Nifty
Sensex
:
:
10061.55
34109.54
82.45 (0.83%)
284.01 (0.84%)

Finance - Investment

Rating :
N/A  (View)

BSE: 533632 | NSE: ONELIFECAP

6.05
-0.05 (-0.82%)
03-Jun-2020 | 3:32PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  6.35
  •  6.40
  •  5.85
  •  6.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  4049
  •  0.24
  •  10.40
  •  3.30

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 8.08
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 11.86
  • N/A
  • 0.10

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.55%
  • 0.88%
  • 24.11%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.46%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.16
  • 7.46
  • 7.82

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 12.42
  • -12.03

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -13.64
  • -21.40
  • -73.08

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.91
  • 0.39
  • 0.21

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 32.72
  • 9.64
  • 15.97

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Net Sales
2
2
4%
1
2
-30%
2
1
23%
3
3
25%
Expenses
2
3
-17%
3
2
20%
3
2
21%
3
2
44%
EBITDA
-1
-1
-
-1
0
-
-1
-1
-
1
1
-26%
EBIDTM
-39%
-75%
-103%
-18%
-51%
-53%
17%
28%
Other Income
1
1
17%
1
1
65%
0
1
-19%
1
2
-54%
Interest
0
0
0
0
0
-100%
0
0
0%
0
0
0
Depreciation
0
0
71%
0
0
69%
0
0
77%
0
-1
-
PBT
0
-1
-
-1
0
-
-1
0
-
1
3
-64%
Tax
0
0
-
0
0
-10%
0
0
-
0
0
-
PAT
0
-1
-
-1
0
-
-1
0
-
1
3
-61%
PATM
-18%
-43%
-65%
-5%
-42%
-16%
36%
116%
EPS
-0.23
-0.51
-
-0.70
-0.08
-
-0.54
-0.17
-
0.88
2.25
-61%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
8
8
6
7
0
6
6
5
Net Sales Growth
5%
45%
-13%
1,794%
-94%
4%
7%
 
Cost Of Goods Sold
0
0
0
0
0
3
3
2
Gross Profit
8
8
6
7
0
3
3
3
GP Margin
100%
99%
99%
100%
100%
50%
51%
55%
Total Expenditure
11
10
7
10
9
7
4
4
Power & Fuel Cost
-
0
0
0
0
0
0
0
% Of Sales
-
6%
8%
4%
20%
0%
0%
0%
Employee Cost
-
4
2
3
1
1
0
1
% Of Sales
-
48%
35%
47%
197%
9%
7%
15%
Manufacturing Exp.
-
3
3
3
1
0
0
0
% Of Sales
-
37%
47%
49%
229%
1%
1%
1%
General & Admin Exp.
-
3
2
2
1
0
0
1
% Of Sales
-
32%
33%
25%
394%
9%
8%
14%
Selling & Distn. Exp.
-
0
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
0
0
2
6
3
0
0
% Of Sales
-
4%
2%
28%
1,743%
49%
3%
0%
EBITDA
-2
-2
-1
-3
-9
-1
2
1
EBITDA Margin
-31%
-21%
-18%
-50%
-2,463%
-17%
31%
24%
Other Income
3
2
2
1
3
4
1
0
Interest
0
0
0
0
0
0
0
0
Depreciation
1
1
1
2
1
1
1
1
PBT
-1
0
0
-4
-6
3
1
1
Tax
0
0
0
0
0
0
0
0
Tax Rate
-16%
-300%
43%
0%
0%
2%
0%
2%
PAT
-1
0
0
-4
-6
1
0
-1
PAT before Minority Interest
-1
0
0
-4
-6
2
1
1
Minority Interest
0
0
0
0
0
-1
-1
-1
PAT Margin
-10%
-1%
1%
-62%
-1,786%
13%
7%
-11%
PAT Growth
-139%
-260%
101%
34%
-912%
88%
172%
 
EPS
-0.58
-0.06
0.04
-3.06
-4.66
0.57
0.31
-0.43

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
92
92
100
66
80
80
79
Share Capital
13
13
13
13
13
13
13
Total Reserves
79
79
86
53
67
66
66
Non-Current Liabilities
0
0
0
0
0
60
58
Secured Loans
0
0
0
0
0
0
0
Unsecured Loans
0
0
0
0
0
0
0
Long Term Provisions
0
0
0
0
0
0
0
Current Liabilities
16
18
17
4
7
9
9
Trade Payables
4
6
3
0
0
8
8
Other Current Liabilities
6
5
9
1
1
0
0
Short Term Borrowings
6
7
5
3
5
0
0
Short Term Provisions
0
0
0
0
0
0
0
Total Liabilities
109
110
117
113
130
189
186
Net Block
2
2
15
16
0
6
7
Gross Block
5
4
17
17
1
9
9
Accumulated Depreciation
3
2
2
1
0
3
2
Non Current Assets
27
50
39
40
7
109
38
Capital Work in Progress
0
1
0
0
0
0
0
Non Current Investment
9
10
8
3
0
0
0
Long Term Loans & Adv.
15
38
15
21
6
102
31
Other Non Current Assets
0
0
0
0
0
0
0
Current Assets
82
60
78
73
123
81
148
Current Investments
0
0
0
0
0
0
0
Inventories
0
0
0
0
0
0
1
Sundry Debtors
2
0
0
0
0
2
2
Cash & Bank
3
4
2
1
51
30
10
Other Current Assets
77
0
0
0
72
48
134
Short Term Loans & Adv.
77
56
75
71
67
39
124
Net Current Assets
66
42
61
69
116
72
139
Total Assets
109
110
117
113
130
189
186

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
-4
-10
-8
-5
-91
117
1
PBT
0
0
-4
-6
3
1
1
Adjustment
-1
-1
2
-2
-4
0
1
Changes in Working Capital
-2
-8
-6
4
-90
115
0
Cash after chg. in Working capital
-4
-9
-8
-4
-91
117
1
Interest Paid
0
0
0
0
0
0
0
Tax Paid
0
0
0
0
0
0
0
Other Direct Exp. Paid
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
Cash From Investing Activity
3
10
7
-8
72
-97
0
Net Fixed Assets
0
-1
1
-4
0
0
Net Investments
0
-3
-3
-10
0
0
Others
3
14
10
7
72
-97
Cash from Financing Activity
-1
2
2
-2
5
0
0
Net Cash Inflow / Outflow
-2
2
1
-15
-15
20
1
Opening Cash & Equivalents
4
2
1
16
30
10
9
Closing Cash & Equivalent
2
4
2
1
16
30
10

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
69
69
75
50
60
60
59
ROA
0%
0%
-4%
-5%
1%
1%
0%
ROE
0%
0%
-5%
-9%
3%
2%
1%
ROCE
0%
0%
-5%
-8%
3%
2%
1%
Fixed Asset Turnover
1.74
0.55
0.39
0.04
1.19
0.60
0.57
Receivable days
53
6
3
23
64
136
150
Inventory Days
0
0
0
0
0
0
36
Payable days
237
281
59
0
360
896
771
Cash Conversion Cycle
-183
-275
-56
23
-296
-760
-586
Total Debt/Equity
0.07
0.08
0.05
0.05
0.06
0.00
0.00
Interest Cover
0
3
-45
-25
19
0
0

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.