses
1,863.07
0.00
0.00
1,977.40
0.00
0.00
2,027.77
0.00
0.00
1,914.65
0.00
0.00
EBITDA
1,094.12
0.00
0.00
1,243.80
0.00
0.00
1,353.10
0.00
0.00
1,182.61
0.00
0.00
EBIDTM
37.00%
0.00%
38.61%
0.00%
40.02%
0.00%
38.18%
0.00%
Other Income
136.53
0.00
0.00
178.61
0.00
0.00
125.71
0.00
0.00
260.45
0.00
0.00
Interest
158.72
0.00
0.00
157.34
0.00
0.00
159.17
0.00
0.00
155.23
0.00
0.00
Depreciation
431.97
0.00
0.00
426.48
0.00
0.00
407.42
0.00
0.00
430.84
0.00
0.00
PBT
639.96
0.00
0.00
838.59
0.00
0.00
912.22
0.00
0.00
-169.80
0.00
-
Tax
303.28
0.00
0.00
362.33
0.00
0.00
349.31
0.00
0.00
159.81
0.00
0.00
PAT
336.68
0.00
0.00
476.26
0.00
0.00
562.91
0.00
0.00
-329.61
0.00
-
PATM
11.39%
0.00%
14.79%
0.00%
16.65%
0.00%
-10.64%
0.00%
EPS
6.54
0.00
0.00
6.10
0.00
0.00
7.81
0.00
0.00
-0.65
0.00
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
12,656.52
13,780.45
10,697.75
9,566.36
9,821.13
9,978.38
9,689.83
9,968.12
9,863.23
8,320.60
7,905.55
Net Sales Growth
0.00%
28.82%
11.83%
-2.59%
-1.58%
2.98%
-2.79%
1.06%
18.54%
5.25%
 
Cost Of Goods Sold
242.77
182.06
48.97
-49.19
25.83
-17.36
7.87
-27.37
-8.82
-7.64
10.57
Gross Profit
12,413.75
13,598.39
10,648.78
9,615.55
9,795.30
9,995.74
9,681.96
9,995.49
9,872.05
8,328.24
7,894.98
GP Margin
98.08%
98.68%
99.54%
100.51%
99.74%
100.17%
99.92%
100.27%
100.09%
100.09%
99.87%
Total Expenditure
7,782.89
8,189.93
6,770.22
6,446.87
6,235.46
6,374.79
6,047.83
5,629.50
5,657.58
4,446.41
4,591.57
Power & Fuel Cost
-
36.84
31.34
29.74
32.43
33.27
32.94
27.98
28.10
24.52
869.77
% Of Sales
-
0.27%
0.29%
0.31%
0.33%
0.33%
0.34%
0.28%
0.28%
0.29%
11.00%
Employee Cost
-
1,577.31
1,693.29
1,613.87
1,401.80
1,601.32
1,474.50
1,310.63
1,491.21
1,204.90
0.00
% Of Sales
-
11.45%
15.83%
16.87%
14.27%
16.05%
15.22%
13.15%
15.12%
14.48%
0%
Manufacturing Exp.
-
3,274.61
2,606.63
2,385.31
2,291.34
2,127.89
2,128.22
2,043.72
1,884.72
1,691.62
1,621.05
% Of Sales
-
23.76%
24.37%
24.93%
23.33%
21.33%
21.96%
20.50%
19.11%
20.33%
20.51%
General & Admin Exp.
-
1,918.21
1,463.49
1,266.35
1,453.23
1,632.26
1,669.53
1,825.75
1,135.82
1,034.66
1,231.50
% Of Sales
-
13.92%
13.68%
13.24%
14.80%
16.36%
17.23%
18.32%
11.52%
12.43%
15.58%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
350.67
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
4.44%
Miscellaneous Exp.
-
1,200.90
926.50
1,200.79
1,030.83
997.41
734.77
448.79
1,126.55
498.35
350.67
% Of Sales
-
8.71%
8.66%
12.55%
10.50%
10.00%
7.58%
4.50%
11.42%
5.99%
6.43%
EBITDA
4,873.63
5,590.52
3,927.53
3,119.49
3,585.67
3,603.59
3,642.00
4,338.62
4,205.65
3,874.19
3,313.98
EBITDA Margin
38.51%
40.57%
36.71%
32.61%
36.51%
36.11%
37.59%
43.52%
42.64%
46.56%
41.92%
Other Income
701.30
1,126.86
1,010.06
1,420.75
1,255.77
1,287.37
1,592.84
1,530.11
1,419.32
927.17
1,065.76
Interest
630.46
623.53
553.68
440.60
388.87
349.09
70.78
3.04
9.37
13.13
3.65
Depreciation
1,696.71
1,540.73
1,326.64
1,180.38
1,070.48
864.75
821.58
577.67
514.20
479.00
481.08
PBT
2,220.97
4,553.12
3,057.27
2,919.26
3,382.09
3,677.12
4,342.48
5,288.02
5,101.40
4,309.23
3,895.01
Tax
1,174.73
1,439.39
1,124.46
695.53
1,244.31
1,192.24
1,420.06
1,695.97
1,654.94
1,425.47
1,284.57
Tax Rate
52.89%
40.82%
36.78%
39.35%
39.29%
32.42%
32.70%
32.07%
32.44%
33.08%
32.98%
PAT
1,046.24
2,086.94
1,932.81
1,072.00
1,922.65
2,484.88
2,922.42
3,592.05
3,446.46
2,883.76
2,610.44
PAT before Minority Interest
1,046.24
2,086.94
1,932.81
1,072.00
1,922.65
2,484.88
2,922.42
3,592.05
3,446.46
2,883.76
2,610.44
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
8.27%
15.14%
18.07%
11.21%
19.58%
24.90%
30.16%
36.04%
34.94%
34.66%
33.02%
PAT Growth
0.00%
7.97%
80.30%
-44.24%
-22.63%
-14.97%
-18.64%
4.22%
19.51%
10.47%
 
Unadjusted EPS
19.80
28.60
23.90
13.53
25.95
43.39
49.74
59.75
57.33
47.97
113.78

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
28,974.47
29,029.99
29,519.36
25,177.83
21,501.45
20,681.16
19,248.78
17,739.55
15,597.81
13,763.70
Share Capital
1,084.41
756.60
801.51
601.14
601.14
601.14
601.14
240.45
240.45
240.45
Total Reserves
27,890.06
28,273.39
28,717.85
24,576.69
20,900.31
20,080.02
18,647.64
17,499.10
15,357.36
13,523.25
Non-Current Liabilities
15,283.31
15,228.25
13,174.76
12,160.56
10,849.62
3,580.70
1,669.54
1,480.49
1,482.90
1,060.29
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
10,755.28
10,689.84
8,947.53
9,132.84
8,399.42
1,515.25
0.00
0.00
8.75
39.39
Long Term Provisions
767.94
789.41
813.75
662.98
803.18
755.81
447.76
400.01
322.95
0.00
Current Liabilities
10,928.56
6,026.40
9,509.47
3,657.35
5,574.28
11,940.21
4,970.31
3,897.68
4,146.81
3,269.32
Trade Payables
643.28
558.17
590.14
536.00
625.01
454.02
294.19
279.27
343.52
245.91
Other Current Liabilities
5,889.16
3,349.27
2,343.42
1,497.71
2,472.80
1,203.51
1,418.27
2,034.58
1,805.32
1,558.65
Short Term Borrowings
1.32
0.78
5,236.30
588.72
670.72
8,631.10
1,260.93
10.13
1,005.54
0.00
Short Term Provisions
4,394.80
2,118.18
1,339.61
1,034.92
1,805.75
1,651.58
1,996.92
1,573.70
992.43
1,464.76
Total Liabilities
55,186.34
50,284.64
52,203.59
40,995.74
37,925.35
36,202.07
25,888.63
23,117.72
21,227.52
18,093.31
Net Block
10,419.94
10,619.87
9,018.80
7,575.84
12,676.23
11,201.46
5,130.17
4,493.53
4,248.30
4,018.91
Gross Block
15,787.67
14,331.40
11,346.71
8,680.06
20,683.61
18,272.77
11,346.83
10,141.25
9,387.66
8,662.10
Accumulated Depreciation
5,367.73
3,711.53
2,327.91
1,104.22
8,007.38
7,071.31
6,216.66
5,647.72
5,139.36
4,643.19
Non Current Assets
40,577.51
40,126.03
39,341.25
25,793.28
22,374.92
19,894.05
9,537.35
6,750.72
6,470.04
5,485.41
Capital Work in Progress
3,318.46
2,688.58
3,425.24
2,914.93
3,754.81
2,815.51
1,888.78
78.86
342.54
328.66
Non Current Investment
26,197.78
26,051.33
26,311.63
14,698.30
5,196.57
5,023.46
1,887.63
801.04
624.66
539.40
Long Term Loans & Adv.
597.46
741.14
567.14
589.99
732.92
534.67
531.72
324.65
378.85
0.00
Other Non Current Assets
43.87
25.11
18.44
14.22
14.39
318.95
99.05
0.00
0.00
0.00
Current Assets
14,608.83
10,158.61
12,862.34
15,202.46
15,550.43
16,308.02
16,351.28
16,367.00
14,757.48
12,589.52
Current Investments
252.75
605.40
1,149.26
353.97
376.25
200.00
0.00
1,831.10
260.00
320.00
Inventories
1,219.91
1,078.26
1,096.47
1,001.58
1,051.42
984.66
644.33
533.32
500.36
453.38
Sundry Debtors
1,317.74
1,413.77
1,011.36
1,327.89
2,384.35
480.86
908.74
1,051.81
932.20
659.67
Cash & Bank
6,415.67
3,319.97
6,671.71
10,020.47
8,818.95
11,660.11
12,136.66
10,936.00
11,769.57
8,542.97
Other Current Assets
5,402.76
182.35
139.85
129.57
2,919.46
2,982.39
2,661.55
2,014.77
1,295.35
2,613.50
Short Term Loans & Adv.
4,334.14
3,558.86
2,793.69
2,368.98
2,347.57
2,221.24
1,771.35
1,312.82
820.30
2,306.85
Net Current Assets
3,680.27
4,132.21
3,352.87
11,545.11
9,976.15
4,367.81
11,380.97
12,469.32
10,610.67
9,320.20
Total Assets
55,186.34
50,284.64
52,203.59
40,995.74
37,925.35
36,202.07
25,888.63
23,117.72
21,227.52
18,093.31

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
6,173.94
3,933.07
3,113.94
3,596.63
1,753.55
2,616.08
1,436.42
3,162.71
3,052.02
1,963.53
PBT
4,677.19
3,859.08
2,292.09
3,323.87
3,677.12
4,342.48
5,288.02
5,101.40
4,309.20
3,895.00
Adjustment
2,139.23
1,687.85
853.11
867.33
304.24
86.48
-556.59
-420.41
-277.24
-182.75
Changes in Working Capital
389.56
-1,195.84
573.32
294.81
-1,081.05
-13.75
-836.17
378.50
401.92
-500.35
Cash after chg. in Working capital
7,205.98
4,351.09
3,718.52
4,486.01
2,900.31
4,415.21
3,895.26
5,059.49
4,433.88
3,211.90
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1,032.04
-418.02
-604.58
-889.38
-1,146.76
-1,799.13
-2,458.84
-1,896.78
-1,381.86
-1,248.37
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1,735.30
1,458.35
-6,139.29
-2,677.10
-1,928.29
-9,837.20
434.63
-1,484.99
157.43
-1,326.07
Net Fixed Assets
-2,027.67
-2,247.78
-3,187.12
5,939.92
-2,372.35
-1,541.88
-2,748.71
-489.90
-739.45
-934.13
Net Investments
782.67
-835.18
-7,497.35
-2,775.33
-221.10
-9,599.54
757.12
-1,723.78
-30.97
-370.78
Others
-490.30
4,541.31
4,545.18
-5,841.69
665.16
1,304.22
2,426.22
728.69
927.85
-21.16
Cash from Financing Activity
-940.17
-5,698.28
2,757.99
-871.00
-2,603.13
6,971.67
-686.77
-2,534.02
17.15
1,835.50
Net Cash Inflow / Outflow
3,498.47
-306.86
-267.36
48.53
-2,777.87
-249.45
1,184.28
-856.30
3,226.60
2,472.96
Opening Cash & Equivalents
204.46
192.09
185.29
136.76
11,660.11
12,136.66
10,936.00
11,769.57
8,542.97
6,070.01
Closing Cash & Equivalent
3,708.94
204.46
192.10
185.29
8,818.95
11,660.11
12,136.66
10,936.00
11,769.57
8,542.97

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
267.19
383.69
245.53
209.42
178.84
172.02
160.10
368.88
129.74
114.33
ROA
3.96%
3.77%
2.30%
4.87%
6.70%
9.41%
14.66%
15.54%
14.67%
16.59%
ROE
7.20%
6.60%
3.92%
8.24%
11.78%
14.64%
19.42%
20.68%
19.66%
22.62%
ROCE
9.71%
8.49%
5.62%
10.86%
13.11%
17.19%
27.65%
29.73%
28.43%
33.65%
Fixed Asset Turnover
0.92
0.83
0.96
0.67
0.51
0.65
0.93
1.01
0.92
0.96
Receivable days
36.17
41.37
44.63
68.98
52.40
26.17
35.89
36.71
34.92
24.57
Inventory Days
30.44
37.10
40.03
38.15
37.24
30.68
21.56
19.13
20.92
22.03
Payable days
33.03
36.86
39.45
44.18
42.56
30.64
26.43
29.01
31.64
32.19
Cash Conversion Cycle
33.58
41.62
45.20
62.95
47.08
26.22
31.03
26.83
24.20
14.42
Total Debt/Equity
0.52
0.42
0.48
0.39
0.42
0.49
0.07
0.00
0.07
0.00
Interest Cover
6.66
6.52
5.01
9.14
11.53
62.35
1740.48
545.44
329.20
1068.13

News Update


  • DoT slaps Rs 48,000 crore demand notice on Oil India
    21st Jan 2020, 11:00 AM

    The dues sought are double the net worth of Oil India

    Read More
  • Government of Arunachal Pradesh grants exploration licenses to Oil India
    20th Dec 2019, 10:04 AM

    The state government has also given its permission to the company for exploration in the extended area of the Jairampur block in Changlang district

    Read More
  • Oil India partners with Piramal Swasthya
    27th Nov 2019, 11:31 AM

    The initiative is to provide primary healthcare services to inaccessible and vulnerable population of remote OIL operating areas

    Read More
  • Oil India incorporates JV Company in Assam
    25th Nov 2019, 09:52 AM

    The JV has been incorporated on November 19, 2019 having its registered office at Guwahati

    Read More
  • Oil India commences exploration activities in Rajasthan's Siyasar block
    21st Nov 2019, 09:01 AM

    The company becomes the first operator to begin the exploration activities under the committed work programme

    Read More
  • Oil India report 38% fall in Q2 consolidated net profit
    11th Nov 2019, 10:37 AM

    Total income of the company decreased by 14.98% at Rs 3399.81 crore for Q2FY20

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.