Nifty
Sensex
:
:
8161.95
28265.31
-91.85 (-1.11%)
-1203.18 (-4.08%)

Oil Exploration

Rating :
54/99  (View)

BSE: 533106 | NSE: OIL

80.75
1.50 (1.89%)
03-Apr-2020 | 9:24AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  82.25
  •  82.90
  •  80.25
  •  79.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  382828
  •  309.13
  •  189.70
  •  63.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 8,593.91
  • 4.00
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 17,291.95
  • 12.93%
  • 0.28

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 59.57%
  • 0.31%
  • 4.15%
  • FII
  • DII
  • Others
  • 7.27%
  • 4.19%
  • 24.51%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.68
  • 7.10
  • 13.03

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.17
  • 9.39
  • 12.06

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.08
  • 0.63
  • 18.70

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.41
  • 9.85
  • 8.06

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.37
  • 0.37
  • 0.37

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.51
  • 4.72
  • 4.48

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Net Sales
2,957
0
0
3,221
0
0
3,381
0
0
3,097
0
0
Expenses
1,863
0
0
1,977
0
0
2,028
0
0
1,915
0
0
EBITDA
1,094
0
0
1,244
0
0
1,353
0
0
1,183
0
0
EBIDTM
37%
0%
39%
0%
40%
0%
38%
0%
Other Income
137
0
0
179
0
0
126
0
0
260
0
0
Interest
159
0
0
157
0
0
159
0
0
155
0
0
Depreciation
432
0
0
426
0
0
407
0
0
431
0
0
PBT
640
0
0
839
0
0
912
0
0
-170
0
-
Tax
303
0
0
362
0
0
349
0
0
160
0
0
PAT
337
0
0
476
0
0
563
0
0
-330
0
-
PATM
11%
0%
15%
0%
17%
0%
-11%
0%
EPS
6.54
0.00
0
6.10
0.00
0
7.81
0.00
0
-0.65
0.00
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
12,657
13,780
10,698
9,566
9,821
9,978
9,690
9,968
9,863
8,321
7,906
Net Sales Growth
0%
29%
12%
-3%
-2%
3%
-3%
1%
19%
5%
 
Cost Of Goods Sold
243
182
49
-49
26
-17
8
-27
-9
-8
11
Gross Profit
12,414
13,598
10,649
9,616
9,795
9,996
9,682
9,995
9,872
8,328
7,895
GP Margin
98%
99%
100%
101%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
7,783
8,190
6,770
6,447
6,235
6,375
6,048
5,630
5,658
4,446
4,592
Power & Fuel Cost
-
37
31
30
32
33
33
28
28
25
870
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
11%
Employee Cost
-
1,577
1,693
1,614
1,402
1,601
1,474
1,311
1,491
1,205
0
% Of Sales
-
11%
16%
17%
14%
16%
15%
13%
15%
14%
0%
Manufacturing Exp.
-
3,275
2,607
2,385
2,291
2,128
2,128
2,044
1,885
1,692
1,621
% Of Sales
-
24%
24%
25%
23%
21%
22%
20%
19%
20%
21%
General & Admin Exp.
-
1,918
1,463
1,266
1,453
1,632
1,670
1,826
1,136
1,035
1,232
% Of Sales
-
14%
14%
13%
15%
16%
17%
18%
12%
12%
16%
Selling & Distn. Exp.
-
0
0
0
0
0
0
0
0
0
351
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
4%
Miscellaneous Exp.
-
1,201
926
1,201
1,031
997
735
449
1,127
498
351
% Of Sales
-
9%
9%
13%
10%
10%
8%
4%
11%
6%
6%
EBITDA
4,874
5,591
3,928
3,119
3,586
3,604
3,642
4,339
4,206
3,874
3,314
EBITDA Margin
39%
41%
37%
33%
37%
36%
38%
44%
43%
47%
42%
Other Income
701
1,127
1,010
1,421
1,256
1,287
1,593
1,530
1,419
927
1,066
Interest
630
624
554
441
389
349
71
3
9
13
4
Depreciation
1,697
1,541
1,327
1,180
1,070
865
822
578
514
479
481
PBT
2,221
4,553
3,057
2,919
3,382
3,677
4,342
5,288
5,101
4,309
3,895
Tax
1,175
1,439
1,124
696
1,244
1,192
1,420
1,696
1,655
1,425
1,285
Tax Rate
53%
41%
37%
39%
39%
32%
33%
32%
32%
33%
33%
PAT
1,046
2,087
1,933
1,072
1,923
2,485
2,922
3,592
3,446
2,884
2,610
PAT before Minority Interest
1,046
2,087
1,933
1,072
1,923
2,485
2,922
3,592
3,446
2,884
2,610
Minority Interest
0
0
0
0
0
0
0
0
0
0
0
PAT Margin
8%
15%
18%
11%
20%
25%
30%
36%
35%
35%
33%
PAT Growth
0%
8%
80%
-44%
-23%
-15%
-19%
4%
20%
10%
 
Unadjusted EPS
19.80
28.60
23.90
13.53
25.95
43.39
49.74
59.75
57.33
47.97
113.78

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
28,974
29,030
29,519
25,178
21,501
20,681
19,249
17,740
15,598
13,764
Share Capital
1,084
757
802
601
601
601
601
240
240
240
Total Reserves
27,890
28,273
28,718
24,577
20,900
20,080
18,648
17,499
15,357
13,523
Non-Current Liabilities
15,283
15,228
13,175
12,161
10,850
3,581
1,670
1,480
1,483
1,060
Secured Loans
0
0
0
0
0
0
0
0
0
0
Unsecured Loans
10,755
10,690
8,948
9,133
8,399
1,515
0
0
9
39
Long Term Provisions
768
789
814
663
803
756
448
400
323
0
Current Liabilities
10,929
6,026
9,509
3,657
5,574
11,940
4,970
3,898
4,147
3,269
Trade Payables
643
558
590
536
625
454
294
279
344
246
Other Current Liabilities
5,889
3,349
2,343
1,498
2,473
1,204
1,418
2,035
1,805
1,559
Short Term Borrowings
1
1
5,236
589
671
8,631
1,261
10
1,006
0
Short Term Provisions
4,395
2,118
1,340
1,035
1,806
1,652
1,997
1,574
992
1,465
Total Liabilities
55,186
50,285
52,204
40,996
37,925
36,202
25,889
23,118
21,228
18,093
Net Block
10,420
10,620
9,019
7,576
12,676
11,201
5,130
4,494
4,248
4,019
Gross Block
15,788
14,331
11,347
8,680
20,684
18,273
11,347
10,141
9,388
8,662
Accumulated Depreciation
5,368
3,712
2,328
1,104
8,007
7,071
6,217
5,648
5,139
4,643
Non Current Assets
40,578
40,126
39,341
25,793
22,375
19,894
9,537
6,751
6,470
5,485
Capital Work in Progress
3,318
2,689
3,425
2,915
3,755
2,816
1,889
79
343
329
Non Current Investment
26,198
26,051
26,312
14,698
5,197
5,023
1,888
801
625
539
Long Term Loans & Adv.
597
741
567
590
733
535
532
325
379
0
Other Non Current Assets
44
25
18
14
14
319
99
0
0
0
Current Assets
14,609
10,159
12,862
15,202
15,550
16,308
16,351
16,367
14,757
12,590
Current Investments
253
605
1,149
354
376
200
0
1,831
260
320
Inventories
1,220
1,078
1,096
1,002
1,051
985
644
533
500
453
Sundry Debtors
1,318
1,414
1,011
1,328
2,384
481
909
1,052
932
660
Cash & Bank
6,416
3,320
6,672
10,020
8,819
11,660
12,137
10,936
11,770
8,543
Other Current Assets
5,403
182
140
130
2,919
2,982
2,662
2,015
1,295
2,614
Short Term Loans & Adv.
4,334
3,559
2,794
2,369
2,348
2,221
1,771
1,313
820
2,307
Net Current Assets
3,680
4,132
3,353
11,545
9,976
4,368
11,381
12,469
10,611
9,320
Total Assets
55,186
50,285
52,204
40,996
37,925
36,202
25,889
23,118
21,228
18,093

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
6,174
3,933
3,114
3,597
1,754
2,616
1,436
3,163
3,052
1,964
PBT
4,677
3,859
2,292
3,324
3,677
4,342
5,288
5,101
4,309
3,895
Adjustment
2,139
1,688
853
867
304
86
-557
-420
-277
-183
Changes in Working Capital
390
-1,196
573
295
-1,081
-14
-836
378
402
-500
Cash after chg. in Working capital
7,206
4,351
3,719
4,486
2,900
4,415
3,895
5,059
4,434
3,212
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-1,032
-418
-605
-889
-1,147
-1,799
-2,459
-1,897
-1,382
-1,248
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-1,735
1,458
-6,139
-2,677
-1,928
-9,837
435
-1,485
157
-1,326
Net Fixed Assets
-2,028
-2,248
-3,187
5,940
-2,372
-1,542
-2,749
-490
-739
-934
Net Investments
783
-835
-7,497
-2,775
-221
-9,600
757
-1,724
-31
-371
Others
-490
4,541
4,545
-5,842
665
1,304
2,426
729
928
-21
Cash from Financing Activity
-940
-5,698
2,758
-871
-2,603
6,972
-687
-2,534
17
1,836
Net Cash Inflow / Outflow
3,498
-307
-267
49
-2,778
-249
1,184
-856
3,227
2,473
Opening Cash & Equivalents
204
192
185
137
11,660
12,137
10,936
11,770
8,543
6,070
Closing Cash & Equivalent
3,709
204
192
185
8,819
11,660
12,137
10,936
11,770
8,543

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
267
384
246
209
179
172
160
369
130
114
ROA
4%
4%
2%
5%
7%
9%
15%
16%
15%
17%
ROE
7%
7%
4%
8%
12%
15%
19%
21%
20%
23%
ROCE
10%
8%
6%
11%
13%
17%
28%
30%
28%
34%
Fixed Asset Turnover
1
1
1
1
1
1
1
1
1
1
Receivable days
36
41
45
69
52
26
36
37
35
25
Inventory Days
30
37
40
38
37
31
22
19
21
22
Payable days
33
37
39
44
43
31
26
29
32
32
Cash Conversion Cycle
34
42
45
63
47
26
31
27
24
14
Total Debt/Equity
1
0
0
0
0
0
0
0
0
0
Interest Cover
7
7
5
9
12
62
1,740
545
329
1,068

News Update


  • Oil India enters into pact with Numaligarh Refinery: Report
    16th Mar 2020, 14:57 PM

    The Crude Oil Sales Agreement (COSA) will come in effect from April 01, 2020 to March 31, 2025, for a term of five years

    Read More
  • Govt sells over 3 crore shares of Oil India
    26th Feb 2020, 11:26 AM

    The Government of India has sold equity shares to the AMC, the Nippon Life India Asset Management

    Read More
  • DoT slaps Rs 48,000 crore demand notice on Oil India
    21st Jan 2020, 11:00 AM

    The dues sought are double the net worth of Oil India

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.